UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended June 30, 2004 | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file number 000-29273
Quovadx, Inc.
|
Delaware
|
85-0373486 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6400 S. Fiddlers Green Circle, Suite 1000, Englewood, Colorado 80111
(303) 488-2019
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
At July 31, 2004, 40,230,265 shares of common stock were outstanding.
TABLE OF CONTENTS
QUOVADX, INC.
TABLE OF CONTENTS
EXPLANATORY NOTE
This Quarterly Report on Form 10-Q for the period ending June 30, 2004, is being filed on the same date as the Form 10-Q for the period ending March 31, 2004 and Amendment No. 3 of our Form 10-K/ A which restates our financial results for the years ended December 31, 2003 and 2002. These documents should be read in conjunction to fully understand the restatements contained in the Form 10-K/ A and their impact on the information in this Form 10-Q.
1
PART I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
QUOVADX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| (In thousands, except for | ||||||||||
| share and per share amounts) | ||||||||||
| (Unaudited) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 12,047 | $ | 23,688 | ||||||
|
Short-term investments
|
5,450 | | ||||||||
|
Accounts receivable, net of allowance of $2,044
and $2,765, respectively
|
15,536 | 17,593 | ||||||||
|
Unbilled accounts receivable
|
1,897 | 3,465 | ||||||||
|
Other current assets
|
2,967 | 4,304 | ||||||||
|
Total current assets
|
37,897 | 49,050 | ||||||||
|
Property and equipment, net
|
5,073 | 6,291 | ||||||||
|
Software, net
|
21,013 | 28,876 | ||||||||
|
Other intangible assets, net
|
15,624 | 17,735 | ||||||||
|
Restricted cash
|
550 | | ||||||||
|
Goodwill
|
46,624 | 48,015 | ||||||||
|
Other assets
|
2,081 | 5,223 | ||||||||
|
Total assets
|
$ | 128,862 | $ | 155,190 | ||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable
|
$ | 3,645 | $ | 7,953 | ||||||
|
Accrued liabilities
|
11,937 | 15,881 | ||||||||
|
Unearned revenue
|
18,245 | 19,066 | ||||||||
|
Total current liabilities
|
33,827 | 42,900 | ||||||||
|
Deferred revenue
|
281 | 315 | ||||||||
|
Total liabilities
|
34,108 | 43,215 | ||||||||
|
Commitments and contingencies
|
||||||||||
|
Stockholders equity:
|
||||||||||
|
Preferred stock, $.01 par value,
5,000,000 shares authorized; no shares issued and
outstanding
|
| | ||||||||
|
Common stock, $.01 par value; 100,000,000
authorized and 39,724,193 and 38,938,134 shares issued and
outstanding, respectively
|
398 | 389 | ||||||||
|
Additional paid-in capital
|
270,157 | 269,011 | ||||||||
|
Unearned compensation
|
(170 | ) | (385 | ) | ||||||
|
Accumulated other comprehensive income
|
215 | 131 | ||||||||
|
Accumulated deficit
|
(175,846 | ) | (157,171 | ) | ||||||
|
Total stockholders equity
|
94,754 | 111,975 | ||||||||
|
Total liabilities and stockholders equity
|
$ | 128,862 | $ | 155,190 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||||
| (Restated) | (Restated) | ||||||||||||||||||
| (In thousands, except for per share amounts) | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
|
Revenue:
|
|||||||||||||||||||
|
Software license
|
$ | 5,495 | $ | 6,483 | $ | 12,901 | $ | 11,923 | |||||||||||
|
Professional services
|
4,313 | 4,317 | 8,874 | 8,871 | |||||||||||||||
|
Recurring services
|
11,770 | 7,785 | 23,469 | 15,324 | |||||||||||||||
|
Total revenue
|
21,578 | 18,585 | 45,244 | 36,118 | |||||||||||||||
|
Cost of revenue:
|
|||||||||||||||||||
|
Software license
|
2,880 | 2,134 | 7,019 | 5,052 | |||||||||||||||
|
Professional services
|
4,069 | 3,173 | 8,347 | 6,238 | |||||||||||||||
|
Recurring services
|
5,841 | 5,164 | 12,133 | 10,053 | |||||||||||||||
|
Asset impairments
|
| | 6,765 | | |||||||||||||||
|
Total cost of revenue
|
