UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2004 | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file number 000-29273
Quovadx, Inc.
|
Delaware
|
85-0373486 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6400 S. Fiddlers Green Circle, Suite 1000, Englewood, Colorado 80111
(303) 488-2019
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
At July 31, 2004, 40,320,265 shares of common stock were outstanding.
QUOVADX, INC.
TABLE OF CONTENTS
EXPLANATORY NOTE
This Quarterly Report on Form 10-Q for the period ending March 31, 2004, is being filed on the same date as the Form 10-Q for the period ending June 30, 2004 and Amendment No. 3 of our Form 10-K/A which restates our financial results for the years ended December 31, 2003 and 2002. These documents should be read in conjunction to fully understand the restatements contained in the Form 10-K/A and their impact on the information in this Form 10-Q.
1
PART I: FINANCIAL INFORMATION
| Item 1. | Condensed Consolidated Financial Statements |
QUOVADX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| March 31, | December 31, | ||||||||||
| 2004 | 2003 | ||||||||||
| (In thousands, except for | |||||||||||
| share and per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
|
Current assets:
|
|||||||||||
|
Cash and cash equivalents
|
$ | 13,982 | $ | 23,688 | |||||||
|
Accounts receivable, net of allowance of $2,034
and $2,765, respectively
|
15,744 | 17,593 | |||||||||
|
Unbilled accounts receivable
|
3,126 | 3,465 | |||||||||
|
Other current assets
|
4,288 | 4,304 | |||||||||
|
Total current assets
|
37,140 | 49,050 | |||||||||
|
Property and equipment, net
|
5,687 | 6,291 | |||||||||
|
Software, net
|
22,954 | 28,876 | |||||||||
|
Other intangible assets, net
|
16,555 | 17,735 | |||||||||
|
Goodwill
|
47,206 | 48,015 | |||||||||
|
Other assets
|
4,270 | 5,223 | |||||||||
|
Total assets
|
$ | 133,812 | $ | 155,190 | |||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||||
|
Current liabilities:
|
|||||||||||
|
Accounts payable
|
$ | 2,325 | $ | 7,953 | |||||||
|
Accrued liabilities
|
12,581 | 15,881 | |||||||||
|
Unearned revenue
|
18,469 | 19,066 | |||||||||
|
Total current liabilities
|
33,375 | 42,900 | |||||||||
|
Deferred revenue
|
315 | 315 | |||||||||
|
Total liabilities
|
33,690 | 43,215 | |||||||||
|
Commitments and contingencies
|
|||||||||||
|
Stockholders equity:
|
|||||||||||
|
Preferred stock, $.01 par value,
5,000,000 shares authorized; no shares issued and
outstanding
|
| | |||||||||
|
Common stock, $.01 par value;
100,000,000 authorized and 39,451,097 and
38,938,134 shares issued and outstanding, respectively
|
395 | 389 | |||||||||
|
Additional paid-in capital
|
269,625 | 269,011 | |||||||||
|
Unearned compensation
|
(273 | ) | (385 | ) | |||||||
|
Accumulated other comprehensive income
|
330 | 131 | |||||||||
|
Accumulated deficit
|
(169,955 | ) | (157,171 | ) | |||||||
|
Total stockholders equity
|
100,122 | 111,975 | |||||||||
|
Total liabilities and stockholders equity
|
$ | 133,812 | $ | 155,190 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Restated) | |||||||||||
| (In thousands, except for | |||||||||||
| per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
|
Revenue:
|
|||||||||||
|
Software license
|
$ | 7,406 | $ | 5,440 | |||||||
|
Professional services
|
4,561 | 4,554 | |||||||||
|
Recurring services
|
11,699 | 7,539 | |||||||||
|
Total revenue
|
23,666 | 17,533 | |||||||||
|
Cost of revenue:
|
|||||||||||
|
Software license
|
4,139 | 2,918 | |||||||||
|
