Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended December 31, 2004
OR

     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from                      to                     

Commission File Number 033-75156

MEDIANEWS GROUP, INC.

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  76-0425553
(I.R.S. Employer
Identification Number)
 
1560 Broadway, Suite 2100
Denver, Colorado
(Address of principal executive offices)
  80202
(Zip Code)

Registrant’s telephone number, including area code: (303) 563-6360

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Item (1)  Yes X  No        Item (2)  Yes    No X*

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes             No X

The total number of shares of the registrant’s Class A Common Stock outstanding as of February 11, 2005 was 2,298,346.

*The registrant’s duty to file reports with the Securities and Exchange Commission has been suspended in respect of its fiscal year commencing July 1, 2004 pursuant to Section 15(d) of the Securities Exchange Act of 1934. It is filing this Quarterly Report on Form 10-Q on a voluntary basis.



 


INDEX TO MEDIANEWS GROUP, INC.
REPORT ON FORM 10-Q FOR THE QUARTER ENDED
DECEMBER 31, 2004

         
Item No.
      Page
       
1     3
2     3
3     3
4     3
       
1     4
2     N/A
3     N/A
4     4
5     N/A
6     4
Signatures
 Stock Purchase Agreement
 Certification Pursuant to Section 302
 Certification Pursuant Section 302
 Certification Pursuant to Section 302
 Certification Pursuant to Section 906
 Certification Pursuant to Section 906

2


Table of Contents

PART I – FINANCIAL INFORMATION


ITEM 1: FINANCIAL STATEMENTS

     The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

     The information required by this item is filed as part of this report on Form 10-Q. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 4: CONTROLS AND PROCEDURES

     As of December 31, 2004, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer, President, and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer, President, and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that material information regarding us and our subsidiaries required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms. During the period covered by this quarterly report, there have been no changes in our internal control over financial reporting during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

     The Company’s management, including the CEO, President, and CFO, does not expect that our disclosure controls or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons or by collusion of two or more people. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

3


Table of Contents

PART II – OTHER INFORMATION


ITEM 1: LEGAL PROCEEDINGS

     The information required by this item is filed as part of this report on Form 10-Q as Note 4 of the Notes to Condensed Consolidated Financial Statements. See Index to Financial Information on page 6 of this report on Form 10-Q.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     As of October 13, 2004, the holders of 93.1% of all outstanding shares of our Class A Common Stock acted by written consent in lieu of an annual meeting to re-elect Richard B. Scudder, William Dean Singleton, Jean L. Scudder and Howell E. Begle to our board of directors. Following the effectiveness of that action, our board of directors consisted of Richard B. Scudder, William Dean Singleton, Jean L. Scudder and Howell E. Begle.

ITEM 6: EXHIBITS

     See Exhibit Index for list of exhibits filed with this report.

4


Table of Contents

FORWARD-LOOKING STATEMENTS

     This report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements contained herein and elsewhere in this report are based on current expectations. Such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The terms “expect,” “anticipate,” “intend,” “believe,” and “project” and similar words or expressions are intended to identify forward-looking statements. These statements speak only as of the date of this report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results and events to differ materially from those anticipated and should be viewed with caution. Potential risks and uncertainties that could adversely affect our ability to obtain these results, and in most instances are beyond our control, include, without limitation, the following factors: (a) increased consolidation among major retailers, bankruptcy or other events that may adversely affect business operations of major customers and depress the level of local and national advertising, (b) an economic downturn in some or all of our principal newspaper markets that may lead to decreased circulation or decreased local or national advertising, (c) a decline in general newspaper readership patterns as a result of competitive alternative media or other factors, (d) increases in newsprint costs over the level anticipated, (e) labor disputes which may cause revenue declines or increased labor costs, (f) acquisitions of new businesses or dispositions of existing businesses, (g) costs or difficulties related to the integration of businesses acquired by us may be greater than expected, (h) increases in interest or financing costs, (i) rapid technological changes and frequent new product introductions prevalent in electronic publishing, including the ongoing evolution of the Internet and (j) other unanticipated events and conditions. It is not possible to foresee or identify all such factors. We make no commitment to update any forward-looking statement or to disclose any facts, events, or circumstances after the date hereof that may affect the accuracy of any forward-looking statements.

SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  MEDIANEWS GROUP, INC.
 
 
Dated: February 11, 2005  By:   /s/Ronald A. Mayo    
    Ronald A. Mayo   
    Vice President,
Chief Financial Officer and
Duly Authorized Officer of Registrant 
 

5


Table of Contents

         

MEDIANEWS GROUP, INC.
Index to Financial Information

             
        Page
Item 1:
  Financial Statements        
  Condensed Consolidated Balance Sheets     7  
  Condensed Consolidated Statements of Operations     9  
  Condensed Consolidated Statements of Cash Flows     10  
  Notes to Condensed Consolidated Financial Statements     11  
Item 2:
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     22  
Item 3:
  Quantitative and Qualitative Disclosure of Market Risk     29  

6


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

                 
    (Unaudited)    
ASSETS   December 31, 2004
  June 30, 2004
    (Dollars in thousands)
CURRENT ASSETS
               
Cash and cash equivalents
  $ 1,432     $ 64,736  
Accounts receivable, less allowance for doubtful accounts of $9,016 at December 31, 2004 and $9,131 at June 30, 2004
    94,335       81,925  
Inventories of newsprint and supplies
    18,161       16,526  
Prepaid expenses and other assets
    10,238       8,280  
 
   
 
     
 
 
TOTAL CURRENT ASSETS
    124,166       171,467  
 
               
PROPERTY, PLANT AND EQUIPMENT
               
Land
    37,178       37,226  
Buildings and improvements
    104,894       104,993  
Machinery and equipment
    349,076       342,661  
Construction in progress
    20,895       7,110  
 
   
 
     
 
 
TOTAL PROPERTY, PLANT AND EQUIPMENT
    512,043       491,990  
Less accumulated depreciation and amortization
    (197,076 )     (184,614 )
 
   
 
     
 
 
NET PROPERTY, PLANT AND EQUIPMENT
    314,967       307,376  
 
               
OTHER ASSETS
               
Investment in unconsolidated JOAs
    164,968       179,846  
Equity investments
    92,407       92,681  
Subscriber accounts, less accumulated amortization of $141,926 at December 31, 2004 and $134,487 at June 30, 2004
    56,541       63,980  
Excess of cost over fair value of net assets acquired
    421,521       418,600  
Newspaper mastheads
    139,266       139,266  
Covenants not to compete and other identifiable intangible assets, less accumulated amortization of $31,229 at December 31, 2004 and $30,745 at June 30, 2004
    4,527       5,011  
Other
    19,529       19,398  
 
   
 
     
 
 
TOTAL OTHER ASSETS
    898,759       918,782  
 
               
TOTAL ASSETS
  $ 1,337,892     $ 1,397,625  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

7


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

                 
    (Unaudited)    
LIABILITIES AND SHAREHOLDERS’ EQUITY   December 31, 2004
  June 30, 2004
    (Dollars in thousands, except share data)
CURRENT LIABILITIES
               
Trade accounts payable
  $ 6,665     $ 7,180  
Accrued liabilities
    58,269       68,230  
Unearned income
    26,615       26,281  
Current portion of long-term debt and obligations under capital leases
    4,129       5,278  
 
   
 
     
 
 
TOTAL CURRENT LIABILITIES
    95,678       106,969  
 
               
LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES
    848,363       923,189  
 
               
OTHER LIABILITIES
    22,235       26,450  
 
               
DEFERRED INCOME TAXES, NET
    97,143       88,913  
 
               
MINORITY INTEREST
    168,652       165,084  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock, par value $0.001; 3,000,000 shares authorized:
               
2,314,346 shares issued and 2,298,346 shares outstanding
    2       2  
Additional paid-in capital
    3,631       3,631  
Accumulated other comprehensive loss, net of taxes
    (22,021 )     (19,976 )
Retained earnings
    126,209       105,363  
Common stock in treasury, at cost, 16,000 shares
    (2,000 )     (2,000 )
 
   
 
     
 
 
TOTAL SHAREHOLDERS’ EQUITY
    105,821       87,020  
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 1,337,892     $ 1,397,625  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

8


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                 
    Three Months Ended   Six Months Ended
    December 31,
  December 31,
    2004
  2003
  2004
  2003
    (Dollars in thousands, except share data)
REVENUES
                               