12,790 | 10,471 | 34,264 | 21,343 | |||||||||||||||
|
Gross profit
|
8,788 | 8,114 | 10,980 | 14,775 | |||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||
|
Sales and marketing
|
4,830 | 4,052 | 11,364 | 7,894 | |||||||||||||||
|
General and administrative
|
6,738 | 3,146 | 10,431 | 6,176 | |||||||||||||||
|
Research and development
|
3,657 | 2,246 | 7,340 | 4,493 | |||||||||||||||
|
Amortization of acquired intangibles
|
755 | 307 | 1,937 | 764 | |||||||||||||||
|
Total operating expenses
|
15,980 | 9,751 | 31,072 | 19,327 | |||||||||||||||
|
Loss from operations
|
(7,192 | ) | (1,637 | ) | (20,092 | ) | (4,552 | ) | |||||||||||
|
Gain on sales of assets
|
1,175 | | 1,175 | | |||||||||||||||
|
Interest income, net
|
127 | 207 | 245 | 396 | |||||||||||||||
|
Net loss
|
$ | (5,890 | ) | $ | (1,430 | ) | $ | (18,672 | ) | $ | (4,156 | ) | |||||||
|
Net loss per common share basic and
diluted
|
$ | (0.15 | ) | $ | (0.05 | ) | $ | (0.47 | ) | $ | (0.14 | ) | |||||||
|
Weighted average common shares
outstanding basic and diluted
|
39,648 | 30,406 | 39,544 | 30,297 | |||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Restated) | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
|
Cash flows from operating activities
|
|||||||||||
|
Net loss
|
$ | (18,672 | ) | $ | (4,156 | ) | |||||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
|||||||||||
|
Depreciation and amortization
|
6,074 | 4,412 | |||||||||
|
Amortization of acquired intangibles
|
1,595 | 764 | |||||||||
|
Amortization of deferred compensation
|
356 | | |||||||||
|
Asset impairment
|
7,116 | | |||||||||
|
Gain on sale of an investment
|
(1,175 | ) | | ||||||||
|
Bad debt recovery
|
(294 | ) | 477 | ||||||||
|
Change in assets and liabilities:
|
|||||||||||
|
Accounts receivable
|
2,666 | 2,341 | |||||||||
|
Unbilled accounts receivable
|
1,568 | (2,466 | ) | ||||||||
|
Other assets
|
(337 | ) | (1,220 | ) | |||||||
|
Accounts payable
|
(4,307 | ) | 160 | ||||||||
|
Accrued liabilities
|
(2,899 | ) | (496 | ) | |||||||
|
Unearned and deferred revenue
|
(690 | ) | (3,639 | ) | |||||||
|
Net cash used in operating activities
|
(8,999 | ) | (3,823 | ) | |||||||
|
Cash flows from investing activities
|
|||||||||||
|
Purchase of property and equipment
|
(535 | ) | (569 | ) | |||||||
|
Capitalized software
|
(915 | ) | (1,561 | ) | |||||||
|
Sales of short-term investments
|
| 15,054 | |||||||||
|
Purchases of short-term investments
|
(5,450 | ) | (4,168 | ) | |||||||
|
Proceeds from sale of minority investment
|
3,135 | | |||||||||
|
Net cash (used in) provided by investing
activities
|
(3,765 | ) | 8,756 | ||||||||
|
Cash flows from financing activities
|
|||||||||||
|
Proceeds from issuance of common stock
|
1,014 | 423 | |||||||||
|
Net cash provided by financing activities
|
1,014 | 423 | |||||||||
|
Effect of foreign exchange rate changes on cash
|
109 | | |||||||||
|
Net decrease in cash and cash equivalents
|
(11,641 | ) | 5,356 | ||||||||
|
Cash and cash equivalents at beginning of period
|
23,688 | 31,244 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 12,047 | $ | 36,600 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
QUOVADX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Interim Financial Statements
The accompanying condensed consolidated financial statements of Quovadx, Inc. (Quovadx, the Company, the Registrant, we or us) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. The unaudited financial statements have been prepared on the same basis as our annual financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for a fair presentation in accordance with accounting principles generally accepted in the United States. The results for the three months ended June 30, 2004 are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Amendment No. 3 on Form 10-K/ A, for the year ended December 31, 2003.
