Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_______________

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

     
For Quarter Ended September 30, 2003   Commission File Number 0-31095

DUKE ENERGY FIELD SERVICES, LLC

(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of incorporation)
  76-0632293
(IRS Employer Identification No.)

370 17th Street, Suite 2500
Denver, Colorado 80202

(Address of principal executive offices)
(Zip Code)

303-595-3331
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer as defined by Rule 12b-2 of the Act. Yes o No x



 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED BALANCE SHEETS
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure about Market Risks
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX
EX-10.1 IT Consolidation & Services Agreement
EX-31.1 Certification of CFO to Section 302
EX-31.2 Certification of CEO to Section 302
EX-32.1 Certification of CFO to Section 906
EX-32.2 Certification of CEO to Section 906


Table of Contents

DUKE ENERGY FIELD SERVICES, LLC
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2003

INDEX

             
Item       Page

     
 
 
PART I. FINANCIAL INFORMATION (UNAUDITED)
       
1
Financial Statements
    1  
 
 
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2003 and 2002
    1  
 
 
Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2003 and 2002
    2  
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002
    3  
 
 
Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002
    4  
 
 
Condensed Notes to Consolidated Financial Statements
    5  
2
Management's Discussion and Analysis of Financial Condition and Results of Operations
    18  
3
Quantitative and Qualitative Disclosure about Market Risks
    28  
4
Controls and Procedures
    32  
 
 
PART II. OTHER INFORMATION
       
1
Legal Proceedings
    33  
6
Exhibits and Reports on Form 8-K
    33  
 
Signatures
    34  

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

      Our reports, filings and other public announcements may from time to time contain statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can typically identify forward-looking statements by the use of forward-looking words, such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “expect,” “estimate,” “continue,” “potential,” “plan,” “forecast” and other similar words.

      All of such statements other than statements of historical facts, including statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.

      These forward-looking statements reflect our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors, many of which are outside our control. Important factors that could cause actual results to differ materially from the expectations expressed or implied in the forward-looking statements include known and unknown risks. Known risks include, but are not limited to, the following:

    our ability to access the debt and equity markets, which will depend on general market conditions and our credit ratings for our debt obligations;

    our use of derivative financial instruments to hedge commodity and interest rate risks;

    the level of creditworthiness of counterparties to transactions;

    the amount of collateral required to be posted from time to time in our transactions;

    changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment or the increased regulation of the gathering and processing industry;

i


Table of Contents

    the timing and extent of changes in commodity prices, interest rates, foreign currency exchange rates and demand for our services;

    weather and other natural phenomena;

    industry changes, including the impact of consolidations and changes in competition;

    our ability to obtain required approvals for construction or modernization of gathering and processing facilities, and the timing of production from such facilities, which are dependent on the issuance by federal, state and municipal governments, or agencies thereof, of building, environmental and other permits, the availability of specialized contractors and work force and prices of and demand for products;

    the extent of success in connecting natural gas supplies to gathering and processing systems;

    the effect of accounting policies issued periodically by accounting standard-setting bodies; and

    general economic conditions, including any potential effects arising from terrorist attacks, the situation in Iraq and any consequential hostilities or other hostilities.

      In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

ii


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

DUKE ENERGY FIELD SERVICES, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
OPERATING REVENUES:
                               
 
Sales of natural gas and petroleum products
  $ 1,342,837     $ 641,135     $ 4,016,906     $ 1,919,765  
 
Sales of natural gas and petroleum products-affiliates
    439,102       537,776       1,941,495       1,511,745  
 
Transportation, storage and processing
    68,880       62,958       196,811       183,232  
 
Trading and marketing net margin
    7,989       7,643       (24,802 )     18,471  
 
   
     
     
     
 
   
Total operating revenues
    1,858,808       1,249,512       6,130,410       3,633,213  
 
   
     
     
     
 
COSTS AND EXPENSES:
                               
 
Purchases of natural gas and petroleum products
    1,334,511       861,196       4,596,428       2,558,182  
 
