|
|
|
Delaware |
43-1792717 |
|
|
|
|
|
|
|
(State or other jurisdiction of |
(IRS Employer Identification No.) |
|
incorporation or organization) |
|
|
1341 West Battlefield |
|
|
Springfield, Missouri |
65807 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Class |
Outstanding at August 10, 2004 |
|
|
|
|
Common Stock, Par Value $0.10 |
2,995,192 Shares |
|
GUARANTY FEDERAL BANCSHARES, INC. | |||
|
|
|
|
|
|
TABLE OF CONTENTS | |||
|
Item |
|
|
Page |
|
PART I. Financial Information | |||
|
|
|
|
|
|
1. Financial Statements
Consolidated Financial Statements (Unaudited): |
| ||
|
|
Statements of Financial Condition |
3 | |
|
|
Statements of Income |
|
4 |
|
|
Statements of Stockholders Equity |
5 | |
|
|
Statements of Cash Flows |
|
7 |
|
|
Notes to Consolidated Financial Statements |
8 | |
|
|
|
|
|
|
2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||
|
|
|
|
|
|
3. Quantitative and Qualitative Disclosures about Market Risk |
15 | ||
|
|
|
|
|
|
4. Control and Procedures |
|
17 | |
|
|
|
|
|
|
PART II. Other Information | |||
|
|
|
|
|
|
1. Legal Proceedings |
|
18 | |
|
|
|
|
|
|
2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
18 | ||
|
|
|
|
|
|
3. Defaults Upon Senior Securities |
|
18 | |
|
|
|
|
|
|
4. Submission of Matters to a Vote of Security Holders |
18 | ||
|
|
|
|
|
|
5. Other Information |
|
19 | |
|
|
|
|
|
|
6. Exhibits and Reports on Form 8-K |
|
19 | |
|
|
|
|
|
|
Signatures |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
|
| ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
|
JUNE 30, 2004 (UNAUDITED) AND DECEMBER 31, 2003 | |||||||
|
|
|
| |||||
|
ASSETS |
6/30/04 |
12/31/03 | |||||
|
|
| ||||||
|
Cash |
$ |
10,461,775 |
20,686,276 |
||||
|
Interest-bearing deposits in other financial institutions |
230,153 |
1,970,518 |
|||||
|
|
|
||||||
|
Cash and cash equivalents |
10,691,928 |
22,656,794 |
|||||
|
Available-for-sale securities |
14,993,857 |
14,863,826 |
|||||
|
Held-to-maturity securities |
1,508,797 |
1,867,594 |
|||||
|
Stock in Federal Home Loan Bank, at cost |
5,942,500 |
5,294,200 |
|||||
|
Mortgage loans held for sale |
1,564,767 |
1,268,064 |
|||||
|
Loans receivable, net of allowance for loan losses of |
|
|
|||||
|
June 30, 2004 - $4,132,755 - December 31, 2003 - $3,886,137 |
364,686,594 |
330,861,875 |
|||||
|
Accrued interest receivable: |
|
|
|||||
|
Loans |
1,285,624 |
1,242,683 |
|||||
|
Investments |
62,895 |
63,045 |
|||||
|
Prepaid expenses and other assets |
2,448,380 |
2,057,195 |
|||||
|
Foreclosed assets held for sale |
103,892 |
5,975 |
|||||
|
Premises and equipment |
6,353,608 |
6,576,003 |
|||||
|
|
|
||||||
|
|
$ |
409,642,842 |
386,757,254 |
||||
|
|
|
||||||
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
|
|
|
|||||
|
LIABILITIES |
|
|
|||||
|
Deposits |
$ |
258,812,782 |
237,130,744 |
||||
|
Federal Home Loan Bank advances |
108,086,000 |
108,836,948 |
|||||
|
Securities sold under agreements to repurchase |
1,036,268 |
738,399 |
|||||
|
Advances from borrowers for taxes and insurance |
772,648 |
259,267 |
|||||
|
Accrued expenses and other liabilities |
362,175 |
308,497 |
|||||
|
Accrued interest payable |
165,111 |
200,770 |
|||||
|
Dividend payable |
