Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

(Mark One)

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 1-8951

M.D.C. HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)
     
Delaware   84-0622967
(State or other jurisdiction   (I.R.S. employer
of incorporation or organization)   identification no.)
     
3600 South Yosemite Street, Suite 900   80237
Denver, Colorado   (Zip code)
(Address of principal executive offices)    

(303) 773-1100
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o

As of November 3, 2004, 32,218,000 shares of M.D.C. Holdings, Inc. common stock were outstanding.



 


M.D.C. HOLDINGS, INC. AND SUBSIDIARIES

FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2004

INDEX

         
    Page
    No.
Part I. Financial Information:
       
Item 1. Consolidated Financial Statements:
       
    1  
    3  
    4  
    5  
    16  
    29  
    29  
       
    31  
    32  
    32  
    32  
    32  
    34  
 2nd Amendment to 3rd Amended/Restated Warehousing Credit Agreement
 Ratio of Earnings to Fixed Charges Schedule
 Certification of Chief Executive Officer Pursuant to Section 302
 Certification of Chief Financial Officer Pursuant to Section 302
 Certification of Chief Executive Officer Pursuant to Section 906
 Certification of Chief Financial Officer Pursuant to Section 906

(i) 


Table of Contents

M.D.C. HOLDINGS, INC.

Consolidated Balance Sheets
(In thousands)
                 
    September 30,   December 31,
    2004
  2003
    (Unaudited)        
ASSETS
               
Corporate
               
Cash and cash equivalents
  $ 27,444     $ 163,133  
Property and equipment, net
    29,723       10,152  
Deferred income taxes
    35,629       32,096  
Deferred debt issue costs, net
    3,974       4,232  
Other assets, net
    10,661       7,460  
 
   
 
     
 
 
 
    107,431       217,073  
 
   
 
     
 
 
Homebuilding
               
Cash and cash equivalents
    23,394       8,246  
Home sales and other accounts receivable
    23,309       8,394  
Inventories, net
               
Housing completed or under construction
    1,104,240       732,744  
Land and land under development
    938,989       763,569  
Prepaid expenses and other assets, net
    120,073       88,419  
 
   
 
     
 
 
 
    2,210,005       1,601,372  
 
   
 
     
 
 
Financial Services
               
Cash and cash equivalents
    2,245       2,186  
Mortgage loans held in inventory
    139,187       140,040  
Other assets, net
    8,240       9,129  
 
   
 
     
 
 
 
    149,672       151,355  
 
   
 
     
 
 
Total Assets
  $ 2,467,108     $ 1,969,800  
 
   
 
     
 
 

See notes to condensed consolidated financial statements.

- 1 -


Table of Contents

M.D.C. HOLDINGS, INC.
Consolidated Balance Sheets
(In thousands, except share amounts)

                 
    September 30,   December 31,
    2004
  2003
    (Unaudited)        
LIABILITIES
               
Corporate
               
Accounts payable and accrued liabilities
  $ 89,010     $ 72,212  
Income taxes payable
    31,813       25,011  
Senior notes, net
    497,847       497,700  
 
   
 
     
 
 
 
    618,670       594,923  
 
   
 
     
 
 
Homebuilding
               
Accounts payable
    202,866       139,404  
Accrued liabilities
    166,847       119,890  
Line of credit
    120,000        
Notes payable
          2,479  
 
   
 
     
 
 
 
    489,713       261,773  
 
   
 
     
 
 
Financial Services
               
Accounts payable and accrued liabilities
    20,488       17,944  
Line of credit
    74,486       79,240  
 
   
 
     
 
 
 
    94,974       97,184  
 
   
 
     
 
 
Total Liabilities
    1,203,357       953,880  
 
   
 
     
 
 
COMMITMENTS AND CONTINGENCIES
           
 
   
 
     
 
 
STOCKHOLDERS’ EQUITY
               
Preferred stock, $.01 par value; 25,000,000 shares authorized; none issued
           
Common stock, $.01 par value; 100,000,000 shares authorized; 32,920,000 and 35,570,000 shares issued, respectively, at September 30, 2004 and December 31, 2003
    329       326  
Additional paid-in capital
    645,984       484,150  
Retained earnings
    623,140       582,927  
Unearned restricted stock
    (1,302 )     (1,169 )
Accumulated other comprehensive income
    (274 )     (9 )
 
   
 
     
 
 
 
    1,267,877       1,066,225  
Less treasury stock, at cost; 72,000 and 3,082,000 shares, respectively, at September 30, 2004 and December 31, 2003
    (4,126 )     (50,305 )
 
   
 
     
 
 
Total Stockholders’ Equity
    1,263,751       1,015,920  
 
   
 
     
 
 
Total Liabilities and Stockholders’ Equity
  $ 2,467,108     $ 1,969,800  
 
   
 
     
 
 

See notes to condensed consolidated financial statements.