Purchases of natural gas and petroleum products-affiliates
    205,208       125,085       597,953       335,744  
 
Operating and maintenance
    112,050       110,453       333,009       320,815  
 
Depreciation and amortization
    74,797       71,104       226,875       211,691  
 
General and administrative
    36,006       40,367       102,715       110,426  
 
General and administrative-affiliates
    6,189       4,949       19,238       13,160  
 
Other
    (286 )     (1,500 )     (444 )     5,595  
 
   
     
     
     
 
   
Total costs and expenses
    1,768,475       1,211,654       5,875,774       3,555,613  
 
   
     
     
     
 
OPERATING INCOME
    90,333       37,858       254,636       77,600  
EQUITY IN EARNINGS OF UNCONSOLIDATED AFFILIATES
    12,381       12,566       36,251       26,472  
INTEREST EXPENSE, NET
    44,803       37,649       129,300       123,253  
 
   
     
     
     
 
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    57,911       12,775       161,587       (19,181 )
INCOME TAX EXPENSE
    2,369       1,061       4,421       6,675  
 
   
     
     
     
 
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
    55,542       11,714       157,166       (25,856 )
GAIN (LOSS) FROM DISCONTINUED OPERATIONS
          326       32,357       (448 )
CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES
                (22,802 )      
 
   
     
     
     
 
NET INCOME (LOSS)
    55,542       12,040       166,721       (26,304 )
DIVIDENDS ON PREFERRED MEMBERS’ INTEREST
          6,703       9,500       20,953  
 
   
     
     
     
 
EARNINGS (DEFICIT) AVAILABLE FOR MEMBERS’ INTEREST
  $ 55,542     $ 5,337     $ 157,221     $ (47,257 )
 
   
     
     
     
 

See Notes to Consolidated Financial Statements.

1


Table of Contents

DUKE ENERGY FIELD SERVICES, LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
NET INCOME (LOSS)
  $ 55,542     $ 12,040     $ 166,721     $ (26,304 )
OTHER COMPREHENSIVE INCOME (LOSS):
                               
 
Foreign currency translation adjustment
    326       (17,641 )     45,385       (6,534 )
 
Net unrealized losses on cash flow hedges
    (4,775 )     (41,640 )     (66,016 )     (103,079 )
 
Reclassification of (gains) losses from cash flow hedges into earnings
    25,058       9,017       91,284       (6,975 )
 
   
     
     
     
 
   
Total other comprehensive income (loss)
    20,609       (50,264 )     70,653       (116,588 )
 
   
     
     
     
 
TOTAL COMPREHENSIVE INCOME (LOSS)
  $ 76,151     $ (38,224 )   $ 237,374     $ (142,892 )
 
   
     
     
     
 

See Notes to Consolidated Financial Statements.

2


Table of Contents

DUKE ENERGY FIELD SERVICES, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)

                         
            Nine Months Ended
            September 30,
           
            2003   2002
           
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net income (loss)
  $ 166,721     $ (26,304 )
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
   
(Gain) loss on discontinued operations
    (32,357 )     448  
   
Cumulative effect of changes in accounting principles
    22,802        
   
Depreciation and amortization
    226,875       211,691  
   
Deferred income taxes
    1,090       1,968  
   
Equity in earnings of unconsolidated affiliates
    (36,251 )     (26,472 )
   
Other, net
    8,136       (707 )
 
Change in operating assets and liabilities which provided (used) cash:
               
   
Accounts receivable
    (78,383 )     (62,824 )
   
Accounts receivable-affiliates
    130,220       145,375  
   
Inventories
    20,002       (12,962 )
   
Net unrealized loss (gain) on mark-to-market and hedging transactions
    (35,027 )     59,479  
   
Other current assets
    (11,603 )     4,456  
   
Other noncurrent assets
    (3,574 )     (4,486 )
   
Accounts payable
    (2,838 )     (26,865 )
   
Accounts payable-affiliates
    (17,416 )     (10,992 )
   
