|
|
|
CRITICARE SYSTEMS, INC |
|
(Exact name of registrant as specified in its charter) |
|
Delaware |
39-1501563 | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
|
20925 Crossroads Circle, Suite 100
Waukesha, Wisconsin |
53186 | |
|
(Address of principal executive offices) |
(Zip Code) |
|
N/A |
|
Former name, former address and former fiscal year, if changed since last report. |
|
| ||
|
ASSETS |
September 30, 2004 |
June 30, 2004 |
|||||
|
|
|
||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ |
2,490,712 |
$ |
3,738,825 |
|||
|
Accounts receivable, less allowance for doubtful accounts |
|||||||
|
of $300,075 and $260,000, respectively |
5,924,548 |
6,489,884 |
|||||
|
Other receivables |
76,646 |
359,806 |
|||||
|
Inventories |
6,630,693 |
6,418,135 |
|||||
|
Prepaid expenses |
224,225 |
364,375 |
|||||
|
|
|
||||||
|
Total current assets |
15,346,824 |
17,371,025 |
|||||
|
Property, plant and equipment - net |
2,062,816 |
2,094,330 |
|||||
|
License rights and patents - net |
75,234 |
76,985 |
|||||
|
|
|
||||||
|
TOTAL ASSETS |
$ |
17,484,874 |
$ |
19,542,340 |
|||
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
CURRENT LIABILITIES: |
|||||||
|
Accounts payable |
$ |
2,192,948 |
$ |
3,237,405 |
|||
|
Accrued liabilities: |
|||||||
|
Compensation and commissions |
825,114 |
863,113 |
|||||
|
Product warranties |
460,000 |
444,000 |
|||||
|
Liability under guarantees |
490,000 |
490,000 |
|||||
|
Out of court settlement |
50,000 |
200,000 |
|||||
|
Obligations under capital lease |
58,929 |
57,712 |
|||||
|
Other |
45,903 |
174,395 |
|||||
|
|
|
||||||
|
Total current liabilities |
4,122,894 |
5,466,625 |
|||||
|
LONG-TERM LIABILITIES: |
|||||||
|
Obligations under capital lease |
249,574 |
264,770 |
|||||
|
Other long-term obligations |
18,028 |
21,646 |
|||||
|
|
|
||||||
|
Total long-term liabilities |
267,602 |
286,416 |
|||||
|
TOTAL LIABILITIES |
4,390,496 |
5,753,041 |
|||||
|
STOCKHOLDERS' EQUITY: |
|||||||
|
Preferred stock - $.04 par value, 500,000 shares authorized |
|||||||
|
no shares issued or outstanding |
- |
- |
|||||
|
Common stock - $.04 par value, 15,000,000 shares authorized, 11,574,749 |
|||||||
|
shares issued, and 11,452,321 and 11,450,021 outstanding, respectively |
462,990 |
462,990 |
|||||
|
Additional paid-in capital |
23,967,004 |
23,965,900 |
|||||
|
Common stock held in treasury (122,428 and 124,728 shares, respectively) |
(405,155 |
) |
(409,439 |
) | |||
|
Retained earnings (accumulated deficit) |
(10,926,979 |
) |
(10,226,670 |
) | |||
|
Cumulative translation adjustment |
(3,482 |
) |
(3,482 |
) | |||
|
|
|
||||||
|
Total stockholders' equity |
13,094,378 |
13,789,299 |
|||||
|
|
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ |
17,484,874 |
$ |
19,542,340 |
|||
|
|
|
||||||
| 2 | ||
|
| ||
|
2004 |
2003 |
||||||
|
|
|
||||||
|
NET SALES |
$ |
5,331,357 |
$ |
6,372,417 |
|||
|
COST OF GOODS SOLD |
3,459,923 |
3,798,010 |
|||||
|
|
|
||||||
|
GROSS PROFIT |
1,871,434 |
2,574,407 |
|||||
|
OPERATING EXPENSES: |
|||||||
|
Sales and marketing |
1,314,487 |
1,507,446 |
|||||
|
Research, development and engineering |
541,118 |
600,593 |
|||||
|
Administrative |
749,904 |
901,258 |
|||||
|
|
|
||||||
|
Total |
2,605,509 |
3,009,297 |
|||||
|
LOSS FROM OPERATIONS |
(734,075 |
) |
(434,890 |
) | |||
|
OTHER INCOME (EXPENSE): |
|||||||
|
Interest expense |
(6,661 |
) |
- | ||||
|
Interest income |
8,608 |
9,739 |
|||||
|
Other income |
31,819 |
33,421 |
|||||
|
|
|
||||||
|
Total |
33,766 |
43,160 |
|||||
|
LOSS BEFORE INCOME TAXES |
(700,309 |
) |
(391,730 |
) | |||
|
INCOME TAX PROVISION |
- |
- | |||||
|
|
|
||||||
|
NET LOSS |
$ |
(700,309 |
) |
$ |
(391,730 |
) | |
|
|
|
||||||
|
NET LOSS PER COMMON SHARE |
|||||||
|
Basic |
$ |
(0.06 |
) |
$ |
(0.04 |
) | |
|
Diluted |
$ |
(0.06 |
) |
$ |
(0.04 |
) | |
|
WEIGHTED AVERAGE NUMBER OF COMMON |
|||||||
|
SHARES OUTSTANDING: |
|||||||
|
Basic |
11,451,465 |
11,074,738 |
|||||
|
Diluted |
11,451,465 |
11,074,738 |
|||||
| 3 | ||
|
| ||
|
2004 |
|
2003 |
|||||
|
|
|
||||||
|
OPERATING ACTIVITIES: |
|||||||
|
Net loss |
$ |
(700,309 |
) |
$ |
(391,730 |
) | |
|
Adjustments to reconcile net loss to net cash |
|||||||