Back to GetFilings.com



Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005
OR
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number 033-75156

MEDIANEWS GROUP, INC.

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  76-0425553
(I.R.S. Employer
Identification Number)
     
1560 Broadway, Suite 2100
Denver, Colorado
(Address of principal executive offices)
  80202
(Zip Code)

Registrant’s telephone number, including area code: (303) 563-6360

      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Item (1) Yes [X] No [   ] Item (2) Yes [   ] No [X]*

      Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [   ] No [X]

      The total number of shares of the registrant’s Class A Common Stock outstanding as of May 13, 2005 was 2,298,346.

*The registrant’s duty to file reports with the Securities and Exchange Commission has been suspended in respect of its fiscal year commencing July 1, 2004 pursuant to Section 15(d) of the Securities Exchange Act of 1934. It is filing this Quarterly Report on Form 10-Q on a voluntary basis.

 


Table of Contents

INDEX TO MEDIANEWS GROUP, INC.
REPORT ON FORM 10-Q FOR THE QUARTER ENDED
MARCH 31, 2005

             
Item No.
        Page
    PART I — FINANCIAL INFORMATION        
  Financial Statements     3  
  Management's Discussion and Analysis of Financial Condition and Results of Operations     3  
  Quantitative and Qualitative Disclosure of Market Risk     3  
  Controls and Procedures     3  
             
    PART II — OTHER INFORMATION        
  Legal Proceedings     4  
2
  Unregistered Sales of Equity Securities and Use of Proceeds     N/A  
3
  Defaults Upon Senior Securities     N/A  
4
  Submission of Matters to a Vote of Security Holders     N/A  
5
  Other Information     N/A  
  Exhibits     4  
             
Signatures        
 Certification Pursuant to Section 302
 Certification Pursuant to Section 302
 Certification Pursuant to Section 302
 Certification Pursuant to Section 906
 Certification Pursuant to Section 906

2


Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

      The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

      The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 4: CONTROLS AND PROCEDURES

      As of March 31, 2005, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer, President, and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer, President, and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that material information regarding us and our subsidiaries required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms. During the period covered by this quarterly report, there have been no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

      The Company’s management, including the CEO, President, and CFO, does not expect that our disclosure controls or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons or by collusion of two or more people. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

3


Table of Contents

PART II — OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

      The information required by this item is filed as part of this report on Form 10-Q as Note 4 of the Notes to Condensed Consolidated Financial Statements. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 6: EXHIBITS

      See Exhibit Index for list of exhibits filed with this report.

4


Table of Contents

FORWARD-LOOKING STATEMENTS

      This report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements contained herein and elsewhere in this report are based on current expectations. Such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The terms “expect,” “anticipate,” “intend,” “believe,” and “project” and similar words or expressions are intended to identify forward-looking statements. These statements speak only as of the date of this report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results and events to differ materially from those anticipated and should be viewed with caution. Potential risks and uncertainties that could adversely affect our ability to obtain these results, and in most instances are beyond our control, include, without limitation, the following factors: (a) increased consolidation among major retailers, bankruptcy or other events that may adversely affect business operations of major customers and depress the level of local and national advertising, (b) an economic downturn in some or all of our principal newspaper markets that may lead to decreased circulation or decreased local or national advertising, (c) a decline in general newspaper readership patterns as a result of competitive alternative media or other factors, (d) increases in newsprint costs over the level anticipated, (e) labor disputes which may cause revenue declines or increased labor costs, (f) acquisitions of new businesses or dispositions of existing businesses, (g) costs or difficulties related to the integration of businesses acquired by us may be greater than expected, (h) increases in interest or financing costs, (i) rapid technological changes and frequent new product introductions prevalent in electronic publishing, including the ongoing evolution of the Internet and (j) other unanticipated events and conditions. It is not possible to foresee or identify all such factors. We make no commitment to update any forward-looking statement or to disclose any facts, events, or circumstances after the date hereof that may affect the accuracy of any forward-looking statements.

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    MEDIANEWS GROUP, INC.
 