Accrued interest payable
    (28,597 )     (32,984 )
   
Other current liabilities
    15,878       31,055  
   
Other long term liabilities
    8,087       11,264  
 
   
     
 
     
Net cash provided by continuing operations
    353,765       261,140  
     
Net cash provided by discontinued operations
    8,619       6,240  
 
   
     
 
       
Net cash provided by operating activities
    362,384       267,380  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Capital expenditures
    (98,038 )     (235,764 )
 
Investment expenditures, net of cash acquired
    (534 )     2,646  
 
Investment distributions
    46,727       38,328  
 
Contributions to minority interests, net
    (956 )      
 
Proceeds from sales of discontinued operations
    90,173        
 
Proceeds from sales of assets
    20,087       12,420  
 
   
     
 
     
Net cash provided by (used in) continuing operations
    57,459       (182,370 )
     
Net cash used in discontinued operations
    (2,946 )     (2,614 )
 
   
     
 
       
Net cash provided by (used in) investing activities
    54,513       (184,984 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Distributions to members
    (34 )     (63,164 )
 
Redemption of preferred members’ interest (debt)
    (125,000 )     (100,000 )
 
Debt issue costs
          (1,209 )
 
Short term debt, net
    (215,094 )     103,023  
 
Payment of debt
    (550 )     (448 )
 
Payment of dividends
    (9,500 )     (14,250 )
 
   
     
 
     
Net cash used in continuing operations
    (350,178 )     (76,048 )
     
Net cash used in discontinued operations
           
 
   
     
 
       
Net cash used in financing activities
    (350,178 )     (76,048 )
 
   
     
 
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH
    (1,126 )     (6,534 )
 
   
     
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    65,593       (186 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    24,783       4,906  
 
   
     
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 90,376     $ 4,720  
 
   
     
 
 
Cash paid for interest (net of amounts capitalized)
  $ 152,720     $ 156,999  

See Notes to Consolidated Financial Statements.

3


Table of Contents

DUKE ENERGY FIELD SERVICES, LLC
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands)

                         
            September 30,   December 31,
            2003   2002
           
 
       
ASSETS
               
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 90,376     $ 24,783  
 
Accounts receivable:
               
   
Customers, net
    687,029       595,445  
   
Affiliates
    29,027       159,587  
   
Other
    38,643       50,466  
 
Inventories
    43,357       86,559  
 
Unrealized gains on mark-to-market and hedging transactions
    97,522       158,891  
 
Other
    18,545       6,713  
 
   
     
 
     
Total current assets
    1,004,499       1,082,444  
 
   
     
 
PROPERTY, PLANT AND EQUIPMENT, NET
    4,493,395       4,642,204  
INVESTMENT IN AFFILIATES
    112,798       128,947  
INTANGIBLE ASSETS:
               
 
Natural gas liquids sales and purchases contracts, net
    83,112       84,304  
 
Goodwill, net
    444,270       435,115  
 
   
     
 
     
Total intangible assets
    527,382       519,419  
 
   
     
 
UNREALIZED GAINS ON MARK-TO-MARKET AND HEDGING TRANSACTIONS
    31,430       21,685  
OTHER NONCURRENT ASSETS
    103,996       89,504  
 
   
     
 
TOTAL ASSETS
  $ 6,273,500     $ 6,484,203  
 
   
     
 
       
LIABILITIES AND MEMBERS’ EQUITY
               
CURRENT LIABILITIES:
               
 
Accounts payable:
               
   
Trade
  $ 686,700     $ 680,536  
   
Affiliates
    4,522       21,938  
   
Other
    36,784       45,786  
 
Short term debt
    5,360       215,094  
 
Unrealized losses on mark-to-market and hedging transactions
    117,725       245,469  
 
Accrued interest payable
    30,704       59,294  
 
Accrued taxes
    31,239       31,059  
 
Other
    96,736       89,427  
 
   
     
 
     
Total current liabilities
    1,009,770       1,388,603  
 
   
     
