|
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
EQUITY ONE, INC. |
|
(Exact name of registrant as specified in its
charter) |
|
Maryland |
52-1794271 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
1600 N.E. Miami Gardens Drive
N. Miami Beach, Florida |
33179 | |
|
(Address of principal executive offices) |
(Zip Code) |
|
(305) 947-1664 |
||
|
(Registrant's telephone number, including area code) |
|
EQUITY ONE, INC. |
|
FORM 10-Q |
|
INDEX |
|
PART I - FINANCIAL
INFORMATION |
|
Item 1. |
Financial Statements |
Page | |
|
Condensed Consolidated Balance Sheets |
|||
|
As of March 31, 2005 and December 31, 2004 (unaudited) |
1 | ||
|
Condensed Consolidated Statements of Operations |
|||
|
For the three month periods ended March 31, 2005 and 2004
(unaudited) |
3 | ||
|
Condensed Consolidated Statements of Comprehensive
Income |
|||
|
For the three month periods ended March 31, 2005 and 2004
(unaudited) |
5 | ||
|
Condensed Consolidated Statement of Stockholders'
Equity |
|||
|
For the three month period ended March 31, 2005
(unaudited) |
6 | ||
|
Condensed Consolidated Statements of Cash Flows |
|||
|
For the three month periods ended March 31, 2005 and 2004
(unaudited) |
7 | ||
|
Notes to the Condensed Consolidated Financial Statements
(unaudited) |
9 | ||
|
Item 2. |
Management's Discussion and Analysis of Financial
Condition and Results of Operations |
23 | |
|
Item 3. |
Quantitative and Qualitative Disclosures about Market
Risk |
33 | |
|
Item 4. |
Controls and Procedures |
34 | |
|
PART II - OTHER INFORMATION |
|||
|
Item 1. |
Legal Proceedings |
35 | |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of
Proceeds |
35 | |
|
Item 3. |
Defaults Upon Senior Securities
|
35 | |
|
Item 4. |
Submission of Matters to a Vote of Security Holders
|
35 | |
|
Item 5. |
Other Information |
35 | |
|
Item 6. |
Exhibits |
35 | |
|
EQUITY ONE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
MARCH 31, 2005 AND DECEMBER 31, 2004
(UNAUDITED)
(In thousands, except per share amounts)
|
|||||||
|
|
March 31,
2005 |
December 31,
2004 |
|||||
|
ASSETS |
|||||||
|
PROPERTIES: |
|||||||
|
Income producing |
$ |
1,911,819 |
$ |
1,915,216 |
|||
|
Less: accumulated depreciation |
(104,718 |
) |
(95,934 |
) | |||
|
Income producing property, net |
1,807,101 |
1,819,282 |
|||||
|
Construction in progress and land held for development |
50,026 |
41,759 |
|||||
|
Properties held for sale |
9,199 |
12,646 |
|||||
|
Properties, net |
1,866,326 |
1,873,687 |
|||||
|
CASH AND CASH EQUIVALENTS |
- |
5,122 |
|||||
|
ACCOUNTS AND OTHER RECEIVABLES, NET |
10,204 |
15,699 |
|||||
|
SECURITIES |
44,593 |
35,756 |
|||||
|
GOODWILL |
13,807 |
14,020 |
|||||
|
OTHER ASSETS |
57,719 |
48,008 |
|||||
|
TOTAL |
$ |
1,992,649 |
$ |
1,992,292 |
|||
|
|
(Continued |
) |
|
EQUITY ONE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
MARCH 31, 2005 AND DECEMBER 31, 2004
(UNAUDITED)
(In thousands, except per share amounts)
|
|||||||
|
|
March 31,
2005 |
December 31, 2004 |
|||||
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
|||||||
|
LIABILITIES: |
|||||||
|
NOTES PAYABLE |
|||||||
|
Mortgage notes payable |
$ |
488,817 |
$ |
495,056 |
|||
|
Unsecured revolving credit facilities |
144,763 |
147,000 |
|||||
|
Unsecured senior notes payable |
345,165 |
347,261 |
|||||
|
978,745 |
989,317 |
||||||
|
Unamortized premium/discount on notes payable |
20,318 |
21,603 |
|||||
|
Total notes payable |
999,063 |
1,010,920 |
|||||
|
OTHER LIABILITIES |
|||||||
|
Accounts payable and accrued expenses |
33,232 |
32,857 |
|||||
|
Tenant security deposits |
8,789 |
8,559 |
|||||
|
Other liabilities |
6,766 |
7,171 |
|||||
|
Total liabilities |
1,047,850 |
1,059,507 |
|||||
|
MINORITY INTERESTS |
1,417 |
1,397 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
|||||||
|
STOCKHOLDERS’ EQUITY: |
|||||||
|
Preferred stock, $0.01 par value - 10,000 shares authorized but
unissued |
- |
- |
|||||
|
Common stock, $0.01 par value - 100,000 shares authorized,
74,137 and 73,597 shares issued and outstanding for 2005 and 2004,
respectively |
741 |
736 |
|||||
|
Additional paid-in capital |
931,005 |
920,616 |
|||||
|
Retained earnings |
17,845 |
17,481 |
|||||
|
Accumulated other comprehensive income |
4,549 |
4,633 |
|||||
|
Unamortized restricted stock compensation |
(10,608 |
) |
(11,928 |
) | |||
|
Notes receivable from issuance of common stock |
(150 |
) |
(150 |
) | |||
|
Total stockholders’ equity |
943,382 |
931,388 |
|||||
|
TOTAL |
$ |
1,992,649 |
$ |
1,992,292 |
|||
|
See accompanying notes to the condensed consolidated financial
statements. |
(Concluded |
) | |||||
|
EQUITY ONE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2005 AND
2004
(UNAUDITED)
(In thousands, except per share
amounts) | |||||||
|
|
Three Months Ended
March 31, | ||||||
|
2005 |
2004 |
||||||
|
RENTAL REVENUE: |
|||||||
|
Minimum rents |
$ |
47,662 |
$ |
39,724 |
|||
|
Expense recoveries |
12,851 |
11,148 |
|||||
|
Termination fees |
468 |
59 |
|||||
|
Percentage rent |
1,129 |
1,333 |
|||||
|
Total rental revenue |
62,110 |
52,264 |
|||||
|
COSTS AND EXPENSES: |
|||||||
|
Property operating expenses |
15,597 |
13,753 |
|||||
|
Rental property depreciation and amortization |
10,368 |
8,037 |
|||||
|
General and administrative expenses |
4,340 |
3,452 |
|||||
|
Total costs and expenses |
30,305 |
25,242 |
|||||
|
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST,
AND
DISCONTINUED OPERATIONS |
31,805 |
27,022 |
|||||
|
OTHER INCOME AND EXPENSES: |
|||||||
|
Interest expense |
(12,076 |
) |
(10,204 |
) | |||
|
Amortization of deferred financing fees |
(379 |
) |
(236 |
) | |||
|
Investment income |
709 |
||||||