Advertising
  $ 159,189     $ 152,459     $ 308,213     $ 294,484  
Circulation
    32,629       33,322       65,643       66,793  
Other
    9,798       9,858       19,413       19,439  
 
   
 
     
 
     
 
     
 
 
TOTAL REVENUES
    201,616       195,639       393,269       380,716  
 
                               
INCOME FROM UNCONSOLIDATED JOAS
    9,590       10,974       14,806       15,743  
 
                               
COST AND EXPENSES
                               
Cost of sales
    60,964       58,998       121,725       117,202  
Selling, general and administrative
    93,965       88,391       189,884       178,415  
Depreciation and amortization
    10,108       9,825       20,217       20,050  
Interest expense
    12,103       14,010       24,319       28,088  
Other (income) expense, net
    (36 )     10,094       5,399       14,228  
 
   
 
     
 
     
 
     
 
 
TOTAL COSTS AND EXPENSES
    177,104       181,318       361,544       357,983  
 
                               
EQUITY INVESTMENT INCOME, NET
    3,113       3,205       5,237       5,377  
 
                               
MINORITY INTEREST
    (9,878 )     (11,727 )     (16,478 )     (19,888 )
 
   
 
     
 
     
 
     
 
 
 
                               
INCOME BEFORE INCOME TAXES
    27,337       16,773       35,290       23,965  
 
                               
INCOME TAX EXPENSE
    (11,097 )     (6,787 )     (14,444 )     (9,671 )
 
   
 
     
 
     
 
     
 
 
 
                               
NET INCOME
  $ 16,240     $ 9,986     $ 20,846     $ 14,294  
 
   
 
     
 
     
 
     
 
 
 
                               
NET INCOME PER COMMON SHARE:
                               
Net income per common share
  $ 7.07     $ 4.34     $ 9.07     $ 6.22  
 
   
 
     
 
     
 
     
 
 
Weighted average number of shares outstanding
    2,298,346       2,298,346       2,298,346       2,298,346  
 
   
 
     
 
     
 
     
 
 

See notes to condensed consolidated financial statements

9


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                 
    Six Months Ended December 31,
    2004
  2003
    (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 20,846     $ 14,294  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    22,309       22,252  
Provision for losses on accounts receivable
    4,368       4,154  
Amortization of debt discount
    541       336  
Net (gain) loss on sale of assets
    (109 )     224  
Loss on early extinguishment of debt
    9,236       9,200  
Proportionate share of net income from unconsolidated JOAs
    (39,175 )     (38,938 )
Distributions from unconsolidated JOAs
    47,590       37,791  
Equity investment income, net
    (5,237 )     (5,377 )
Change in defined benefit plan assets, net of cash contributions
    498       549  
Deferred income tax expense
    9,950       8,024  
Change in estimated option repurchase price
    (5,556 )     1,065  
Minority interest
    16,478       19,888  
Distributions paid to minority interest
    (12,342 )     (17,129 )
Unrealized loss on hedging activities, reclassified to earnings from accumulated other comprehensive loss
    228       1,213  
Unrealized loss on swaps
          1,307  
Change in operating assets and liabilities
    (29,029 )     (26,470 )
 
   
 
     
 
 
NET CASH FLOWS FROM OPERATING ACTIVITIES
    40,596       32,383  
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Distributions from equity investments
    5,511       5,614  
Investments in equity investments
          (50 )
Business acquisitions
    (2,879 )     (2,519 )
Capital expenditures
    (21,430 )     (24,541 )
Proceeds from the sale of assets
    322       1,559  
 
   
 
     
 
 
NET CASH FLOWS FROM INVESTING ACTIVITIES
    (18,476 )     (19,937 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Issuance of long-term debt
    406,650       375,998  
Reduction of long-term debt and other liabilities
    (483,450 )     (379,762 )
Repurchase premiums and related costs associated with long-term debt
    (8,624 )     (9,370 )
 
   
 
     
 
 
NET CASH FLOWS FROM FINANCING ACTIVITIES
    (85,424 )     (13,134 )
 
               
DECREASE IN CASH AND CASH EQUIVALENTS
    (63,304 )     (688 )
 
               
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    64,736       3,343  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 1,432     $ 2,655  
 
   
 
     
 
 

See notes to condensed consolidated financial statements

10


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1: Significant Accounting Policies and Other Matters

Basis of Quarterly Financial Statements

     The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in MediaNews Group, Inc.’s (“MediaNews” or the “Company”) Annual Report on Form 10-K for the year ended June 30, 2004. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended December 31, 2004 are not necessarily indicative of the results that may be expected for future interim periods or for the year ended June 30, 2005.