 
DEFERRED INCOME TAXES
    14,829       11,740  
LONG TERM DEBT
    2,340,282       2,255,508  
UNREALIZED LOSSES ON MARK-TO-MARKET AND HEDGING TRANSACTIONS
    27,643       15,336  
OTHER LONG TERM LIABILITIES
    81,126       37,633  
MINORITY INTERESTS
    121,447       124,820  
PREFERRED MEMBERS’ INTEREST
          200,000  
COMMITMENTS AND CONTINGENT LIABILITIES
               
MEMBERS’ EQUITY:
               
 
Members’ interest
    1,709,290       1,709,290  
 
Retained earnings
    963,306       806,119  
 
Accumulated other comprehensive income (loss)
    5,807       (64,846 )
 
   
     
 
     
Total members’ equity
    2,678,403       2,450,563  
 
   
     
 
TOTAL LIABILITIES AND MEMBERS’ EQUITY
  $ 6,273,500     $ 6,484,203  
 
   
     
 

See Notes to Consolidated Financial Statements.

4


Table of Contents

DUKE ENERGY FIELD SERVICES, LLC
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. General

      Duke Energy Field Services, LLC (with its consolidated subsidiaries, the “Company” or “Field Services LLC”) operates in the two principal segments of the midstream natural gas industry of (1) natural gas gathering, compression, treatment, processing, transportation, trading and marketing and storage; and (2) natural gas liquids (“NGLs”), fractionation, transportation, and trading and marketing. Duke Energy Corporation (“Duke Energy”) owns 69.7% of the Company’s outstanding member interests and ConocoPhillips owns the remaining 30.3%.

2. Summary of Significant Accounting Policies

      Consolidation — The Consolidated Financial Statements include the accounts of the Company and all majority-owned subsidiaries, after eliminating significant intercompany transactions and balances. Investments in 20% to 50% owned affiliates are accounted for using the equity method. Investments greater than 50% are consolidated unless the Company does not have the ability to exercise control, in which case, they are accounted for using the equity method.

      These Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly the financial position and results of operations and cash flows for the respective periods. Amounts reported in the interim Consolidated Statements of Operations are not necessarily indicative of amounts expected for the respective annual periods.

      Use of Estimates — Conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes. Although these estimates are based on management’s best available knowledge of current and expected future events, actual results could be different from those estimates.

      Inventories — Inventories consist primarily of materials and supplies and natural gas and NGLs held in storage for transmission, marketing and sales commitments. Inventories are recorded at the lower of cost or market value using the average cost method. Historically, since January 2001, natural gas storage arbitrage inventories were marked-to-market. However, effective January 1, 2003, in accordance with the Financial Accounting Standard Board’s (“FASB”) Emerging Issues Task Force’s (“EITF”) rescission of Issue No. 98-10, “Accounting for Contracts Involved in Energy Trading and Risk Management Activities,” all gas storage inventory is now recorded at the lower of cost or market using the average cost method (see “New Accounting Standards” below).

      Accounting for Hedges and Commodity Trading and Marketing Activities — All derivatives not qualifying for the normal purchases and sales exception under Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended, are recorded in the Consolidated Balance Sheets at their fair value as Unrealized Gains or Unrealized Losses on Mark-to-Market and Hedging Transactions. Prior to the implementation of the remaining provisions of EITF Issue No. 02-03, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and for Contracts Involved in Energy Trading and Risk Management Activities,” on January 1, 2003, certain non-derivative energy trading contracts were also recorded on the Consolidated Balance Sheets at their fair value as Unrealized Gains or Unrealized Losses on Mark-to-Market and Hedging Transactions. See the Cumulative Effect of Changes in Accounting Principles section below for further discussion of the implementation of the provisions of EITF Issue No. 02-03.

      Effective January 1, 2003, in connection with the implementation of the remaining provisions of EITF Issue No. 02-03, the Company designates each energy commodity derivative as either trading or non-trading. Certain non-trading derivatives are further designated as either a hedge of a forecasted transaction or future cash flow (cash flow hedge), a hedge of a recognized asset, liability or firm commitment (fair value hedge), or a normal purchase or sale contract, while certain non-trading derivatives remain undesignated.

