UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended September 30, 2004 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13
or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to | ||
Commission File Number: 333-112694
Dex Media West LLC
| Delaware | 25-1903487 | |
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
198 Inverness Drive West
(303) 784-2900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
INDEX
1
PART I.
FINANCIAL INFORMATION
| Item 1. | Financial Statements |
DEX MEDIA WEST LLC
| As of | As of | |||||||||
| September 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 2,915 | $ | 4,658 | ||||||
|
Accounts receivable, net
|
62,721 | 53,114 | ||||||||
|
Deferred directory costs
|
167,484 | 142,293 | ||||||||
|
Current deferred taxes
|
3,396 | 3,876 | ||||||||
|
Other current assets
|
6,664 | 5,461 | ||||||||
|
Total current assets
|
243,180 | 209,402 | ||||||||
|
Property, plant and equipment, net
|
50,492 | 38,016 | ||||||||
|
Goodwill
|
2,193,401 | 2,198,586 | ||||||||
|
Intangible assets, net
|
1,727,814 | 1,901,300 | ||||||||
|
Deferred income taxes
|
15,483 | 13,778 | ||||||||
|
Deferred financing costs
|
84,810 | 102,794 | ||||||||
|
Other assets
|
1,785 | 2,955 | ||||||||
|
Total Assets
|
$ | 4,316,965 | $ | 4,466,831 | ||||||
| LIABILITIES AND OWNERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 18,569 | $ | 16,694 | ||||||
|
Amounts due to affiliate
|
25,812 | 28,554 | ||||||||
|
Deferred revenue and customer deposits
|
129,869 | 68,232 | ||||||||
|
Accrued interest payable
|
20,001 | 49,405 | ||||||||
|
Current portion of long-term debt
|
77,243 | 20,178 | ||||||||
|
Other accrued liabilities
|
5,222 | 6,113 | ||||||||
|
Total current liabilities
|
276,716 | 189,176 | ||||||||
|
Long-term debt
|
2,937,557 | 3,182,822 | ||||||||
|
Amounts due to affiliate related to
post-retirement and other post-employment obligations
|
40,337 | 35,519 | ||||||||
|
Other liabilities
|
211 | 408 | ||||||||
|
Total Liabilities
|
3,254,821 | 3,407,925 | ||||||||
|
Commitments and contingencies (Note 9)
|
||||||||||
|
Accumulated deficit
|
(29,665 | ) | (27,808 | ) | ||||||
|
Owners interest
|
1,091,809 | 1,086,714 | ||||||||
|
Total Owners Equity
|
1,062,144 | 1,058,906 | ||||||||
|
Total Liabilities and Owners Equity
|
$ | 4,316,965 | $ | 4,466,831 | ||||||
See accompanying notes to condensed consolidated financial statements.
2
DEX MEDIA WEST LLC
| Company | Predecessor | |||||||||||||
| Period from | Period from | |||||||||||||
| Three Months | September 10 | July 1 | ||||||||||||
| Ended | to | to | ||||||||||||
| September 30, | September 30, | September 9, | ||||||||||||
| 2004 | 2003 | 2003 | ||||||||||||
|
Revenue
|
$ | 221,696 | $ | 14,571 | $ | 172,739 | ||||||||
|
Operating Expenses:
|
||||||||||||||
|
Cost of revenue
|
68,537 | 4,819 | 53,909 | |||||||||||
|
General and administrative expense
|
28,499 | 5,502 | 16,613 | |||||||||||
|
Bad debt expense
|
5,540 | 1,857 | 5,439 | |||||||||||
|
Termination of annual advisory fees
|
10,000 | | | |||||||||||
|
Depreciation and amortization expense
|
5,116 | 614 | 3,339 | |||||||||||
|
Amortization of intangibles
|
57,829 | 14,068 | | |||||||||||
|
Total operating expenses
|
175,521 | 26,860 | 79,300 | |||||||||||
|
Operating income (loss)
|
46,175 | (12,289 | ) | 93,439 | ||||||||||
|
Other (income) expense:
|
||||||||||||||
|
Interest income
|
(249 | ) | (102 | ) | (980 | ) | ||||||||
|
Interest expense
|
54,439 | 16,580 | 48,476 | |||||||||||
|
Other expense
|
17 | | | |||||||||||
|
(Loss) income before taxes
|
(8,032 | ) | (28,767 | ) | 45,943 | |||||||||
|
Income tax (benefit) provision
|
(3,189 | ) | (11,190 | ) | 17,336 | |||||||||
|
Net (loss) income
|
$ | (4,843 | ) | $ | (17,577 | ) | $ | 28,607 | ||||||
See accompanying notes to condensed consolidated financial statements.