Joint Operating Agencies

     A joint operating agency (“JOA”) performs the production, sales, distribution and administrative functions for two or more newspapers in the same market under the terms of a joint operating agreement. Editorial control and news at each of the individual newspapers that are party to a joint operating agreement continue to be separate and outside of the related JOA. The Company, through its subsidiaries, York Newspapers, Inc., Kearns-Tribune, LLC, and The Denver Post Corporation, participates in JOAs in York, Pennsylvania, Salt Lake City, Utah, and Denver, Colorado, respectively. The editorial and related expenses of The Denver Post, The Salt Lake Tribune and York Dispatch are incurred by the Company outside the related JOA. The Company controls the York JOA prior and subsequent to its fiscal year 2004 restructuring and accordingly consolidates its results. However, the editorial costs associated with the York Daily Record, the other newspaper in the York JOA, were not included in the Company’s results prior to May 1, 2004 because, until then, the newspaper was not owned by MediaNews. The Company also owned a 50% interest in a JOA in Charleston, West Virginia through May 7, 2004. See Note 3: Joint Operating Agencies of the Company’s June 30, 2004 Annual Report on Form 10-K and Note 4: Contingent Matters of this Form 10-Q regarding the York and Charleston JOA restructurings.

     The Company’s unconsolidated JOAs (Denver, Salt Lake City and, through May 7, 2004, Charleston) are reported as a single net amount in the accompanying financial statements in the line item “Income from Unconsolidated JOAs.” This line item includes:

    The Company’s proportionate share of net income from JOAs,
 
    The amortization of subscriber lists created by the original purchase by the Company of the JOAs’ interests as the subscriber lists are attributable to the Company’s earnings in the JOAs, and
 
    Editorial costs, miscellaneous revenue received outside of the JOA, and other charges incurred by the Company’s subsidiaries directly attributable to the JOAs in providing editorial content and news for the Company’s newspapers party to a JOA.

     Investments in unconsolidated JOAs are reported in the consolidated balance sheet under the line item “Investment in Unconsolidated JOAs” for the JOAs the Company does not control (see Note 3: Joint Operating Agencies for further discussion).

Reclassifications

     For comparability, certain prior year balances have been reclassified to conform to current reporting classifications.

Guarantees

     Through its wholly-owned subsidiary, Kearns-Tribune, LLC, the Company owns a 6.0% interest in Ponderay Newsprint Company (“Ponderay”) and is also a guarantor, on a several basis, on 6.0% of up to $125.0 million of Ponderay’s credit facility, which is due April 12, 2006. In accordance with Financial Accounting Standard Board (“FASB”) Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of

11


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Others (“FIN No. 45”), the Company has no amounts related to the guarantee recorded in its financial statements because the guarantee existed prior to and has not been modified since December 31, 2002. The guarantee arose from Ponderay’s April 12, 2000 amended and restated credit agreement that replaced a previous credit facility which had been used to finance the construction of its newsprint mill. The guarantee could be triggered by Ponderay’s failure to meet any of its bank covenants, at which time the Company could be liable for its portion of the guarantee. At December 31, 2004, the Company’s share of the guarantee is approximately $4.3 million. The debt is collateralized by a deed of trust on Ponderay’s real property and a mortgage on all of Ponderay’s other assets.

Income Taxes

     At the end of each interim period the Company makes its best estimate regarding the effective tax rate expected to be applicable for the full fiscal year. The rate so determined is used in providing for income taxes on a current year to date basis. Accordingly, the effective tax rates for the three-month and corresponding year to date periods presented in an interim report on Form 10-Q may vary significantly. The effective income tax rate varies from the federal statutory rate because of state income taxes and the non-deductibility of certain expenses.

Seasonality

     Newspaper companies tend to follow a distinct and recurring seasonal pattern, with higher advertising revenues in months containing significant events or holidays. Accordingly, the fourth calendar quarter, or the Company’s second fiscal quarter, is the Company’s strongest revenue quarter of the year. Due to generally poor weather and lack of holidays, the first calendar quarter, or the Company’s third fiscal quarter, is the Company’s weakest revenue quarter of the year.