Professional services
|
4,278 | 3,065 | |||||||||
|
Recurring services
|
6,292 | 4,889 | |||||||||
|
Asset impairments
|
6,765 | | |||||||||
|
Total cost of revenue
|
21,474 | 10,872 | |||||||||
|
Gross profit
|
2,192 | 6,661 | |||||||||
|
Operating expenses:
|
|||||||||||
|
Sales and marketing
|
6,534 | 3,842 | |||||||||
|
General and administrative
|
3,693 | 3,030 | |||||||||
|
Research and development
|
3,683 | 2,247 | |||||||||
|
Amortization of acquired intangibles
|
1,182 | 457 | |||||||||
|
Total operating expenses
|
15,092 | 9,576 | |||||||||
|
Loss from operations
|
(12,900 | ) | (2,915 | ) | |||||||
|
Interest income, net
|
118 | 189 | |||||||||
|
Net loss
|
$ | (12,782 | ) | $ | (2,726 | ) | |||||
|
Net loss per common share basic and
diluted
|
$ | (0.33 | ) | $ | (0.09 | ) | |||||
|
Weighted average common shares
outstanding basic and diluted
|
39,279 | 30,188 | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Restated) | |||||||||||
| (In thousands) | |||||||||||
| (Unaudited) | |||||||||||
|
Cash flows from operating activities
|
|||||||||||
|
Net loss
|
$ | (12,782 | ) | $ | (2,726 | ) | |||||
|
Adjustments to reconcile net loss to net cash
used in operating activities:
|
|||||||||||
|
Depreciation and amortization
|
3,287 | 2,347 | |||||||||
|
Amortization of acquired intangibles
|
840 | 457 | |||||||||
|
Amortization of deferred compensation
|
253 | | |||||||||
|
Asset impairment
|
7,116 | | |||||||||
|
Bad debt (recovery)/expense
|
(445 | ) | 275 | ||||||||
|
Change in assets and liabilities:
|
|||||||||||
|
Accounts receivable
|
2,609 | (855 | ) | ||||||||
|
Unbilled accounts receivable
|
339 | (1,924 | ) | ||||||||
|
Other assets
|
(1,417 | ) | (1,377 | ) | |||||||
|
Accounts payable
|
(5,628 | ) | 452 | ||||||||
|
Accrued liabilities
|
(2,752 | ) | 2,067 | ||||||||
|
Unearned and deferred revenue
|
(597 | ) | (536 | ) | |||||||
|
Net cash used in operating activities
|
(9,177 | ) | (1,820 | ) | |||||||
|
Cash flows from investing activities
|
|||||||||||
|
Purchase of property and equipment
|
(313 | ) | (296 | ) | |||||||
|
Capitalized software
|
(837 | ) | (603 | ) | |||||||
|
Sales of short-term investments
|
| 10,912 | |||||||||
|
Purchases of short-term investments
|
| (638 | ) | ||||||||
|
Net cash (used in) provided by investing
activities
|
(1,150 | ) | 9,375 | ||||||||
|
Cash flows from financing activities
|
|||||||||||
|
Proceeds from issuance of common stock
|
480 | 6 | |||||||||
|
Net cash provided by financing activities
|
480 | 6 | |||||||||
|
Effect of foreign exchange rate changes on cash
|
141 | | |||||||||
|
Net (decrease) increase in cash and cash
equivalents
|
(9,706 | ) | 7,561 | ||||||||
|
Cash and cash equivalents at beginning of period
|
23,688 | 31,244 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 13,982 | $ | 38,805 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
QUOVADX, INC.
| 1. | Interim Financial Statements |
The accompanying condensed consolidated financial statements of Quovadx, Inc. (Quovadx, the Company, the Registrant, we or us) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. The unaudited financial statements have been prepared on the same basis as our annual financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for a fair presentation in accordance with United States generally accepted accounting principles. The results for the three months ended March 31, 2004 are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Amendment No. 3 on Form 10-K/ A for the year ended December 31, 2003.