3
DEX MEDIA WEST LLC
| Company | Predecessor | ||||||||||||||
| Period from | Period from | ||||||||||||||
| Nine Months | September 10 | January 1 | |||||||||||||
| Ended | to | to | |||||||||||||
| September 30, | September 30, | September 9, | |||||||||||||
| 2004 | 2003 | 2003 | |||||||||||||
|
Revenue
|
$ | 645,979 | $ | 14,571 | $ | 630,160 | |||||||||
|
Operating Expenses:
|
|||||||||||||||
|
Cost of revenue
|
198,272 | 4,819 | 193,282 | ||||||||||||
|
General and administrative expense
|
74,958 | 5,502 | 55,175 | ||||||||||||
|
Bad debt expense
|
17,367 | 1,857 | 19,066 | ||||||||||||
|
Termination of annual advisory fees
|
10,000 | | | ||||||||||||
|
Depreciation and amortization expense
|
13,200 | 614 | 8,153 | ||||||||||||
|
Amortization of intangibles
|
173,486 | 14,068 | | ||||||||||||
|
Total operating expenses
|
487,283 | 26,860 | 275,676 | ||||||||||||
|
Operating income (loss)
|
158,696 | (12,289 | ) | 354,484 | |||||||||||
|
Other (income) expense:
|
|||||||||||||||
|
Interest income
|
(577 | ) | (102 | ) | (2,336 | ) | |||||||||
|
Interest expense
|
162,338 | 16,580 | 113,627 | ||||||||||||
|
Other expense
|
17 | | | ||||||||||||
|
(Loss) income before taxes
|
(3,082 | ) | (28,767 | ) | 243,193 | ||||||||||
|
Income tax (benefit) provision
|
(1,225 | ) | (11,190 | ) | 91,441 | ||||||||||
|
Net (loss) income
|
$ | (1,857 | ) | $ | (17,577 | ) | $ | 151,752 | |||||||
See accompanying notes to condensed consolidated financial statements.
4
DEX MEDIA WEST LLC
| Company | Predecessor | ||||||||||||||
| Period from | Period from | ||||||||||||||
| Nine Months | September 10 | January 1 | |||||||||||||
| Ended | to | to | |||||||||||||
| September 30, | September 30, | September 9, | |||||||||||||
| 2004 | 2003 | 2003 | |||||||||||||
|
Operating activities:
|
|||||||||||||||
|
Net (loss) income
|
$ | (1,857 | ) | $ | (17,577 | ) | $ | 151,752 | |||||||
|
Adjustments to net income:
|
|||||||||||||||
|
Bad debt expense
|
17,367 | 1,857 | 19,066 | ||||||||||||
|
Depreciation and amortization expense
|
13,200 | 614 | 8,153 | ||||||||||||
|
Amortization of intangibles
|
173,486 | 14,068 | | ||||||||||||
|
Amortization of deferred financing costs
|
19,835 | 1,123 | 46,219 | ||||||||||||
|
Stock option
|
443 | | | ||||||||||||
|
Loss on disposition of investment
|
9 | | | ||||||||||||
|
Deferred tax benefit
|
(1,225 | ) | (11,190 | ) | (1,570 | ) | |||||||||
|
Contributions from Qwest in lieu of income taxes
|
| | 79,412 | ||||||||||||
|
Changes in operating assets and liabilities:
|
|||||||||||||||
|
Accounts receivable
|
(26,974 | ) | 18,275 | 1,554 | |||||||||||
|
Deferred directory costs
|
(25,190 | ) | (17,606 | ) | 3,577 | ||||||||||
|
Other current assets
|
(1,203 | ) | (1,087 | ) | (11,075 | ) | |||||||||
|
Other long-term assets
|
1,161 | 2,947 | | ||||||||||||
|
Accounts payable and other liabilities
|
3,069 | 4,208 | 9,472 | ||||||||||||
|
Accrued interest
|
(29,404 | ) | 14,428 | 6,680 | |||||||||||
|
Deferred revenue and customer deposits
|
61,638 | 46,284 | (20,835 | ) | |||||||||||
|
Amounts due to affiliates
|
(2,742 | ) | 5,166 | | |||||||||||
|
Amounts due to affiliates related to
post-retirement and other post-employment obligations
|
4,818 | 372 | | ||||||||||||
|
Employee benefit plan obligations and other
long-term liabilities
|
(197 | ) | (383 | ) | 6,362 | ||||||||||
|
Cash provided by operating activities
|
206,234 | 61,499 | 298,767 | ||||||||||||
|
Investing activities:
|
|||||||||||||||
|
Acquisition of Dex West
|
5,185 | (4,290,104 | ) | | |||||||||||
|
Payment of acquisition costs
|
| (54,391 | ) | | |||||||||||
|
Expenditures for property, plant and equipment
|
(5,125 | ) | (1,533 | ) | (11,446 | ) | |||||||||
|
Capitalized software development costs
|
(20,551 | ) | (360 | ) | (4,404 | ) | |||||||||
|
Cash used for investing activities
|
(20,491 | ) | (4,346,388 | ) | (15,850 | ) | |||||||||
|
Financing activities:
|
|||||||||||||||
|
Proceeds from borrowings on revolving credit
facility
|
23,000 | | | ||||||||||||
|
Repayments of borrowings on revolving credit
facility
|
(23,000 | ) | | | |||||||||||
|
Proceeds from issuance of long-term debt
|
| 3,378,000 | | ||||||||||||
|
Repayments on long-term debt
|
(188,200 | ) | (80,000 | ) | (750,000 | ) | |||||||||
|
Payment of financing costs
|
(1,851 | ) | (108,737 | ) | | ||||||||||
|
Contribution from parent
|
20,052 | 1,122,000 | |||||||||||||