5


Table of Contents

      For hedge contracts, the Company formally assesses, both at the hedge contract’s inception and on an ongoing basis, whether the hedge contract is highly effective in offsetting changes in fair values or cash flows of hedged items. The Company excludes the time value of the options when assessing hedge effectiveness.

      When available, quoted market prices or prices obtained through external sources are used to verify a contract’s fair value. For contracts with a delivery location or duration for which quoted market prices are not available, fair value is determined based on pricing models developed primarily from historical and expected correlations with quoted market prices.

      Values are adjusted to reflect the credit risk inherent in the transaction as well as the potential impact of liquidating the positions held in an orderly manner over a reasonable time period under current conditions. Changes in market prices and management estimates directly affect the estimated fair value of these contracts. Accordingly, it is reasonably possible that such estimates may change in the near term.

      Commodity Trading and Marketing — A favorable or unfavorable price movement of any derivative contract held for trading and marketing purposes is reported as Trading and Marketing Net Margin in the Consolidated Statements of Operations. An offsetting amount is recorded in the Consolidated Balance Sheets as Unrealized Gains or Unrealized Losses on Mark-to-Market and Hedging Transactions. When a contract is settled, the realized gain or loss is reclassified to a receivable or payable account. Settlement has no revenue presentation effect on the Consolidated Statements of Operations.

      See the “New Accounting Standards” section below for a discussion of the implications of EITF Issue 02-03, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities,” on the accounting for trading activities subsequent to October 25, 2002.

      Commodity Cash Flow Hedges — The fair value of a derivative designated and qualified as a cash flow hedge is recorded in the Consolidated Balance Sheets as Unrealized Gains or Unrealized Losses on Mark-to-Market and Hedging Transactions. The effective portion of the change in fair value of a derivative designated and qualified as a cash flow hedge is included in the Consolidated Balance Sheets as Accumulated Other Comprehensive Income (Loss) (“AOCI”) until earnings are affected by the hedged item. Settlement amounts of cash flow hedges are removed from AOCI and recorded in the Consolidated Statements of Operations in the same accounts as the item being hedged. The Company discontinues hedge accounting prospectively when it is determined that the derivative no longer qualifies as an effective hedge, or when it is no longer probable that the hedged transaction will occur. When hedge accounting is discontinued because the derivative no longer qualifies as an effective hedge, the derivative continues to be carried on the Consolidated Balance Sheets at its fair value, with subsequent changes in its fair value recognized in current period earnings. Gains and losses related to discontinued hedges that were previously accumulated in AOCI will remain in AOCI until earnings are affected by the hedged item, unless it is no longer probable that the hedged transaction will occur, in which case, the gains and losses that were accumulated in AOCI will be immediately recognized in current period earnings.

      Commodity Fair Value Hedges — Changes in the fair value of a derivative that is designated and qualifies as a fair value hedge are included in the Consolidated Statements of Operations as Sales of Natural Gas and Petroleum Products and Purchases of Natural Gas and Petroleum Products, as appropriate. Changes in the fair value of the physical portion of a fair value hedge (i.e., the hedged item) are recorded in the Consolidated Statements of Operations in the same accounts as the changes in the fair value of the derivative, with offsetting amounts in the Consolidated Balance Sheets as Other Current Assets, Other Noncurrent Assets, Other Current Liabilities or Other Long Term Liabilities, as appropriate.

      Interest Rate Fair Value Hedges — The Company periodically enters into interest rate swaps to convert some of its fixed-rate long term debt to floating-rate long term debt. Hedged items in fair value hedges are marked-to-market with the respective derivative instruments. Accordingly, the Company’s hedged fixed-rate debt is carried at fair value. The terms of the outstanding swaps match those of the associated debt which permits the assumption of no ineffectiveness, as defined by SFAS No. 133. As such, for the life of the swaps, no ineffectiveness will be recognized.

