|
x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended March 31, 2005 | |
|
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware |
22-3499261 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
500 Craig Road, Suite 201, Manalapan, New Jersey 07726 | ||
|
(Address of principal executive offices) | ||
|
(732) 866-0300 | ||
|
(Registrants telephone number, including area code) | ||
|
Securities registered under Section 12(b) of the Exchange Act: Not Applicable | ||
|
Securities registered under Section 12(g) of the Exchange Act: | ||
|
Common Stock, $.04 par value | ||
|
(Title of class) | ||
|
| ||
|
March 31, |
September 30, |
||||||
|
Assets |
2005 |
2004 |
|||||
|
(Unaudited) |
|||||||
|
Current assets |
|||||||
|
Cash |
$ |
169,803 |
$ |
735,726 |
|||
|
Accounts receivable-less allowance for doubtful accounts of $2,337,000 |
|||||||
|
and $2,038,000 |
13,824,631 |
14,618,155 |
|||||
|
Unbilled receivables |
2,045,670 |
2,119,836 |
|||||
|
Notes receivable (current portion) |
41,518 |
32,683 |
|||||
|
Prepaid insurance |
1,196,542 |
1,929,056 |
|||||
|
Prepaid expenses and other current assets |
577,538 |
589,421 |
|||||
|
17,855,702 |
20,024,877 |
||||||
|
Notes receivable (net of current portion) |
58,765 |
74,269 |
|||||
|
Note receivable - related party |
122,849 |
122,849 |
|||||
|
Property and equipment, net of accumulated depreciation |
580,548 |
597,416 |
|||||
|
Intangible assets, net of accumulated amortization |
1,189,325 |
1,081,936 |
|||||
|
Goodwill |
5,816,353 |
5,816,353 |
|||||
|
Other assets |
166,412 |
189,475 |
|||||
|
$ |
25,789,954 |
$ |
27,907,175 |
||||
|
Liabilities and Stockholders Equity (Deficiency) |
|||||||
|
Current liabilities |
|||||||
|
Loans payable (current portion) |
$ |
135,308 |
$ |
149,091 |
|||
|
Loans payable - related parties (current portion) |
244,702 |
196,646 |
|||||
|
Notes payable - acquisitions (current portion) |
680,872 |
955,105 |
|||||
|
Line of credit |
10,311,321 |
11,029,070 |
|||||
|
Cash overdraft |
|
24,492 |
|||||
|
Insurance obligation payable |
|
134,975 |
|||||
|
Accounts payable and accrued expenses |
6,082,591 |
5,574,852 |
|||||
|
Accounts payable - related parties |
4,090,575 |
3,512,073 |
|||||
|
Accrued payroll and taxes |
324,576 |
1,155,426 |
|||||
|
Payroll taxes payable |
3,910,735 |
5,153,146 |
|||||
|
Series A redemption payable |
300,000 |
250,000 |
|||||
|
Put options liability |
650,000 |
673,000 |
|||||
|
Series I convertible preferred stock (including unpaid dividends of |
|||||||
|
$170,321 and $40,806) |
2,347,821 |
2,218,306 |
|||||
|
29,078,501 |
31,026,182 |
||||||
|
Loans payable (net of current portion) |
15,419 |
|
|||||
|
Loans payable - related parties (net of current portion) |
10,112 |
42,929 |
|||||
|
Notes payable - acquisitions (net of current portion) |
1,290,253 |
1,305,285 |
|||||
|
Payroll taxes payable |
824,046 |
|
|||||
|
Convertible debt |
40,000 |
40,000 |
|||||
|
Accrued expenses |
27,000 |
|
|||||
|
31,285,331 |
32,414,396 |
||||||
|
Commitments and contingencies |
|||||||
|
Stockholders equity (deficiency) |
|||||||
|
Preferred stock, $.01 par value, 5,000,000 shares authorized |
|||||||
|
Series E non-voting convertible preferred stock, $.01 par value, |
|||||||
|
247 and 572 shares issued and outstanding, liquidation preference |
|||||||
|
of $24,700 (including unpaid dividends of $-0- and $1,500) |
24,700 |
58,700 |
See notes to condensed consolidated financial statements
| 1 | ||
|
| ||
|
Series F voting convertible preferred stock, $.01 par value, 6,000 |
|||||||
|
shares issued and outstanding, liquidation preference of $600,000 |
|||||||
|
(including unpaid dividends of $78,000 and $72,000) |
678,000 |
672,000 |
|||||
|
Common stock, $.04 par value, 100,000,000 shares authorized; 16,867,854 |
|||||||
|
and 16,822,854 shares issued and outstanding |
674,714 |
672,914 |
|||||
|
Additional paid-in capital |
16,924,531 |
16,930,831 |
|||||
|
Accumulated deficit |
(23,797,322 |
) |
(22,841,666 |
) | |||
|
Total stockholders equity (deficiency) |
(5,495,377 |
) |
(4,507,221 |
) | |||
|
$ |
25,789,954 |
$ |
27,907,175 |
See notes to condensed consolidated financial statements
| 2 | ||
|
| ||
|
|
Three Months Ended |
Six Months Ended | |||||||||||
|
March 31, |
March 31, | ||||||||||||
|
2005 |
2004 |
2005 |
2004 |
||||||||||
|
Revenues |
$ |
29,785,725 |
$ |
23,513,725 |
$ |
62,913,776 |
$ |
47,399,789 |
|||||
|
Cost of revenues |
25,608,304 |
20,740,440 |
54,002,262 |
41,094,382 |
|||||||||
|
Gross Profit |
4,177,421 |
2,773,285 |
8,911,514 |
6,305,407 |
|||||||||
|
Selling, general and administrative expenses |
4,526,622 |
3,175,291 |
8,757,841 |
6,182,240 |
|||||||||
|
Other charges |
173,261 |
|
173,261 |
|
|||||||||
|
Operating income (loss) |
(522,462 |
) |
(402,006 |
) |
(19,588 |
) |
123,167 |
||||||
|
Interest expense |
(473,426 |
) |
(563,480 |
) |
(913,241 |
) |
(1,016,674 |
) | |||||
|
Other income (expense) |
26,488 |
(21,148 |
) |
(22,827 |
) |
(11,584 |
|||||||