2. Effect of Restatements
The financial results for the years ended December 31, 2003 and 2002 have been restated to properly account for transactions that were previously inaccurately reflected in the Companys financial results. The cumulative effect of these restated financial statements increased the previously reported net loss by $1.8 million for the year ended December 31, 2003. These inaccuracies (a) overstated software license revenues due to the timing of delivery of software products and the accounting for certain reseller relationships (b) overstated professional services revenues due to the timing of adjustments to estimates used in determining the recognition of revenue under the percentage of completion method. The restatement also decreased current assets by $0.8 million and increased current liabilities by $1.0 million at December 31, 2003. A summary of the restatement quarterly impact is set forth below.
| Three Months Ended | Six Months Ended | |||||||
| June 30, 2003 | June 30, 2003 | |||||||
| (In thousands except per share amounts) | ||||||||
|
Decrease in total revenue
|
$ | (759 | ) | $ | (659 | ) | ||
|
Increase in net loss
|
(779 | ) | (731 | ) | ||||
|
Net loss per share
|
(0.03 | ) | (0.03 | ) | ||||
3. Net Loss per Common Share
Net loss per common share (EPS) is calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. Under the provisions of SFAS No. 128, basic EPS is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if stock options were exercised, resulting in the issuance of common stock that would share in the earnings of the Company. Potential dilution of the stock options exercisable into common stock is computed using the treasury stock method based on the average fair market value of the stock. In periods where the Company has a net loss, the effect of all common stock equivalents is excluded from the computation of diluted EPS since their effect would decrease the loss per share. The diluted weighted average common shares calculation for the three months ended June 30, 2004 and 2003 excludes 540,642 and 521,996 options, respectively, to purchase common stock because their effect would have been anti-dilutive under the treasury stock method and excludes all options to purchase common stock because their effect would have been anti-dilutive to the net loss.
5
NOTES TO CONDENSED CONSOLIDATED
4. Asset impairments
In the second quarter of 2004, the Company had no impairment charges. The Company wrote down $4.4 million of capitalized software in the first quarter of 2004 due to a decision to discontinue products that resulted from managements effort to refocus the Companys resources to products that will generate revenues in the near term and conserve cash flows.
In the fourth quarter of 2003, the Company prepaid $0.9 million to Infotech Network Group (Infotech) for professional services. In March 2004, the Company paid Infotech an additional $2.1 million prepayment under an outsourcing agreement. The payments totaling $1.7 million were written off in the first quarter of 2004 because a portion of the asset was deemed not recoverable due to Infotech inability to provide assurances that it could deliver services in the future. The Company expensed $1.2 million of the prepaid services to cost of sales and research and development for the six months ended June 30, 2004.
The Company also wrote down $0.7 million of deferred costs related to its transaction business. The deferred costs were written down to their expected realizable value because the total balance of the asset was not recoverable due to the cancellation of certain contracts and lower than expected revenues on other contracts. As of June 30, 2004, the Company had remaining deferred costs related to its transactions business totaling $0.6 million.
5. Acquisitions and Divestitures
On December 19, 2003, Quovadx consummated the acquisition of Rogue Wave Software, Inc. (Rogue Wave). In the acquisition, structured as an exchange offer, Quovadx acquired all of the outstanding stock of Rogue Wave for $4.09 in cash and 0.5292 of a share of Quovadx common stock for each share of Rogue Wave Common Stock. The total purchase price for this acquisition was $79.1 million, including 5,656,670 shares of Quovadx common stock, cash of $8.0 million, net of cash acquired, and $3.9 million in merger-related costs including transaction fees.
The Company has retained an independent appraiser to assist with assigning the fair values to the identifiable intangibles acquired from Rogue Wave. The appraisal is expected to be completed by the third quarter of 2004. The preliminary estimate of goodwill, software and identifiable intangible assets acquired is $33.9 million, $10.6 million and $4.6 million, respectively. The Company has not completed its allocation of goodwill by reporting segment. The Company expects to complete the allocation in the third quarter of 2004. The amount of goodwill that will be assigned to a reporting unit will be determined by allocating the purchase price to the assets and liabilities of each reporting unit. The goodwill recognized in the Rogue Wave acquisition is not subject to amortization but will be tested for impairment annually or more frequently if events or changes in circumstances indicate the asset might be impaired. The identifiable intangible assets will be amortized over their estimated lives.
On September 19, 2003, Quovadx consummated the acquisition of CareScience, Inc. CareScience stockholders received a fixed exchange rate of $1.40 cash and 0.1818 shares of Quovadxs common stock for each share of CareScience common stock they owned. The purchase price, totaling $30.1 million, included 2,415,900 shares of Quovadx common stock issued in exchange for all outstanding shares of CareScience capital stock, cash of $4.7 million (net of cash acquired) and $2.3 million in merger-related costs (including transaction fees and stock option payout). The Company retained an independent appraiser to assist with assigning fair values to the identifiable intangibles acquired from CareScience. Based on this appraisal, we have recorded goodwill, software and customer base intangible assets at $12.7 million, $0.8 million and $8.6 million, respectively.
Operating results for Rogue Wave and CareScience after the date of acquisition are included in the consolidated financial stateme