       
Dated: May 13, 2005
  By:   /s/ Ronald A. Mayo
   
 
      Ronald A. Mayo
      Vice President,
Chief Financial Officer and
Duly Authorized Officer of Registrant

5


Table of Contents

MEDIANEWS GROUP, INC.
Index to Financial Information

         
    Page
Item 1: Financial Statements
       
 
Condensed Consolidated Balance Sheets
    7  
Condensed Consolidated Statements of Operations
    9  
Condensed Consolidated Statements of Cash Flows
    10  
Notes to Condensed Consolidated Financial Statements
    11  
 
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
    22  
 
Item 3: Quantitative and Qualitative Disclosure of Market Risk
    29  

6


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

                 
    (Unaudited)    
    March 31, 2005
  June 30, 2004
    (Dollars in thousands)
ASSETS
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 509     $ 64,736  
Accounts receivable, less allowance for doubtful accounts of $7,414 at March 31, 2005 and $7,625 at June 30, 2004
    79,387       81,925  
Inventories of newsprint and supplies
    22,359       16,526  
Prepaid expenses and other assets
    15,600       8,280  
 
   
 
     
 
 
TOTAL CURRENT ASSETS
    117,855       171,467  
 
               
PROPERTY, PLANT AND EQUIPMENT
               
Land
    37,403       37,226  
Buildings and improvements
    105,290       104,993  
Machinery and equipment
    351,054       342,661  
Construction in progress
    31,636       7,110  
 
   
 
     
 
 
TOTAL PROPERTY, PLANT AND EQUIPMENT
    525,383       491,990  
Less accumulated depreciation and amortization
    (203,237 )     (184,614 )
 
   
 
     
 
 
NET PROPERTY, PLANT AND EQUIPMENT
    322,146       307,376  
 
               
OTHER ASSETS
               
Investment in unconsolidated JOAs
    158,997       179,846  
Equity investments
    92,407       92,681  
Subscriber accounts, less accumulated amortization of $145,661 at March 31, 2005 and $134,487 at June 30, 2004
    53,169       63,980  
Excess of cost over fair value of net assets acquired
    427,945       418,600  
Newspaper mastheads
    141,295       139,266  
Covenants not to compete and other identifiable intangible assets, less accumulated amortization of $31,466 at March 31, 2005 and $30,745 at June 30, 2004
    5,477       5,011  
Other
    19,090       19,398  
 
   
 
     
 
 
TOTAL OTHER ASSETS
    898,380       918,782  
               
TOTAL ASSETS
  $ 1,338,381     $ 1,397,625  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

7


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

                 
    (Unaudited)    
    March 31, 2005
  June 30, 2004
    (Dollars in thousands, except share data)
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Trade accounts payable
  $ 9,127     $ 7,180  
Accrued liabilities
    56,485       68,230  
Unearned income
    27,200       26,281  
Current portion of long-term debt and obligations under capital leases
    4,048       5,278  
 
   
 
     
 
 
TOTAL CURRENT LIABILITIES
    96,860       106,969  
 
               
LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES
    837,367       923,189  
 
               
OTHER LIABILITIES
    23,100       26,450  
 
               
DEFERRED INCOME TAXES, NET
    109,310       88,913  
 
               
MINORITY INTEREST
    163,329       165,084  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock, par value $0.001; 3,000,000 shares authorized:
               
2,314,346 shares issued and 2,298,346 shares outstanding
    2       2  
Additional paid-in capital
    3,631       3,631  
Accumulated other comprehensive loss, net of taxes
    (21,727 )     (19,976 )
Retained earnings
    128,509       105,363  
Common stock in treasury, at cost, 16,000 shares
    (2,000 )     (2,000 )
 
   
 
     
 
 
TOTAL SHAREHOLDERS’ EQUITY
    108,415       87,020  
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 1,338,381     $ 1,397,625  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

8


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                 
    Three Months Ended   Nine Months Ended
    March 31,
  March 31,
    2005
  2004
  2005
  2004
    (Dollars in thousands, except share data)
REVENUES
                               
Advertising
  $ 142,945     $ 136,915     $ 451,158     $ 431,399  
Circulation
    32,164       33,020       97,807       99,813  
Other
    9,636       9,242       29,049       28,681  
 
   
 
     
 
     
 
     
 
