|
|
|
| ||
|
Part I - FINANCIAL INFORMATION |
Page |
|||
|
|
||||
|
Item 1 Financial Statements |
|
|||
|
Condensed Consolidated Statements of Income |
3 |
|||
|
Condensed Consolidated Balance Sheets |
4 |
|||
|
Condensed Consolidated Statements of Cash Flows |
5 |
|||
|
Notes to Condensed Consolidated Financial Statements |
6-7 |
|||
|
Item 2 Managements Discussion and Analysis of Results |
|
|||
|
of Operations and Financial Condition |
8-13 |
|||
|
Item 3 Quantitative and Qualitative Disclosures About Market Risk |
13 |
|||
|
Item 4 Controls and Procedures |
14 |
|||
|
|
|
|||
|
|
|
|||
|
Part II - OTHER INFORMATION |
|
|||
|
|
|
|||
|
Item 1 Legal Proceedings |
15 |
|||
|
Item 2 Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
15 |
|||
|
Item 3 Defaults Upon Senior Securities |
15 |
|||
|
Item 4 Submission of Matters to a Vote of Security Holders |
15 |
|||
|
Item 5 Other Information |
15 |
|||
|
Item 6 Exhibits and Reports on Form 8-K |
15 |
|||
|
|
|
|||
| 2 | ||
|
| ||
| Three Months Ended | Nine Months Ended | ||||||||||||
|
|
| ||||||||||||
|
|
March 28,
2004 |
March 30,
2003 |
March 28,
2004 |
March 30,
2003 | |||||||||
|
|
|
|
| ||||||||||
|
Net sales |
$ |
49,266 |
$ |
49,926 |
$ |
143,700 |
$ |
146,512 |
|||||
|
Cost of goods sold |
37,082 |
38,255 |
108,956 |
112,550 |
|||||||||
|
|
|
|
|
||||||||||
|
Gross profit |
12,184 |
11,671 |
34,744 |
33,962 |
|||||||||
|
Engineering, selling and
administrative expenses |
5,132 |
5,043 |
15,033 |
14,225 |
|||||||||
|
|
|
|
|
||||||||||
|
Income from operations |
7,052 |
6,628 |
19,711 |
19,737 |
|||||||||
|
Interest income |
112 |
91 |
289 |
274 |
|||||||||
|
Other income (expense), net |
(49 |
) |
21 |
237 |
(227 |
) | |||||||
|
|
|
|
|
||||||||||
|
Income before provision for income taxes |
7,115 |
6,740 |
20,237 |
19,784 |
|||||||||
|
Provision for income taxes |
2,668 |
2,493 |
7,589 |
7,320 |
|||||||||
|
|
|
|
|
||||||||||
|
Net income |
$ |
4,447 |
$ |
4,247 |
$ |
12,648 |
$ |
12,464 |
|||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Earnings per share:
Basic |
$ |
1.17 |
$ |
1.13 |
$ |
3.35 |
$ |
3.28 |
|||||
|
|
|
|
|
||||||||||
|
Diluted |
$ |
1.15 |
$ |
1.11 |
$ |
3.30 |
$ |
3.22 |
|||||
|
|
|
|
|
||||||||||
|
Average Shares Outstanding:
Basic |
3,802 |
3,759 |
3,775 |
3,797 |
|||||||||
|
Diluted |
3,873 |
3,822 |
3,838 |
3,867 |
|||||||||
| 3 | ||
|
| ||
|
|
March 28,
2004 |
June 29,
2003 | |||||
|
|
| ||||||
|
ASSETS
Current Assets:
Cash and cash equivalents |
$ |
43,384 |
$ |
29,902 |
|||
|
Receivables, net |
31,827 |
31,173 |
|||||
|
Inventories-
Finished products |
2,422 |
2,269 |
|||||
|
Work in process |
4,024 |
4,460 |
|||||
|
Purchased materials |
5,039 |
3,810 |
|||||
|
LIFO adjustment |
(2,617 |
) |
(2,655 |
) | |||
|
|
|
||||||
|
Total inventories |
8,868 |
7,884 |
|||||
|
Customer tooling in progress |
1,911 |
3,573 |
|||||
|
Other current assets |
8,424 |
8,554 |
|||||
|
|
|
||||||
|
Total current assets |
94,414 |
81,086 |
|||||
|
Deferred income taxes |
1,973 |
1,973 |
|||||
|
Investment in Joint Venture |
1,363 |
1,141 |
|||||
|
Property, plant and equipment |
101,938 |
99,070 |
|||||
|
Less: accumulated depreciation |
(70,476 |
) |
(65,176 |
) | |||
|
|
|
||||||
|
Net property, plant and equipment |
31,462 |
33,894 |
|||||
|
|
|
||||||
|
|
$ |
129,212 |
$ |
118,094 |
|||
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts payable |
$ |
15,433 |
$ |
13,990 |
|||
|
Accrued payroll and benefits |
8,799 |
11,205 |
|||||
|
Environmental reserve |
2,709 |
2,720 |
|||||
|
Other accrued liabilities |
2,871 |
1,894 |
|||||
|
|
|
||||||
|
Total current liabilities |
29,812 |
29,809 |
|||||
|
Accrued pension and postretirement obligations |
15,861 |
19,190 |
|||||
|
Shareholders' equity:
Common stock, authorized 12,000,000 shares $.01 par value, Issued
6,732,042 shares at March 28, 2004 and 6,608,642 shares at
June 29, 2003 |
67 |
66 |
|||||
|
Capital in excess of par value |
