|
Delaware |
43-1792717 |
|
|
|
|
|
|
|
(State or other jurisdiction of |
(IRS Employer Identification No.) |
|
incorporation or organization) |
|
|
1341 West Battlefield |
|
|
Springfield, Missouri |
65807 |
|
|
|
|
(Address of principal executive offices) |
(Zip Code) |
|
Class |
Outstanding at May 12, 2004 |
|
|
|
|
Common Stock, Par Value $0.10 |
2,992,626 Shares |
|
GUARANTY FEDERAL BANCSHARES, INC. | |||
|
|
|
|
|
|
TABLE OF CONTENTS | |||
|
Item |
|
|
Page |
|
PART I. Financial Information | |||
|
|
|
|
|
|
1. Consolidated Financial Statements (Unaudited): |
| ||
|
|
Statements of Financial Condition |
3 | |
|
|
Statements of Income |
|
4 |
|
|
Statements of Stockholders Equity |
5 | |
|
|
Statements of Cash Flows |
|
7 |
|
|
Notes to Consolidated Financial Statements |
8 | |
|
|
|
|
|
|
2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||
|
|
|
|
|
|
3. Quantitative and Qualitative Disclosures about Market Risk |
15 | ||
|
|
|
|
|
|
4. Control and Procedures |
|
16 | |
|
|
|
|
|
|
PART II. Other Information | |||
|
|
|
|
|
|
1. Legal Proceedings |
|
17 | |
|
|
|
|
|
|
2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
17 | ||
|
|
|
|
|
|
3. Defaults Upon Senior Securities |
|
17 | |
|
|
|
|
|
|
4. Submission of Matters to a Vote of Security Holders |
17 | ||
|
|
|
|
|
|
5. Other Information |
|
17 | |
|
|
|
|
|
|
6. Exhibits and Reports on Form 8-K |
|
17 | |
|
|
|
|
|
|
Signatures |
|
|
|
|
|
|
|
|
|
Certification of the Principal Executive Officer |
| ||
|
|
|
|
|
|
Certification of the Principal Financial Officer |
| ||
|
| ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
|
MARCH 31, 2004 (UNAUDITED) AND DECEMBER 31, 2003 | |||||||
|
|
|
| |||||
|
ASSETS |
3/31/04 |
12/31/03 | |||||
|
|
| ||||||
|
Cash |
$ |
12,374,127 |
20,686,276 |
||||
|
Interest-bearing deposits in other financial institutions |
646,778 |
1,970,518 |
|||||
|
|
|
||||||
|
Cash and cash equivalents |
13,020,905 |
22,656,794 |
|||||
|
Available-for-sale securities |
14,831,567 |
14,863,826 |
|||||
|
Held-to-maturity securities |
1,737,868 |
1,867,594 |
|||||
|
Stock in Federal Home Loan Bank, at cost |
5,511,200 |
5,294,200 |
|||||
|
Mortgage loans held for sale |
2,998,576 |
1,268,064 |
|||||
|
Loans receivable, net of allowance for loan losses of |
|
|
|||||
|
March 31, 2004 - $4,074,694 - December 31, 2003 - $3,886,137 |
348,321,713 |
330,861,875 |
|||||
|
Accrued interest receivable: |
|
|
|||||
|
Loans |
1,282,432 |
1,242,683 |
|||||
|
Investments |
64,928 |
63,045 |
|||||
|
Prepaid expenses and other assets |
2,161,888 |
2,057,195 |
|||||
|
Foreclosed assets held for sale |
172,196 |
5,975 |
|||||
|
Premises and equipment |
6,444,987 |
6,576,003 |
|||||
|
|
|
||||||
|
|
$ |
396,548,260 |
386,757,254 |
||||
|
|
|
||||||
|
|
|
|
|||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
|
|
|
|||||
|
LIABILITIES |
|
|
|||||
|
Deposits |
$ |
244,108,903 |
237,130,744 |
||||
|
Federal Home Loan Bank advances |
110,381,667 |
108,836,948 |
|||||
|
Securities sold under agreements to repurchase |
754,430 |
738,399 |
|||||
|
Advances from borrowers for taxes and insurance |
574,665 |
259,267 |
|||||
|
Accrued expenses and other liabilities |
286,420 |
308,497 |
|||||
|
Accrued interest payable |
329,654 |
200,770 |
|||||
|
Dividend payable |
433,375 |
432,513 |
|||||
|
Income taxes payable |
537,570 |
227,495 |