6


Table of Contents

      Income Taxes - The Company follows the asset and liability method of accounting for income taxes. The Company is a limited liability company, which is a pass-through entity for United States income tax purposes. Income tax expense represents federal, state and foreign taxes associated with tax-paying subsidiaries.

      The Company is required to make quarterly distributions to Duke Energy and ConocoPhillips based on allocated taxable income. The distributions are based on the highest taxable income allocated to either member, with the other member receiving a proportionate amount to maintain the ownership capital accounts at 69.7% for Duke Energy and 30.3% for ConocoPhillips.

      Stock-Based Compensation - Under Duke Energy’s 1998 Long Term Incentive Plan, stock options for Duke Energy’s common stock may be granted to the Company’s key employees. The Company accounts for stock-based compensation using the intrinsic value recognition and measurement principles of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and FASB Interpretation No. 44, “Accounting for Certain Transactions Involving Stock Compensation (an Interpretation of APB Opinion No. 25).” Since the exercise price for all options granted under those plans was equal to the market value of the underlying common stock on the date of grant, no compensation cost is recognized in the accompanying Consolidated Statements of Operations. Restricted stock grants, phantom stock awards and stock-based performance awards are recorded over the required vesting period as compensation cost, based on the market value on the date of grant. The following disclosures reflect the provisions of SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure — an amendment of FASB Statement No. 123.”

      The following table shows what earnings available for members’ interest would have been if the Company had applied the fair value recognition provisions of SFAS No. 123, “Accounting for Stock-Based Compensation,” to all stock-based compensation awards.

                                 
Pro Forma Stock-Based Compensation   Three months ended   Nine month ended
(in thousands)   September 30,   September 30,

 
 
    2003   2002   2003   2002
   
 
 
 
Earnings (Deficit) available for members’ interest, as reported
  $ 55,542     $ 5,337     $ 157,221     $ (47,257 )
Add: stock-based compensation expense included in reported net income (loss)
    80       277       717       892  
Deduct: total stock-based compensation expense determined under fair value-based method for all awards
    (1,245 )     (1,784 )     (4,485 )     (5,541 )
 
   
     
     
     
 
Pro forma earnings (deficit) available for members’ interest
  $ 54,377     $ 3,830     $ 153,453     $ (51,906 )
 
   
     
     
     
 

      Accumulated Other Comprehensive Income (Loss) — The components of and changes in accumulated other comprehensive income (loss) are as follows:

                         
            Net   Accumulated
Accumulated Other Comprehensive   Foreign   Unrealized   Other
Income (Loss)   Currency   (Losses) Gains on   Comprehensive
(in thousands)   Adjustments   Cash Flow Hedges   (Loss) Income

 
 
 
Balance as of December 31, 2002
  $ (6,728 )   $ (58,118 )   $ (64,846 )
Other comprehensive income changes during the period
    45,385       25,268       70,653  
 
   
     
     
 
Balance as of September 30, 2003
  $ 38,657     $ (32,850 )   $ 5,807  
 
   
     
     
 

7


Table of Contents

      Cumulative Effect of Changes in Accounting Principles - The Company adopted SFAS No. 143, “Accounting for Asset Retirement Obligations,” on January 1, 2003. In accordance with the transition provisions of SFAS No. 143, the Company recorded asset retirement liabilities and a cumulative-effect adjustment of $17.4 million as a reduction in earnings. In addition, in accordance with the EITF’s October 2002 consensus on Issue No. 02-03, on January 1, 2003, the Company decreased its inventories from fair value to historical cost and recorded a $5.4 million cumulative-effect adjustment as a reduction in earnings.

