|
Delaware |
43-1792717 |
|
(State or other jurisdiction of |
(IRS Employer Identification No.) |
|
incorporation or organization) |
|
|
1341 West Battlefield |
|
|
Springfield, Missouri |
65807 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Class |
Outstanding at November 6, 2003 |
|
Common Stock, Par Value $0.10 |
2,991,877 Shares |
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||
|
|
|
|
|
|
TABLE OF CONTENTS | |||
|
Item |
|
|
Page |
|
PART I. Financial Information | |||
|
|
|
|
|
|
| |||
|
|
| ||
|
| |||
|
|
3 | ||
|
|
|
4 | |
|
|
5 | ||
|
|
|
|
|
|
|
|
7 | |
|
|
|
|
|
|
|
8 | ||
|
|
|
|
|
|
10 | |||
|
|
|
|
|
|
15 | |||
|
|
|
|
|
|
|
16 | ||
|
|
|
|
|
|
PART II. Other Information | |||
|
|
|
|
|
|
|
17 | ||
|
|
|
|
|
|
|
17 | ||
|
|
|
|
|
|
|
17 | ||
|
|
|
|
|
|
17 | |||
|
|
|
|
|
|
|
17 | ||
|
|
|
|
|
|
|
17 | ||
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| 2 | ||
|
| ||
|
GUARANTY FEDERAL BANCSHARES, INC. | |||||||
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||
|
SEPTEMBER 30, 2003 (UNAUDITED) AND JUNE 30, 2003 | |||||||
|
|
|
|
|||||
|
ASSETS |
9/30/03 |
6/30/03 |
|||||
|
|
|
||||||
|
Cash |
$ |
12,257,962 |
15,242,475 |
||||
|
Interest-bearing deposits in other financial institutions |
2,119,177 |
3,772,053 |
|||||
|
|
|
||||||
|
Cash and cash equivalents |
14,377,139 |
19,014,528 |
|||||
|
Available-for-sale securities |
14,061,963 |
13,271,147 |
|||||
|
Held-to-maturity securities |
2,019,722 |
2,250,894 |
|||||
|
Stock in Federal Home Loan Bank, at cost |
4,871,900 |
8,600,400 |
|||||
|
Mortgage loans held for sale |
3,426,994 |
9,755,102 |
|||||
|
Loans receivable, net of allowance for loan losses; |
|
|
|||||
|
9/30/03 - $2,988,182; 6/30/03 - $2,775,320 |
328,852,616 |
327,082,420 |
|||||
|
Accrued interest receivable: |
|
|
|||||
|
Loans |
1,285,288 |
1,357,434 |
|||||
|
Investments |
66,126 |
72,691 |
|||||
|
Prepaid expenses and other assets |
2,149,126 |
1,855,268 |
|||||
|
Foreclosed assets held for sale |
172,500 |
182,064 |
|||||
|
Premises and equipment |
6,523,851 |
6,708,996 |
|||||
|
|
|
||||||
|
|
$ |
377,807,225 |
390,150,944 |
||||
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|||||
|
LIABILITIES |
|
|
|||||
|
Deposits |
$ |
235,717,044 |
235,677,197 |
||||
|
Federal Home Loan Bank advances |
99,494,789 |
114,618,894 |
|||||
|
Securities sold under agreements to repurchase |
1,368,109 |
702,024 |
|||||
|
Advances from borrowers for taxes and insurance |
1,126,699 |
950,678 |
|||||
|
Accrued expenses and other liabilities |
341,415 |
311,696 |
|||||
|
Accrued interest payable |
663,941 |
203,237 |
|||||
|
Dividend payable |
428,737 |
415,414 |
|||||
|
Income taxes payable |
496,797 |
220,707 |
|||||
|
Deferred income taxes |
781,656 |
509,285 |
|||||
|
|
|
||||||
|
|
340,419,187 |
353,609,132 |
|||||
|
|
|
||||||
|
STOCKHOLDERS' EQUITY |
|
|
|||||
|
Common stock: |
|
|
|||||
|
$0.10 par value; authorized 10,000,000 shares; |
|
|
|||||
|
issued; 9/30/03 - 6,426,279 shares, 6/30/03 - 6,416,848 shares |
642,628 |
641,685 |
|||||
|
Additional paid-in capital |
51,233,464 |
51,065,581 |
|||||
|
Unearned ESOP shares |
(2,093,930 |
) |
(2,156,930 |
) | |||
|
Retained earnings, substantially restricted |
29,928,744 |
29,280,784 |
|||||
|
Accumulated other comprehensive income |
|
|
|||||
|
Unrealized appreciation on available-for-sale securities, |
|
|
|||||
|
net of income taxes; 9/30/03 - $1,270,634, 6/30/03 - $1,162,865 |
2,163,512 |
1,980,013 |
|||||
|
|
|
||||||
|
|
81,874,418 |
80,811,133 |
|||||
|
Treasury stock, at cost; 9/30/03 - 3,433,185 shares, 6/30/03 - 3,420,375 shares |
(44,486,380 |
) |
(44,269,321 |
) | |||
|
|
|
||||||
|
|
37,388,038 |
36,541,812 |
|||||
|
|
|
||||||
|
|
$ |
377,807,225 |
390,150,944 |
||||
|
|
|
||||||
| See Notes to Condensed Consolidated Financial Statements | ||
| 3 | ||
|
| ||
|
CONSOLIDATED STATEMENTS OF INCOME | |||||||
|
THREE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002 (UNAUDITED) | |||||||
|
|
|
| |||||
|
|
9/30/03 |
9/30/02 | |||||
|
|
| ||||||
|
INTEREST INCOME |
|
| |||||
|
Loans |
$ |
4,842,640 |
5,488,439 |
||||
|
Investment securities |
66,878 |
125,994 |
|||||
|
Other |
87,575 |
132,023 |
|||||
|
|
|
||||||
|
Total Interest Income |
4,997,093 |
5,746,456 |
|||||
|
|
|
||||||
|
INTEREST EXPENSE |
|
|
|||||
|
Deposits |
1,204,966 |
1,616,380 |
|||||
|
Federal Home Loan Bank advances |
1,120,549 |
1,500,718 |
|||||
|
Other |
988 |
3,077 |
|||||
|
|
|
||||||
|
Total Interest Expense |
2,326,503 |
3,120,175 |
|||||
|
|
|
||||||
|
Net Interest Income |
2,670,590 |
2,626,281 |
|||||
|
Provision for Loan Losses |
212,000 |
100,000 |
|||||
|
|
|
||||||
|
Net Interest Income after |
|
|
|||||
|
Provision for Loan Losses |
2,458,590 |
2,526,281 |
|||||
|
|
|
||||||
|
NONINTEREST INCOME |
|
|
|||||
|
Service charges |
471,889 |
440,580 |
|||||
|
Late charges and other fees |
142,596 |
156,851 |
|||||
|
Gain on loans and investment securities |
559,033 |
224,577 |
|||||
|
Gain (loss) on foreclosed assets |
5,234 |
(4,793 |
) | ||||
|
Other income |
|||||||