|
þ |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended December 31, 2004 | |
|
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware |
22-3499261 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
500 Craig Road, Suite 201, Manalapan, New Jersey 07726 | ||
|
(Address of principal executive offices) | ||
|
(732) 866-0300 | ||
|
(Registrants telephone number, including area code) | ||
|
Securities registered under Section 12(b) of the Exchange Act: Not Applicable | ||
|
Securities registered under Section 12(g) of the Exchange Act: | ||
|
Common Stock, $.04 par value | ||
|
(Title of class) | ||
|
| ||
|
December 31, |
September 30, |
||||||
|
Assets |
2004 |
2004 |
|||||
|
(Unaudited) |
|||||||
|
Current assets |
|||||||
|
Cash |
$ |
2,205 |
$ |
735,726 |
|||
|
Accounts receivable-less allowance for doubtful accounts of $2,063,000 |
|||||||
|
and $2,038,000 |
13,356,906 |
14,618,155 |
|||||
|
Unbilled receivables |
1,821,812 |
2,119,836 |
|||||
|
Notes receivable (current portion) |
32,849 |
32,683 |
|||||
|
Prepaid insurance |
2,044,496 |
1,929,056 |
|||||
|
Prepaid expenses and other current assets |
573,795 |
589,421 |
|||||
|
17,832,063 |
20,024,877 |
||||||
|
Notes receivable (net of current portion) |
67,434 |
74,269 |
|||||
|
Note receivable - related party |
122,849 |
122,849 |
|||||
|
Property and equipment, net of accumulated depreciation |
598,927 |
597,416 |
|||||
|
Intangible assets, net of accumulated amortization |
957,314 |
1,081,936 |
|||||
|
Goodwill |
5,816,353 |
5,816,353 |
|||||
|
Other assets |
156,097 |
189,475 |
|||||
|
$ |
25,551,037 |
$ |
27,907,175 |
||||
|
Liabilities and Stockholders Equity (Deficiency) |
|||||||
|
Current liabilities |
|||||||
|
Loans payable (current portion) |
$ |
138,048 |
$ |
149,091 |
|||
|
Loans payable - related parties (current portion) |
566,425 |
196,646 |
|||||
|
Notes payable - acquisitions (current portion) |
747,102 |
955,105 |
|||||
|
Line of credit |
9,946,860 |
11,029,070 |
|||||
|
Cash overdraft |
492,946 |
24,492 |
|||||
|
Insurance obligation payable |
34,080 |
134,975 |
|||||
|
Accounts payable and accrued expenses |
5,351,034 |
5,574,852 |
|||||
|
Accounts payable - related parties |
2,559,230 |
3,512,073 |
|||||
|
Accrued payroll and taxes |
644,483 |
1,155,426 |
|||||
|
Payroll taxes payable |
4,022,286 |
5,153,146 |
|||||
|
Series A redemption payable |
250,000 |
250,000 |
|||||
|
Put options liability |
650,000 |
673,000 |
|||||
|
Series I convertible preferred stock (including unpaid dividends of |
|||||||
|
$105,890 and $40,806) |
2,283,390 |
2,218,306 |
|||||
|
27,685,884 |
31,026,182 |
||||||
|
Loans payable (net of current portion) |
34,565 |
|
|||||
|
Loans payable - related parties (net of current portion) |
30,440 |
42,929 |
|||||
|
Notes payable - acquisitions (net of current portion) |
1,257,079 |
1,305,285 |
|||||
|
Payroll taxes payable |
986,546 |
|
|||||
|
Convertible debt |
40,000 |
40,000 |
|||||
|
Accrued expenses |
54,000 |
|
|||||
|
30,088,514 |
32,414,396 |
||||||
|
Commitments and contingencies |
|||||||
|
Stockholders equity (deficiency) |
|||||||
|
Preferred stock, $.01 par value, 5,000,000 shares authorized |
|||||||
|
Series E non-voting convertible preferred stock, $.01 par value, |
|||||||
|
247 and 572 shares issued and outstanding, liquidation preference |
|||||||
|
of $24,700 (including unpaid dividends of $-0- and $1,500) |
24,700 |
58,700 |
|
See notes to condensed consolidated financial statements | ||
| 1 | ||
|
| ||
|
Series F voting convertible preferred stock, $.01 par value, 6,000 |
|||||||
|
shares issued and outstanding, liquidation preference of $600,000 |
|||||||
|
(including unpaid dividends of $72,500 and $72,000) |
672,500 |
672,000 |
|||||
|
Common stock, $.04 par value, 100,000,000 shares authorized; 16,817,854 |
|||||||
|
and 16,822,854 shares issued and outstanding |
672,714 |
672,914 |
|||||
|
Additional paid-in capital |
16,920,531 |
16,930,831 |
|||||
|
Accumulated deficit |
(22,827,922 |
) |
(22,841,666 |
) | |||
|
Total stockholders equity (deficiency) |
(4,537,477 |
) |
(4,507,221 |
) | |||
|
$ |
25,551,037 |
$ |
27,907,175 |
|
See notes to condensed consolidated financial statements | ||
| 2 | ||
|
| ||
|
|
Three Months Ended | ||||||
|
|
December 31, | ||||||
|
2004 |
2003 |
||||||
|
Revenues |
$ |
33,128,051 |
$ |
23,886,064 |
|||
|
Cost of revenues ($22,421,240 and $1,663,879 to related parties) |
28,393,958 |
20,353,942 |
|||||
|
Gross profit |
4,734,093 |
3,532,122 |
|||||
|
Selling, general and administrative expenses |
4,231,219 |
3,006,949 |
|||||
|
Operating income |
502,874 |
525,173 |
|||||
|
Interest expense |
(439,815 |
) |
(453,194 |
) | |||
|
Other income (expense) |
(49,315 |
) |
9,564 |
||||
|
Net earnings |
13,744 |
81,543 |
|||||
|
Dividends on preferred stock |
(10,500 |
) |
(72,641 |
) | |||
|
Net earnings attributable to common stockholders |
$ |
3,244 |
$ |
8,902 |
|||
|
Net earnings per share attributable to common stockholders |
|||||||
|
Basic |
$ | | $ | | |||
|
Diluted |
|
|
|||||
|
Weighted average shares outstanding per common share |
|||||||
|
Basic |
16,820,354 |
5,272,316 |
|||||
|
Diluted |
17,092,534 |
5,286,048 |
|||||