      New Accounting Standards - In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 requires that certain financial instruments that could previously be accounted for as equity, be classified as liabilities in the consolidated balance sheets and initially recorded at fair value. In addition to its requirements for the classification and measurement of financial instruments in its scope, SFAS No. 150 also requires disclosures about the nature and terms of the financial instruments and about alternative ways of settling the instruments. The provisions of SFAS No. 150 are effective for all financial instruments entered into or modified after May 31, 2003, and are otherwise effective at the beginning of the first interim period beginning after June 15, 2003. Upon adoption on July 1, 2003, the Company reclassified its preferred members’ interest, which are mandatorily redeemable, of $200.0 million from mezzanine equity to long term debt and prospectively classified accrued or paid distributions on these securities, which had previously been classified as dividends, as interest expense. Interest expense for the three months ended September 30, 2003 on these securities was approximately $4.4 million. During the third quarter of 2003, the Company redeemed $125.0 million of these securities in cash and the current outstanding balance at September 30, 2003 was $75.0 million.

      In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities,” which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 clarifies the discussion around initial net investment, clarifies when a derivative contains a financing component, and amends the definition of an underlying to conform it to language used in FIN 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” In addition, SFAS No. 149 also incorporates certain of the Derivative Implementation Group Implementation Issues. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The guidance is to be applied to hedging relationships on a prospective basis. The Company does not anticipate SFAS No. 149 will have a material impact on its consolidated results of operations, cash flows or financial position.

      In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities.” FIN 46 requires an entity to consolidate a variable interest entity if it is the primary beneficiary of the variable interest entity’s activities. The primary beneficiary is the party that absorbs a majority of the expected losses and/or receives a majority of the expected residual returns of the variable interest entity’s activities. FIN 46 is immediately applicable to variable interest entities created, or interests in variable interest entities obtained, after January 31, 2003. For those variable interest entities created, or interests in variable interest entities obtained, on or before January 31, 2003, FIN 46 is required to be applied by the first fiscal year or interim period beginning after December 15, 2003. FIN 46 may be applied prospectively with a cumulative-effect adjustment as of the date it is first applied, or by restating previously issued financial statements with a cumulative-effect adjustment as of the beginning of the first year restated. FIN 46 also requires certain disclosures of an entity’s relationship with variable interest entities. The Company has not identified any material variable interest entities created, or interests in variable interest entities obtained, after January 31, 2003 and continues to assess the existence of any interests in variable interest entities created on or prior to January 31, 2003. The Company currently anticipates certain entities, previously accounted for under the equity method of accounting, will be consolidated under the provisions of FIN 46 as of December 31, 2003. These entities, which are substantive operating entities, have total assets of approximately $94.2 million at September 30, 2003 and total revenues of approximately $32.2 million for the nine months ended September 30, 2003. The Company’s maximum exposure to loss as a result of its involvement with these entities is approximately $84.2 million at September 30, 2003. The Company continues to assess FIN 46 but does not anticipate that it will have a material impact on its consolidated results of operations, cash flows or financial position. The FASB continues to interpret the provisions of FIN 46 and has issued an exposure draft to amend certain provisions of FIN 46 which is expected to become effective in the fourth quarter of 2003. Until such

8


Table of Contents

interpretations and amendments are finalized, the Company is not able to conclude as to whether such future changes would be likely to materially affect its consolidated results of operations, cash flows or financial position.

      In November 2002, the FASB issued Interpretation No. 45 (“FIN 45”), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” which elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The Company adopted the initial recognition and measurement provisions of FIN 45 effective January 1, 2003. Adoption of the new interpretation had no material effect on the Company’s consolidated results of operations, cash flows or financial position.

      In June 2002, the EITF reached a partial consensus on Issue No. 02-03, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities.” The EITF concluded that, effective for periods ending after July 15, 2002, mark-to-market gains and losses on energy trading contracts (including those to be physically settled) must be shown on a net basis in the Consolidated Statements of Operations. The Company had previously chosen to report certain of its energy trading contracts on a gross basis, as sales in operating revenues and the associated costs recorded as purchases in costs and expenses, in accordance with prevailing industry practice.