| 2. | Effect of Restatements |
The financial results for the years ended December 31, 2003 and 2002 have been restated to properly account for transactions that were previously inaccurately reflected in the Companys financial results. The cumulative effect of these restated financial statements increased the previously reported net loss by $1.8 million for the year ended December 31, 2003. These inaccuracies (a) overstated software license revenues due to the timing of delivery of software products and the accounting for certain reseller relationships (b) overstated professional services revenues due to the timing of adjustments to estimates used in determining the recognition of revenue under the percentage of completion method. The restatement also decreased current assets by $0.8 million and increased current liabilities by $1.0 million at December 31, 2003. A summary of the restatement impact on the three months ended March 31, 2003 is set forth below.
| Three Months Ended | ||||
| March 31, 2003 | ||||
| (In thousands except | ||||
| per share amounts) | ||||
|
Increase in total revenue
|
$ | 100 | ||
|
Decrease in net loss
|
48 | |||
|
Net loss per share
|
0.00 | |||
| 3. | Net Loss per Common Share |
Net loss per common share (EPS) is calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. Under the provisions of SFAS No. 128, basic EPS is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if stock options were exercised, resulting in the issuance of common stock that would share in the earnings of the Company. Potential dilution of the stock options exercisable into common stock is computed using the treasury stock method based on the average fair market value of the stock. In periods where the Company has a net loss, the effect of all common stock equivalents is excluded from the computation of diluted EPS since their effect would decrease the loss per share. The diluted weighted average common shares calculation for the three months ended March 31, 2004 and 2003 excludes 834,701 and 457,895 options, respectively, to purchase common stock because their effect would have been anti-dilutive under the treasury stock method and excludes all options to purchase common stock because their effect would have been anti-dilutive to the net loss.
5
| 4. | Asset Impairments |
In the first quarter of 2004, the Company incurred impairment charges totaling $7.1 million. Impairment charges totaling $6.8 million were recorded as a component of cost of revenue and the remaining $0.3 million was recorded within amortization of intangible assets. The Company wrote down $4.4 million of its internally developed and acquired capitalized software related to certain discontinued products. The Companys decision to discontinue or suspend the development of these products resulted from a review conducted by the new management to refocus the Companys resources to products that will generate revenues in the near term and conserve cash flows. Based on this review, certain internally developed and acquired software assets were deemed impaired because projected cash flows did not exceed the net book value of the asset.
In the fourth quarter of 2003, the Company prepaid $0.9 million to Infotech Network Group (Infotech) for professional services. In March 2004, the Company prepaid Infotech an additional $2.1 million for professional services. Payments totaling $1.7 million were written off in the first quarter of 2004 because the asset was deemed not recoverable due to Infotechs inability to provide assurances that it can deliver those services in the future. The Company expensed $0.4 million of prepaid services to cost of sales and research and development related to services Infotech provided in the first quarter of 2004.
The Company also wrote down $0.7 million of deferred costs related to its transaction business. The deferred costs were written down to their expected realizable value because the total balance of the asset was not recoverable due to the cancellation of certain contracts and lower than expected revenues on other contracts. As of March 31, 2004, the Company had remaining deferred costs relating to its transaction business totaling $0.6 million.
| 5. | Acquisitions |
On December 19, 2003, Quovadx purchased the outstanding stock of Rogue Wave Software, Inc. (Rogue Wave). Rogue Wave develops, markets and supports object-oriented and infrastructure software technology. The acquisition, structured as an exchange offer, provided that Quovadx acquire all of the outstanding stock of Rogue Wave for $4.09 in cash and 0.5292 of a share of Quovadx common stock for each share of Rogue Wave Common Stock. The total purchase price for this acquisition was $79.1 million, including 5,656,670 shares of Quovadx common stock, cash of $8.0 million, net of cash acquired, and $3.9 million in merger-related costs.