 
TOTAL REVENUES
    184,745       179,177       578,014       559,893  
 
                               
INCOME FROM UNCONSOLIDATED JOAS
    1,948       952       16,754       16,695  
 
                               
COST AND EXPENSES
                               
Cost of sales
    59,314       57,769       181,039       174,971  
Selling, general and administrative
    95,029       93,126       284,913       271,855  
Depreciation and amortization
    10,178       10,553       30,395       30,603  
Interest expense
    12,375       14,409       36,694       42,497  
Other (income) expense, net
    1,855       1,285       7,254       15,199  
 
   
 
     
 
     
 
     
 
 
TOTAL COSTS AND EXPENSES
    178,751       177,142       540,295       535,125  
 
                               
EQUITY INVESTMENT INCOME, NET
    2,791       1,927       8,028       7,304  
 
                               
MINORITY INTEREST
    (5,407 )     (4,715 )     (21,885 )     (24,603 )
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE INCOME TAXES
    5,326       199       40,616       24,164  
 
INCOME TAX EXPENSE
    (3,026 )     (135 )     (17,470 )     (9,806 )
 
   
 
     
 
     
 
     
 
 
NET INCOME
  $ 2,300     $ 64     $ 23,146     $ 14,358  
 
   
 
     
 
     
 
     
 
 
NET INCOME PER COMMON SHARE:
                               
Net income per common share
  $ 1.00     $ 0.03     $ 10.07     $ 6.25  
 
   
 
     
 
     
 
     
 
 
Weighted average number of shares outstanding
    2,298,346       2,298,346       2,298,346       2,298,346  
 
   
 
     
 
     
 
     
 
 

See notes to condensed consolidated financial statements

9


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                 
    Nine Months Ended March 31,
    2005
  2004
    (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 23,146     $ 14,358  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    33,534       33,921  
Provision for losses on accounts receivable
    6,301       5,773  
Amortization of debt discount and deferred debt issuance costs
    799       635  
Net (gain) loss on sale of assets
    414       (348 )
Loss on early extinguishment of debt
    9,236       9,292  
Proportionate share of net income from unconsolidated JOAs
    (52,945 )     (51,976 )
Distributions from unconsolidated JOAs
    66,695       58,011  
Equity investment income, net
    (8,028 )     (7,304 )
Change in defined benefit plan assets, net of cash contributions
    694       954  
Deferred income tax expense
    20,434       9,460  
Change in estimated option repurchase price
    (5,431 )     (709 )
Minority interest
    21,885       24,603  
Distributions paid to minority interest
    (23,036 )     (26,570 )
Unrealized loss on hedging activities, reclassified to earnings from accumulated other comprehensive loss
    342       1,686  
Unrealized loss on swaps
          2,369  
Change in operating assets and liabilities
    (23,388 )     (18,336 )
 
   
 
     
 
 
NET CASH FLOWS FROM OPERATING ACTIVITIES
    70,652       55,819  
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Distributions from equity investments
    8,402       6,397  
Investments in equity investments
    (100 )     (50 )
Business acquisitions
    (11,164 )     (11,798 )
Capital expenditures
    (34,626 )     (29,621 )
Proceeds from the sale of assets
    428       5,131  
 
   
 
     
 
 
NET CASH FLOWS FROM INVESTING ACTIVITIES
    (37,060 )     (29,941 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Issuance of long-term debt
    416,850       522,466  
Reduction of long-term debt and other liabilities
    (506,045 )     (505,918 )
Repurchase premiums and related costs associated with long-term debt
    (8,624 )     (9,465 )
 
   
 
     
 
 
NET CASH FLOWS FROM FINANCING ACTIVITIES
    (97,819 )     7,083  
 
               
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (64,227 )     32,961  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    64,736       3,343  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 509     $ 36,304  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

10


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1: Significant Accounting Policies and Other Matters

Basis of Quarterly Financial Statements

      The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in MediaNews Group, Inc.’s (“MediaNews” or the “Company”) Annual Report on Form 10-K for the year ended June 30, 2004. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended March 31, 2005 are not necessarily indicative of the results that may be expected for future interim periods or for the year ended June 30, 2005.