69,432 |
63,830 |
|||||
|
Retained earnings |
125,596 |
112,948 |
|||||
|
Accumulated other comprehensive loss |
(7,093 |
) |
(6,891 |
) | |||
|
Less: treasury stock, at cost (2,911,390 shares at March 28, 2004
and 2,850,390 shares at June 29, 2003) |
(104,463 |
) |
(100,858 |
) | |||
|
|
|
||||||
|
Total shareholders' equity |
83,539 |
69,095 |
|||||
|
|
|
||||||
|
|
$ |
129,212 |
$ |
118,094 |
|||
|
|
|
||||||
| 4 | ||
|
| ||
|
|
Nine Months Ended | ||||||
|
| |||||||
|
|
March 28, |
March 30, | |||||
|
|
2004 |
2003 | |||||
|
|
| ||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income |
$ |
12,648 |
$ |
12,464 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation |
5,842 |
5,884 |
|||||
|
Tax benefit from options exercised |
1,107 |
324 |
|||||
|
Other, net |
(121 |
) |
150 |
||||
|
Change in operating assets and liabilities: |
|||||||
|
Receivables |
(746 |
) |
(429 |
) | |||
|
Inventories |
(984 |
) |
(2,825 |
) | |||
|
Other assets |
1,627 |
533 |
|||||
|
Accounts payable and accrued liabilities |
(3,106 |
) |
(3,198 |
) | |||
|
|
|
|
|||||
|
Net cash provided by operating activities |
16,267 |
12,903 |
|||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in joint venture |
(125 |
) |
(876 |
) | |||
|
Additions to property, plant and equipment |
(3,550 |
) |
(2,700 |
) | |||
|
|
|
||||||
|
Net cash used in investing activities |
(3,675 |
) |
(3,576 |
) | |||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock |
(3,614 |
) |
(17,756 |
) | |||
|
Exercise of stock options |
4,504 |
915 |
|||||
|
|
|
||||||
|
Net cash provided by (used in) financing activities |
890 |
(16,841 |
) | ||||
|
|
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
13,482 |
(7,514 |
) | ||||
|
CASH AND CASH EQUIVALENTS |
|||||||
|
Beginning of period |
29,902 |
34,956 |
|||||
|
|
|
||||||
|
End of period |
$ |
43,384 |
$ |
27,442 |
|||
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Income taxes paid |
$ |
4,893 |
$ |
7,567 |
|||
|
Interest paid |
- |
- |
|||||
| 5 | ||
|
| ||
|
|
Three Months Ended | ||||||||||||||||||
|
| |||||||||||||||||||
|
|
March 28, 2004 |
March 30, 2003 | |||||||||||||||||
|
|
| ||||||||||||||||||
|
|
Net
Income |
Shares |
Per Share
Amount |
Net
Income |
Shares |
Per Share
Amount | |||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
Basic Earnings Per Share |
$ |
4,447 |
3,802 |
$ |
1.17 |
$ |
4,247 |
3,759 |
$ |
1.13 |
|||||||||
|
|
|
||||||||||||||||||
|
Stock Options |
|
71 |
|
|
63 |
|
|||||||||||||
|
|
|
||||||||||||||||||
|
Diluted Earnings Per Share |
$ |
4,447 |
3,873 |
$ |
1.15 |
$ |
4,247 |
3,822 |
$ |
1.11 |
|||||||||
|
|
|
|
|
||||||||||||||||
|
|
Nine Months Ended | ||||||||||||||||||
|
| |||||||||||||||||||
|
|
March 28, 2004 |
March 30, 2003 | |||||||||||||||||
|
|
| ||||||||||||||||||
|
|
Net
Income |
Shares |
Per Share
Amount |
Net
Income |
Shares |
Per Share
Amount | |||||||||||||
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
|
Basic Earnings Per Share |
$ |
12,648 |
3,775 |
$ |
3.35 |
$ |
12,464 |
3,797 |
$ |
3.28 |
|||||||||
|
|
|
||||||||||||||||||
|
Stock Options |
|
63 |
|
|
70 |
|
|||||||||||||
|
|
|
||||||||||||||||||
|
Diluted Earnings Per Share |
$ |
12,648 |
3,838 |
$ |
3.30 |
$ |
12,464 |
3,867 |
$ |
3.22 |
|||||||||
|
|
|
|
|
||||||||||||||||
| 6 | ||
|
| ||
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
| ||||||||||||
|
|
March 28, |
March 30, |
March 28, |
March 30, | |||||||||
|
|
2004 |
2003 |
2004 |
2003 | |||||||||
|
|
|
|
| ||||||||||
|
|
|
|
|
| |||||||||
|
Net Income |
$ |
4,447 |
$ |
4,247 |
$ |
12,648 |
$ |
12,464 |
|||||
|
Change in Cumulative Translation |
|
|
|
|
|||||||||
|
Adjustments, net |
34 |
|
(132 |
) |
(202 |
) |
(252 |
) | |||||
|
|
|
|
|
||||||||||
|
Total Comprehensive Income |
$ |
4,481 |
$ |
4,115 |
$ |
12,446 |
$ |
12,212 |
|||||
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
| ||||||||||||
|
|
March 28, |
March 30, |
|||||||||||