- 2 -


Table of Contents

M.D.C. HOLDINGS, INC.

Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
REVENUES
                               
Homebuilding
  $ 1,011,392     $ 782,726     $ 2,623,625     $ 2,011,058  
Financial services
    14,627       16,022       41,022       46,348  
Corporate
    110       158       569       584  
 
   
 
     
 
     
 
     
 
 
Total Revenues
    1,026,129       798,906       2,665,216       2,057,990  
 
   
 
     
 
     
 
     
 
 
COSTS AND EXPENSES
                               
Homebuilding
    818,301       664,605       2,164,604       1,743,135  
Financial services
    9,054       8,780       27,647       22,940  
Expenses related to debt redemption
                      9,315  
Corporate
    27,905       18,159       67,991       44,467  
 
   
 
     
 
     
 
     
 
 
Total Costs and Expenses
    855,260       691,544       2,260,242       1,819,857  
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    170,869       107,362       404,974       238,133  
Provision for income taxes
    (65,796 )     (41,886 )     (156,432 )     (92,926 )
 
   
 
     
 
     
 
     
 
 
NET INCOME
  $ 105,073     $ 65,476     $ 248,542     $ 145,207  
 
   
 
     
 
     
 
     
 
 
EARNINGS PER SHARE
                               
Basic
  $ 3.21     $ 2.05     $ 7.63     $ 4.57  
 
   
 
     
 
     
 
     
 
 
Diluted
  $ 3.07     $ 1.96     $ 7.29     $ 4.39  
 
   
 
     
 
     
 
     
 
 
WEIGHTED-AVERAGE SHARES OUTSTANDING
                               
Basic
    32,687       31,973       32,594       31,796  
 
   
 
     
 
     
 
     
 
 
Diluted
    34,186       33,334       34,096       33,081  
 
   
 
     
 
     
 
     
 
 
DIVIDENDS DECLARED PER SHARE
  $ .150     $ .114     $ .414     $ .254  
 
   
 
     
 
     
 
     
 
 

See notes to condensed consolidated financial statements.

- 3 -


Table of Contents

M.D.C. HOLDINGS, INC.

Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
                 
    Nine Months
    Ended September 30,
    2004
  2003
OPERATING ACTIVITIES
               
Net income
  $ 248,542     $ 145,207  
Adjustments to reconcile net income to net cash used in operating activities
               
Expenses related to debt redemption
          9,315  
Depreciation and amortization
    28,756       25,863  
Deferred income taxes
    (3,533 )     (3,054 )
Net changes in assets and liabilities
               
Home sales and other accounts receivable
    (14,915 )     (20,359 )
Homebuilding inventories
    (549,395 )     (259,539 )
Prepaid expenses and other assets
    (56,214 )     (33,530 )
Mortgage loans held in inventory
    853       62,052  
Accounts payable and accrued expenses
    147,530       100,481  
Other, net
    4,144       (3,974 )
 
   
 
     
 
 
Net cash (used in) provided by operating activities
    (194,232 )     22,462  
 
   
 
     
 
 
INVESTING ACTIVITIES
               
Net purchase of property and equipment
    (27,083 )     (4,575 )
 
   
 
     
 
 
FINANCING ACTIVITIES
               
Lines of credit
               
Advances
    1,388,500       1,873,500  
Principal payments
    (1,273,254 )     (1,841,442 )
Senior notes
               
Proceeds from issuance
          147,279  
Repurchase
          (175,000 )
Premium on repurchase
          (7,329 )
Dividend payments
    (13,641 )     (8,137 )
Stock repurchases
    (6,812 )     (26,731 )
Proceeds from exercise of stock options
    6,040       12,782  
 
   
 
     
 
 
Net cash provided by (used in) financing activities
    100,833       (25,078 )
 
   
 
     
 
 
Net (decrease) in cash and cash equivalents
    (120,482 )     (7,191 )
Cash and cash equivalents
               
Beginning of period
    173,565       28,942  
 
   
 
     
 
 
End of period
  $ 53,083     $ 21,751  
 
   
 
     
 
 

See notes to condensed consolidated financial statements.

- 4 -


Table of Contents

M.D.C. HOLDINGS, INC.