Joint Operating Agencies

      A joint operating agency (“JOA”) performs the production, sales, distribution and administrative functions for two or more newspapers in the same market under the terms of a joint operating agreement. Editorial control and news at each of the individual newspapers that are party to a joint operating agreement continue to be separate and outside of the related JOA. The Company, through its subsidiaries, York Newspapers, Inc., Kearns-Tribune, LLC, and The Denver Post Corporation, participates in JOAs in York, Pennsylvania, Salt Lake City, Utah, and Denver, Colorado, respectively. The editorial and related expenses of The Denver Post and The Salt Lake Tribune are incurred by the Company outside the related JOA. The Company controls the York JOA prior and subsequent to its fiscal year 2004 restructuring and accordingly consolidates its results, as well as those of the York Dispatch. However, the editorial costs associated with the York Daily Record, the other newspaper in the York JOA, were not included in the Company’s results prior to the May 1, 2004 restructuring because, until then, the newspaper was not owned by MediaNews. The Company also owned a 50% interest in a JOA in Charleston, West Virginia through May 7, 2004. See Note 3: Joint Operating Agencies of the Company’s June 30, 2004 Annual Report on Form 10-K and Note 4: Contingent Matters of this Form 10-Q regarding the York and Charleston JOA restructurings.

      The Company’s unconsolidated JOAs (Denver, Salt Lake City and, through May 7, 2004, Charleston) are reported as a single net amount in the accompanying financial statements in the line item “Income from Unconsolidated JOAs.” This line item includes:

  •   The Company’s proportionate share of net income from JOAs,
 
  •   The amortization of subscriber lists created by the original purchase by the Company of the JOAs’ interests as the subscriber lists are attributable to the Company’s earnings in the JOAs, and
 
  •   Editorial costs, miscellaneous revenue received outside of the JOA, and other charges incurred by the Company’s subsidiaries directly attributable to the JOAs in providing editorial content and news for the Company’s newspapers party to a JOA.

      Investments in unconsolidated JOAs are reported in the consolidated balance sheet under the line item “Investment in Unconsolidated JOAs” for the JOAs the Company does not control (see Note 3: Joint Operating Agencies for further discussion).

Reclassifications

      For comparability, certain prior year balances have been reclassified to conform to current reporting classifications.

Guarantees

      Through its wholly-owned subsidiary, Kearns-Tribune, LLC, the Company owns a 6.0% interest in Ponderay Newsprint Company (“Ponderay”) and is also a guarantor, on a several basis, on 6.0% of up to $125.0 million of Ponderay’s credit facility, which is due April 12, 2006. In accordance with Financial Accounting Standard Board (“FASB”) Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (“FIN No. 45”), the Company has no amounts related to the guarantee recorded in its financial statements because the

11


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

guarantee existed prior to and has not been modified since December 31, 2002. The guarantee arose from Ponderay’s April 12, 2000 amended and restated credit agreement that replaced a previous credit facility which had been used to finance the construction of its newsprint mill. The guarantee could be triggered by Ponderay’s failure to meet any of its bank covenants, at which time the Company could be liable for its portion of the guarantee. At March 31, 2005, the Company’s share of the guarantee is approximately $4.1 million. The debt is collateralized by a deed of trust on Ponderay’s real property and a mortgage on all of Ponderay’s other assets.

Income Taxes

      At the end of each interim period the Company makes its best estimate regarding the effective tax rate expected to be applicable for the full fiscal year. The rate so determined is used in providing for income taxes on a current year to date basis. Accordingly, the effective tax rates for the three-month and corresponding year to date periods presented in an interim report on Form 10-Q may vary significantly. The effective income tax rate varies from the federal statutory rate because of state income taxes and the non-deductibility of certain expenses.

Seasonality

      Newspaper companies tend to follow a distinct and recurring seasonal pattern, with higher advertising revenues in months containing significant events or holidays. Accordingly, the fourth calendar quarter, or the Company’s second fiscal quarter, is the Company’s strongest revenue quarter of the year. Due to generally poor weather and lack of holidays, the first calendar quarter, or the Company’s third fiscal quarter, is the Company’s weakest revenue quarter of the year.