|||||
|
Deferred income taxes |
575,642 |
644,500 |
|||||
|
|
|
||||||
|
|
357,982,326 |
348,779,133 |
|||||
|
|
|
||||||
|
STOCKHOLDERS' EQUITY |
|
|
|||||
|
Common Stock: |
|
|
|||||
|
$0.10 par value; authorized 10,000,000 shares; |
|
|
|||||
|
issued; March 31, 2004 - 6,451,112 shares; |
|
|
|||||
|
December 31, 2003 - 6,428,902 shares |
645,111 |
642,890 |
|||||
|
Additional paid-in capital |
51,644,430 |
51,330,202 |
|||||
|
Unearned ESOP shares |
(1,971,930 |
) |
(2,030,930 |
) | |||
|
Retained earnings, substantially restricted |
30,455,002 |
29,919,695 |
|||||
|
Accumulated other comprehensive income |
|
|
|||||
|
Unrealized appreciation on available-for-sale securities, |
|
|
|||||
|
net of income taxes; March 31, 2004 - $1,553,003; |
|
|
|||||
|
December 31, 2003 - $1,565,830 |
2,644,303 |
2,666,143 |
|||||
|
|
|
||||||
|
|
83,416,916 |
82,528,000 |
|||||
|
Treasury stock, at cost; March 31, 2004 - 3,452,215 shares; |
|
|
|||||
|
December 31, 2003 - 3,436,650 shares |
(44,850,982 |
) |
(44,549,879 |
) | |||
|
|
|
||||||
|
|
38,565,934 |
37,978,121 |
|||||
|
|
|
||||||
|
|
$ |
396,548,260 |
386,757,254 |
||||
|
|
|
||||||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||||||
|
CONSOLIDATED STATEMENTS OF INCOME | |||||||
|
THREE MONTHS ENDED MARCH 31, 2004 AND 2003 (UNAUDITED) | |||||||
|
|
|
| |||||
|
|
3/31/2004 |
3/31/2003 | |||||
|
|
| ||||||
|
INTEREST INCOME |
|
| |||||
|
Loans |
$ |
4,719,147 |
5,108,855 |
||||
|
Investment securities |
68,182 |
102,326 |
|||||
|
Other |
53,788 |
93,296 |
|||||
|
|
|
||||||
|
|
4,841,117 |
5,304,477 |
|||||
|
|
|
||||||
|
INTEREST EXPENSE |
|
|
|||||
|
Deposits |
1,153,832 |
1,390,112 |
|||||
|
Federal Home Loan Bank advances |
895,578 |
1,387,149 |
|||||
|
Other |
888 |
1,237 |
|||||
|
|
|
||||||
|
|
2,050,298 |
2,778,498 |
|||||
|
|
|
||||||
|
NET INTEREST INCOME |
2,790,819 |
2,525,979 |
|||||
|
PROVISION FOR LOAN LOSSES |
188,830 |
255,000 |
|||||
|
|
|
||||||
|
NET INTEREST INCOME AFTER |
|
|
|||||
|
PROVISION FOR LOAN LOSSES |
2,601,989 |
2,270,979 |
|||||
|
|
|
||||||
|
NONINTEREST INCOME |
|
|
|||||
|
Service charges |
440,595 |
426,329 |
|||||
|
Late charges and other fees |
73,630 |
219,365 |
|||||
|
Gain on sale of investment securities |
177,957 |
- |
|||||
|
Gain on sale of loans |
121,612 |
403,633 |
|||||
|
Income (loss) on foreclosed assets |
(5,987 |
) |
(2,737 |
) | |||
|
Other income |
42,456 |
45,916 |
|||||
|
|
|
||||||
|
|
850,263 |
1,092,506 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
NONINTEREST EXPENSE |
|
|
|||||
|
Salaries and employee benefits |
1,126,595 |
1,176,074 |
|||||
|
Occupancy |
278,881 |
330,105 |
|||||
|
SAIF deposit insurance premiums |
8,933 |
9,352 |
|||||
|
Data processing |
117,948 |
107,696 |
|||||
|
Advertising |
78,558 |
57,360 |
|||||
|
Other expense |
432,081 |
370,391 |
|||||
|
|
|
||||||
|
|
2,042,996 |
2,050,978 |
|||||
|
|
|
||||||
|
INCOME BEFORE INCOME TAXES |
1,409,256 |
1,312,507 |
|||||
|
PROVISION FOR INCOME TAXES |
439,880 |
427,824 |
|||||
|
|
|
||||||
|
NET INCOME |
$ |
969,376 |
884,683 |
||||
|
|
|
||||||
|
|
|
|
|||||
|
BASIC EARNINGS PER SHARE |
$ |
0.35 |
0.32 |
||||
|
|
|
||||||
|
DILUTED EARNINGS PER SHARE |
$ |
0.33 |
0.31 |
||||
|
|
|
||||||
|
See Notes to Condensed Consolidated Financial Statements
| ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. |