432,899 |
432,513 |
|||||
|
Income taxes payable |
36,317 |
227,495 |
|||||
|
Deferred income taxes |
634,010 |
644,500 |
|||||
|
|
|
||||||
|
|
370,338,210 |
348,779,133 |
|||||
|
|
|
||||||
|
STOCKHOLDERS' EQUITY |
|
|
|||||
|
Common Stock: |
|
|
|||||
|
$0.10 par value; authorized 10,000,000 shares; |
|
|
|||||
|
issued; June 30, 2004 - 6,461,562 shares; |
|
|
|||||
|
December 31, 2003 - 6,428,902 shares |
646,156 |
642,890 |
|||||
|
Additional paid-in capital |
51,850,114 |
51,330,202 |
|||||
|
Unearned ESOP shares |
(1,914,930 |
) |
(2,030,930 |
) | |||
|
Retained earnings, substantially restricted |
31,037,096 |
29,919,695 |
|||||
|
Accumulated other comprehensive income |
|
|
|||||
|
Unrealized appreciation on available-for-sale securities, |
|
|
|||||
|
net of income taxes; June 30, 2004 - $1,614,814; |
|
|
|||||
|
December 31, 2003 - $1,565,830 |
2,749,549 |
2,666,143 |
|||||
|
|
|
||||||
|
|
84,367,985 |
82,528,000 |
|||||
|
Treasury stock, at cost; June 30, 2004 - 3,463,186 shares; |
|
|
|||||
|
December 31, 2003 - 3,436,650 shares |
(45,063,353 |
) |
(44,549,879 |
) | |||
|
|
|
||||||
|
|
39,304,632 |
37,978,121 |
|||||
|
|
|
||||||
|
|
$ |
409,642,842 |
386,757,254 |
||||
|
|
|
||||||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
|
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003 (UNAUDITED) | |||||||||||||
|
|
|
|
|
| |||||||||
|
|
|
|
|
| |||||||||
|
|
Three months ended |
Six months ended | |||||||||||
|
|
| ||||||||||||
|
|
6/30/2004 |
6/30/2003 |
6/30/2004 |
6/30/2003 | |||||||||
|
|
|
|
| ||||||||||
|
INTEREST INCOME |
|
|
|
| |||||||||
|
Loans |
$ |
4,733,012 |
4,992,717 |
9,452,159 |
10,101,572 |
||||||||
|
Investment securities |
77,838 |
85,749 |
146,020 |
188,075 |
|||||||||
|
Other |
61,299 |
108,581 |
115,087 |
201,877 |
|||||||||
|
|
|
|
|
||||||||||
|
|
4,872,149 |
5,187,047 |
9,713,266 |
10,491,524 |
|||||||||
|
|
|
|
|
||||||||||
|
INTEREST EXPENSE |
|
|
|
|
|||||||||
|
Deposits |
1,108,367 |
1,291,158 |
2,262,199 |
2,681,270 |
|||||||||
|
Federal Home Loan Bank advances |
825,399 |
1,288,122 |
1,720,977 |
2,675,271 |
|||||||||
|
Other |
1,034 |
1,059 |
1,922 |
2,296 |
|||||||||
|
|
|
|
|
||||||||||
|
|
1,934,800 |
2,580,339 |
3,985,098 |
5,358,837 |
|||||||||
|
|
|
|
|
||||||||||
|
NET INTEREST INCOME |
2,937,349 |
2,606,708 |
5,728,168 |
5,132,687 |
|||||||||
|
PROVISION FOR LOAN LOSSES |
225,000 |
150,000 |
413,830 |
405,000 |
|||||||||
|
|
|
|
|
||||||||||
|
NET INTEREST INCOME AFTER |
|
|
|
|
|||||||||
|
PROVISION FOR LOAN LOSSES |
2,712,349 |
2,456,708 |
5,314,338 |
4,727,687 |
|||||||||
|
|
|
|
|
||||||||||
|
NONINTEREST INCOME |
|
|
|
|
|||||||||
|
Service charges |
444,541 |
467,806 |
885,136 |
894,135 |
|||||||||
|
Late charges and other fees |
140,200 |
(94,490 |
) |
213,830 |
124,875 |
||||||||
|
Gain on sale of investment securities |
171,456 |
- |
349,413 |
- |
|||||||||
|
Gain on sale of loans |
76,499 |
471,184 |
198,111 |
874,817 |
|||||||||
|
Income (loss) on foreclosed assets |
969 |
(6,298 |
) |
(5,018 |
) |
(9,035 |
) | ||||||
|
Other income |
42,968 |
5,887 |
85,424 |
51,803 |
|||||||||
|
|
|
|
|
||||||||||
|
|
876,633 |
844,089 |
1,726,896 |
1,936,595 |
|||||||||
|
|
|||||||||||||