NOTE 2: Comprehensive Income

     The Company’s comprehensive income consisted of the following:

                                 
    Three Months Ended December 31,
  Six Months Ended December 31,
    2004
  2003
  2004
  2003
    (Dollars in thousands)
Net income
  $ 16,240     $ 9,986     $ 20,846     $ 14,294  
Unrealized gain on hedging activities, net of tax
                      291  
Unrealized loss on newsprint and interest rate hedging activities, reclassified to earnings, net of tax
    114       648       228       1,213  
Minimum pension liability adjustment, net of tax
    (2,273 )     (379 )     (2,273 )     (379 )
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 14,081     $ 10,255     $ 18,801     $ 15,419  
 
   
 
     
 
     
 
     
 
 

12


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 3: Joint Operating Agencies

     The following tables present the summarized results of the Company’s unconsolidated JOAs on a combined basis. The Salt Lake City JOA data has been presented separately because, as of June 30, 2004, it is a significant investee of the Company determined in accordance with Rule 3-09 of Regulation S-X. Beginning in fiscal year 2005, the Denver JOA data also is presented separately as a result of the Charleston JOA restructuring in May 2004 (see Note 1: Significant Accounting Policies and Other Matters). The fiscal year 2004 data combines the Denver JOA and Charleston JOA data in the column “Other Unconsolidated JOAs.” The Salt Lake City JOA, Denver JOA and Other Unconsolidated JOA information is presented at 100%, with the other partners’ share of income from the related JOAs subsequently eliminated. The editorial costs, miscellaneous revenue received outside of the JOA, depreciation, amortization, and other direct costs incurred outside of the JOAs by our consolidated subsidiaries associated with The Salt Lake Tribune, The Denver Post, and, through May 7, 2004, the Charleston Daily Mail, are included in the column “Associated Revenues and Expenses.” The 20% minority interest associated with The Denver Post Corporation has not been reflected in the tables below.

                                 
    Three Months Ended December 31, 2004
                            Total Income
                    Associated   from
    Salt Lake           Revenues and   Unconsolidated
    City JOA
  Denver JOA
  Expenses
  JOAs
    (Dollars in thousands)
Income Statement Data:
                               
Total revenues
  $ 38,096     $ 113,383     $ 122          
 
                               
Cost of sales
    7,748       34,838       8,967          
Selling, general and administrative
    13,755       49,119       2,534          
Depreciation and amortization
          4,584       1,043          
Other
    127       70       (8 )        
 
   
 
     
 
     
 
         
Total costs and expenses
    21,630       88,611       12,536          
 
   
 
     
 
     
 
         
Net income
    16,466       24,772       (12,414 )        
Partners’ share of income from unconsolidated JOAs
    (6,848 )     (12,386 )              
 
   
 
     
 
     
 
         
Income from unconsolidated JOAs
  $ 9,618     $ 12,386     $ (12,414 )   $ 9,590  
 
   
 
     
 
     
 
     
 
 
                                 
    Six Months Ended December 31, 2004
                            Total Income
                    Associated   from
    Salt Lake           Revenues and   Unconsolidated
    City JOA
  Denver JOA
  Expenses
  JOAs
    (Dollars in thousands)
Income Statement Data:
                               
Total revenues
  $ 73,972     $ 219,929     $ 247          
 
                               
Cost of sales
    15,982       69,332       17,408          
Selling, general and administrative
    26,347       99,207       5,059          
Depreciation and amortization
          9,328       2,092          
Other
    166       416       57          
 
   
 
     
 
     
 
         
Total costs and expenses
    42,495       178,283       24,616          
 
   
 
     
 
     
 
         
Net income
    31,477       41,646       (24,369 )        
Partners’ share of income from unconsolidated JOAs
    (13,125 )     (20,823 )              
 
   
 
     
 
     
 
         
Income from unconsolidated JOAs
  $ 18,352     $ 20,823     $ (24,369 )   $ 14,806  
 
   
 
     
 
     
 
     
 
 

13


Table of Contents

MEDIANEWS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

                                 
    Three Months Ended December 31, 2003
                            Total Income
            Other   Associated   from