Notes to Consolidated Financial Statements
(Unaudited)

A. Presentation of Financial Statements

     The consolidated financial statements of M.D.C. Holdings, Inc. (“MDC” or the “Company,” which refers to M.D.C. Holdings, Inc. and its subsidiaries) have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. These statements reflect all adjustments (including all normal recurring accruals) which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of MDC as of September 30, 2004 and for all periods presented. These statements should be read in conjunction with MDC’s financial statements and notes thereto included in MDC’s Annual Report on Form 10-K for its fiscal year ended December 31, 2003. Certain reclassifications have been made in the 2003 financial statements to conform to the classifications used in the current year.

     The Company historically has experienced, and expects to continue to experience, variability in quarterly results. The condensed consolidated statements of income are not necessarily indicative of the results to be expected for the full year.

B. Earnings Per Share

     The basic and diluted earnings per share calculations are shown below (in thousands, except per share amounts). Prior period earnings per share and weighted-average shares outstanding have been restated to reflect the effect of a 10% stock dividend declared on February 23, 2004.

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
Basic Earnings Per Share
                               
Net income
  $ 105,073     $ 65,476     $ 248,542     $ 145,207  
 
   
 
     
 
     
 
     
 
 
Basic weighted-average shares outstanding
    32,687       31,973       32,594       31,796  
 
   
 
     
 
     
 
     
 
 
Per share amounts
  $ 3.21     $ 2.05     $ 7.63     $ 4.57  
 
   
 
     
 
     
 
     
 
 
Diluted Earnings Per Share
                               
Net income
  $ 105,073     $ 65,476     $ 248,542     $ 145,207  
 
   
 
     
 
     
 
     
 
 
Basic weighted-average shares outstanding
    32,687       31,973       32,594       31,796  
Stock options, net
    1,499       1,361       1,502       1,285  
 
   
 
     
 
     
 
     
 
 
Diluted weighted-average shares outstanding
    34,186       33,334       34,096       33,081  
 
   
 
     
 
     
 
     
 
 
Per share amounts
  $ 3.07     $ 1.96     $ 7.29     $ 4.39  
 
   
 
     
 
     
 
     
 
 

C. Stockholders’ Equity

     Stock Repurchase Program — In March 2003, the MDC board of directors authorized the repurchase of up to an additional 1,350,000 shares of MDC common stock, bringing the total authorization under the Company’s stock repurchase program to 4,350,000 shares. The Company repurchased a total of 119,200 shares of MDC common stock in the 2004 second quarter and no shares in the first or third quarters, bringing the total shares repurchased to 2,699,600 and leaving 1,650,400 shares

- 5 -


Table of Contents

available to be repurchased as of September 30, 2004 under this program. The per share prices, including commissions, for the 119,200 shares repurchased averaged $57.15. At September 30, 2004, the Company held 72,000 shares of treasury stock with an average purchase price of $57.16 per share.

     Stock Dividend — On February 23, 2004, MDC’s board of directors declared a 10% stock dividend that was distributed on March 23, 2004 to shareowners of record on March 8, 2004. In accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 128, “Earnings per Share,” basic and diluted net income per share amounts, weighted-average shares outstanding, and dividends declared per share have been restated for all periods affected to reflect the effect of this stock dividend.

     Stock-Based Compensation — The Company has elected to account for stock-based compensation using the intrinsic value method as prescribed by Accounting Principles Board Opinion (“APB”) No. 25 and related interpretations. Stock options are granted at an exercise price that is not less than the fair market value of MDC’s common stock at the date of grant and, therefore, the Company recorded no compensation expense in the determination of net income for the three and nine months ended September 30, 2004 and 2003. The following table illustrates the effect on net income and earnings per share if the fair value method prescribed by Statement of Financial Accounting Standards (“SFAS”) No. 123, as amended by SFAS No. 148, had been applied to all outstanding and unvested awards in the three and nine month periods ended September 30, 2004 and 2003 (in thousands, except per share amounts).

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
Net income, as reported
  $ 105,073     $ 65,476     $ 248,542     $ 145,207  
Deduct stock-based compensation expense determined using the fair value method, net of related tax effects
    (1,966 )     (1,871 )     (5,238 )     (5,343 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 103,107     $ 63,605     $ 243,304     $ 139,864  
 
   
 
     
 
     
 
     
 
 
Earnings per share
                               
Basic as reported
  $ 3.21     $ 2.05     $ 7.63     $ 4.57  
 
   
 
     
 
     
 
     
 
 
Basic pro forma
  $ 3.15     $ 1.99     $ 7.46     $ 4.40  
 
   
 
     
 
     
 
     
 
 
Diluted as reported
  $ 3.07     $ 1.96     $ 7.29     $ 4.39  
 
   
 
     
 
     
 
     
 
 
Diluted pro forma
  $ 3.02     $ 1.91     $ 7.14     $ 4.23  
 
   
 
     
 
     
 
     
 
 

D. Interest Activity

     The Company capitalizes interest incurred on its corporate and homebuilding debt during the period of active development and through the completion of construction of its homebuilding inventories. Corporate and homebuilding interest incurred but not capitalized is reported as interest expense. Interest incurred by the financial services segment is charged to interest expense, which is deducted from interest income and reported as net interest income in Note F.