The Company has retained an independent appraiser to assist with assigning the fair values to the identifiable intangibles acquired from Rogue Wave. The appraisal is expected to be completed by the third quarter of 2004. The preliminary estimate of goodwill, software and identifiable intangible assets acquired is $34.4 million, $10.6 million and $4.6 million, respectively. The Company has not completed its allocation of goodwill by reporting segment. The Company expects to complete the allocation in the third quarter of 2004. The amount of goodwill that will be assigned to a reporting unit will be determined by allocating the purchase price to the assets and liabilities of each reporting unit. The goodwill recognized in the Rogue Wave acquisition is not subject to amortization but will be tested for impairment annually or more frequently if events or changes in circumstances indicate the asset might be impaired. The identifiable intangible assets will be amortized over their estimated lives.
On September 19, 2003, Quovadx consummated the acquisition of CareScience, Inc. CareScience stockholders received a fixed exchange rate of $1.40 cash and 0.1818 shares of Quovadxs common stock for each share of CareScience common stock they owned. The purchase price totaling $30.1 million included 2,415,900 shares of Quovadx common stock issued in exchange for all outstanding shares of CareScience capital stock, cash of $4.7 million, net of cash acquired, and $2.3 million in merger-related costs, including transaction fees and stock option payout. The Company retained an independent appraiser to assist with the assigning of the fair values to the identifiable intangibles acquired from CareScience. The acquisition
6
generated goodwill, software and customer base intangible assets acquired of $12.8 million, $0.8 million and $8.6 million, respectively.
The unaudited pro forma results of operations as though the Rogue Wave and CareScience acquisitions had been completed as of January 1, 2003 are as follows (in thousands except for per share amounts):
| Three Months Ended | ||||
| March 31, 2003 | ||||
|
Revenues
|
$ | 29,118 | ||
|
Net Loss
|
(4,664 | ) | ||
|
Net Loss per share
|
(0.12 | ) | ||
| 6. | Segment Information |
Segment information has been prepared in accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. The Company defines operating segments as components of an enterprise for which discrete financial information is available and is reviewed regularly by the chief operating decision-maker or decision-making group, to evaluate performance and make operating decisions. The chief operating decision-making group reviews the revenue and margin by the nature of the services provided and reviews the overall results of the Company. Accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Companys Annual Report on Form 10-K/A, Amendment 3 for the year ended December 31, 2003.
The Company operates in three segments: software license, professional services, and recurring revenue. The software license segment includes revenue from software license sales and software subscriptions. The professional services segment includes revenue generated from software implementation, development, and integration. The recurring revenue segment includes revenue generated from outsourcing, hosting, software maintenance, transactions, and other recurring services. The segment information for the three months ended March 31, 2004 is reflected in the condensed consolidated statements of operations.
| 7. | Goodwill and Other Intangible Assets |
Intangible assets recognized in the Companys acquisitions are being amortized over their estimated lives ranging from three to eight years. The following table provides information relating to the Companys intangible assets as of March 31, 2004):
| Accumulated | |||||||||||||
| Cost | Amortization | Total | |||||||||||
| (In thousands) | |||||||||||||
|
Amortizable intangible assets:
|
|||||||||||||
|
Customer base
|
$ | 19,002 | $ | (3,044 | ) | $ | 15,958 | ||||||
|
Tradenames
|
465 | (67 | ) | 398 | |||||||||
|
Other
|
2,224 | (2,025 | ) | 199 | |||||||||
|
Total
|
$ | 21,691 | $ | (5,136 | ) | $ | 16,555 | ||||||
7
| Rogue Wave | CareScience | Total | |||||||||||
|
Goodwill:
|
|||||||||||||
|
Balance at December 31, 2003
|
$ | 34,697 | $ | 13,318 | $ | 48,015 | |||||||
|
Reconciliation of opening balances
|
(866 | ) | (194 | ) | (1,060 | ) | |||||||
|
Acquisition expenses
|
| (357 | ) | (357 | ) | ||||||||
|
Lease restructu | |||||||||||||