NOTE 2: Comprehensive Income

      The Company’s comprehensive income consisted of the following:

                                 
    Three Months Ended March 31,
  Nine Months Ended March 31,
    2005
  2004
  2005
  2004
    (Dollars in thousands)
Net income
  $ 2,300     $ 64     $ 23,146     $ 14,358  
Unrealized gain on hedging activities, net of tax
    17             17       291  
Unrealized loss on newsprint and interest rate hedging activities, reclassified to earnings, net of tax
    114       472       342       1,686  
Minimum pension liability adjustment, net of tax
    163       20       (2,110 )     (359 )
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 2,594     $ 556     $ 21,395     $ 15,976  
 
   
 
     
 
     
 
     
 
 

12


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 3: Joint Operating Agencies

      The following tables present the summarized results of the Company’s unconsolidated JOAs on a combined basis. The Salt Lake City JOA data has been presented separately because, as of June 30, 2004, it was a significant investee of the Company determined in accordance with Rule 3-09 of Regulation S-X. Beginning in fiscal year 2005, the Denver JOA data is no longer combined with the Charleston JOA data as a result of the Charleston JOA restructuring in May 2004 (see Note 1: Significant Accounting Policies and Other Matters). The fiscal year 2004 data combines the Denver JOA and Charleston JOA data in the column “Other Unconsolidated JOAs.” The Salt Lake City JOA, Denver JOA and Other Unconsolidated JOA information is presented at 100%, with the other partners’ share of income from the related JOAs subsequently eliminated. The editorial costs, miscellaneous revenue received outside of the JOA, depreciation, amortization, and other direct costs incurred outside of the JOAs by our consolidated subsidiaries associated with The Salt Lake Tribune, The Denver Post, and, through May 7, 2004, the Charleston Daily Mail, are included in the column “Associated Revenues and Expenses.” The 20% minority interest associated with The Denver Post Corporation has not been reflected in the tables below.

                                 
    Three Months Ended March 31, 2005
                            Total Income
                    Associated   from
    Salt Lake           Revenues   Unconsolidated
    City JOA
  Denver JOA
  and Expenses
  JOAs
    (Dollars in thousands)
Income Statement Data:
                               
Total revenues
  $ 35,203     $ 103,489     $ 98          
                                 
Cost of sales
    8,127       31,633       8,128          
Selling, general and administrative
    14,199       52,001       2,796          
Depreciation and amortization
          4,500       1,047          
Other
    2,330       99       (51 )        
 
   
 
     
 
     
 
         
Total costs and expenses
    24,656       88,233       11,920          
 
   
 
     
 
     
 
         
Net income
    10,547       15,256       (11,822 )        
Partners’ share of income from unconsolidated JOAs
    (4,405 )     (7,628 )              
 
   
 
     
 
     
 
         
Income from unconsolidated JOAs
  $ 6,142     $ 7,628     $ (11,822 )   $ 1,948  
 
   
 
     
 
     
 
     
 
 
                                 
    Nine Months Ended March 31, 2005
                            Total Income
                    Associated   from
    Salt Lake           Revenues   Unconsolidated
    City JOA
  Denver JOA
  and Expenses
  JOAs
    (Dollars in thousands)
Income Statement Data:
                               
Total revenues
  $ 109,175     $ 323,418     $ 345          
                                 
Cost of sales
    24,109       100,965       25,536          
Selling, general and administrative
    40,546       151,208       7,855          
Depreciation and amortization
          13,828       3,139          
Other
    2,496       515       6          
 
   
 
     
 
     
 
         
Total costs and expenses
    67,151       266,516       36,536          
 
   
 
     
 
     
 
         
Net income
    42,024       56,902       (36,191 )        
Partners’ share of income from unconsolidated JOAs
    (17,530 )     (28,451 )              
 
   
 
     
 
     
 
         
Income from unconsolidated JOAs
  $ 24,494     $ 28,451     $ (36,191 )   $ 16,754  
 
   
 
     
 
     
 
     
 
 

13


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

                                 
    Three Months Ended March 31, 2004
                            Total Income
            Other   Associated   from
    Salt Lake   Unconsolidated   Revenues   Unconsolidated
    City JOA
  JOAs
  and Expenses
  JOAs
    (Dollars in thousands)
Income Statement Data:
                               
Total revenues
  $ 33,413     $ 110,608     $ 113          
                                 
Cost of sales
    7,712       35,535       8,132          
Selling, general and administrative
    13,353       55,459