- 6 -


Table of Contents

Interest activity, in total and by business segment, is shown below (in thousands).

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
Total Interest Incurred
                               
Corporate and homebuilding
  $ 8,406     $ 6,099     $ 23,481     $ 20,514  
Financial services
    521       576       1,324       1,557  
 
   
 
     
 
     
 
     
 
 
Total interest incurred
  $ 8,927     $ 6,675     $ 24,805     $ 22,071  
 
   
 
     
 
     
 
     
 
 
Corporate/Homebuilding Interest Capitalized
                               
Interest capitalized in homebuilding inventory, beginning of period
  $ 22,023     $ 20,590     $ 20,043     $ 17,783  
Interest incurred
    8,406       6,099       23,481       20,514  
Interest expense
                       
Previously capitalized interest included in cost of sales
    (7,175 )     (6,624 )     (20,270 )     (18,232 )
 
   
 
     
 
     
 
     
 
 
Interest capitalized in homebuilding inventory, end of period
  $ 23,254     $ 20,065     $ 23,254     $ 20,065  
 
   
 
     
 
     
 
     
 
 
Financial Services Net Interest Income
                               
Interest income
  $ 1,513     $ 1,840     $ 4,147     $ 4,854  
Interest expense
    (521 )     (576 )     (1,324 )     (1,557 )
 
   
 
     
 
     
 
     
 
 
Net interest income
  $ 992     $ 1,264     $ 2,823     $ 3,297  
 
   
 
     
 
     
 
     
 
 

E. Warranty Reserves

     Warranty reserves are reviewed quarterly, using historical data and other relevant information, to determine the reasonableness and adequacy of both the reserve and the per unit reserve amount originally included in cost of sales, as well as the timing of the reversal of the reserve. Warranty reserves are included in corporate and homebuilding accrued liabilities in the condensed consolidated balance sheets, and totaled $61,269,000 and $51,068,000, respectively, at September 30, 2004 and December 31, 2003. Warranty expense was $10,209,000 and $28,283,000 for the three and nine months ended September 30, 2004, compared with $10,422,000 and $28,576,000 for the same periods in 2003. Reserves carried over from prior years primarily are the result of the Company’s volume of homes closed increasing by over 200% in the last ten years, giving rise to continuing warranty reserves that exceed current expenditures. In addition, the carryover includes additional qualified settlement fund warranty reserves created pursuant to litigation settled in 1996. Warranty activity for the nine months ended September 30, 2004 is shown below (in thousands).

         
Warranty reserve balance at December 31, 2003
  $ 51,068  
Warranty expense provision
    28,283  
Warranty cash payments, net
    (18,082 )
 
   
 
 
Warranty reserve balance at September 30, 2004
  $ 61,269  
 
   
 
 

- 7 -


Table of Contents

F. Information on Business Segments

     The Company operates in two business segments: homebuilding and financial services. A summary of the Company’s segment information is shown below (in thousands).

                                 
    Three Months   Nine Months
    Ended September 30,
  Ended September 30,
    2004
  2003
  2004
  2003
Homebuilding
                               
Revenues
                               
Home sales
  $ 1,007,134     $ 779,457     $ 2,615,100     $ 2,005,471  
Land sales
    1,839       1,175       1,839       1,298  
Other revenues
    2,419       2,094       6,686       4,289  
 
   
 
     
 
     
 
     
 
 
Total Homebuilding Revenues
    1,011,392       782,726       2,623,625       2,011,058  
 
   
 
     
 
     
 
     
 
 
Home cost of sales
    723,240       585,970       1,898,158       1,529,557  
Land cost of sales
    1,316       755       1,316       842  
Marketing expenses
    49,856       42,453       137,677       115,678  
General and administrative expenses
    43,889       35,427       127,453       97,058  
 
   
 
     
 
     
 
     
 
 
Total Homebuilding Expenses
    818,301       664,605       2,164,604       1,743,135  
 
   
 
     
 
     
 
     
 
 
Homebuilding Operating Profit
    193,091       118,121       459,021       267,923