      In October 2002, the EITF, as part of their further deliberations on Issue No. 02-03, rescinded the consensus reached in Issue No. 98-10. As a result, all energy trading contracts that do not meet the definition of a derivative under SFAS No. 133, and trading inventories that previously had been recorded at fair values, must now be recorded at the lower of cost or market and are reported on an accrual basis resulting in the recognition of earnings or losses at the time of contract settlement or termination. New non-derivative energy trading contracts entered into after October 25, 2002 should be accounted for under the accrual accounting basis. Non-derivative energy trading contracts on the Consolidated Balance Sheet as of January 1, 2003 that existed at October 25, 2002 and inventories that were recorded at fair values have been adjusted to the lower of historical cost or market via a cumulative-effect adjustment of $5.4 million as a reduction to 2003 earnings. In connection with the consensus reached on Issue No. 02-03, the FASB staff observed that, effective July 1, 2002, an entity should not recognize unrealized gains or losses at the inception of a derivative instrument unless the fair value of that instrument is evidenced by quoted market prices or current market transactions.

      In October 2002, the EITF also reached a consensus on Issue No. 02-03 that, effective for periods beginning after December 15, 2002, all gains and losses on all derivative instruments held for trading purposes should be shown on a net basis in the income statement. Gains and losses on non-derivative energy trading contracts should similarly be presented on a gross or net basis in connection with the guidance in Issue No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” Upon application of this presentation, comparative financial statements for prior periods are required to be reclassified to conform to the consensus other than for energy trading contracts that were shown on a net basis under Issue No. 98-10. Accordingly, for the three and nine months ended September 30, 2003, derivative instruments that are held for trading and marketing purposes and are accounted for under mark-to-market accounting are included in Trading and Marketing Net Margin on the Consolidated Statements of Operations. For the three and nine months ended September 30, 2002, Trading and Marketing Net Margin also includes the net margin on non-derivative energy trading contracts (primarily gas storage inventories and the related physical purchases and sales) that no longer qualify for net presentation after the rescission of Issue No. 98-10. The new gross versus net revenue presentation requirements had no impact on operating income or net income.

      In July 2003, the EITF reached consensus in EITF Issue No. 03-11, “Reporting Realized Gains and Losses on Derivative Instruments that are Subject to FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, and Not Held for Trading Purposes,” that determining whether realized gains and losses on derivative contracts not held for trading purposes should be reported on a net or gross basis is a matter of judgment that depends on the relevant facts and circumstances. In analyzing the facts and circumstances, EITF Issue No. 99-19 and Opinion No. 29, “Accounting for Nonmonetary Transactions,” should be considered. EITF Issue No. 03-11 is effective for transactions or arrangements entered into after September 30, 2003. The Company does not anticipate that the adoption of EITF Issue No. 03-11 will have a material effect on its consolidated results of operations, cash flows or financial position.

9


Table of Contents

      On June 25, 2003, the FASB cleared the guidance contained in DIG Issue C20, “Scope Exceptions: Interpretation of the Meaning of ‘Not Clearly and Closely Related’ in Paragraph 10(b) regarding Contracts with a Price Adjustment Feature.” DIG Issue C20, which applies only to the guidance in paragraph 10(b) of FASB No. 133 and not in reference to embedded derivatives, describes three circumstances in which the underlying in a price adjustment incorporated into a contract that otherwise satisfies the requirements for the normal purchases and normal sales exception would be considered to be “not clearly and closely related to the asset being sold or purchased.” The guidance in DIG Issue C20 is effective for the Company on October 1, 2003. The Company does not anticipate that this Issue will have a material impact on its consolidated results of operations, cash flows or financial position.

      In June 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations,” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and/or normal use of the asset. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset. This additional carrying amount is then depreciated over the life of the asset. The liability increases due to the passage of time based on the time value of money until the obligation is settled. The Company adopted the provisions of SFAS No. 143 as of January 1, 2003. In accordance with the transition provisions of SFAS No. 143, the Company recorded a cumulative-effect adjustment of $17.4 million as a reduction in 2003 earnings.

      In May 2003, the EITF reached consensus in EITF Issue No. 01-08, “Determining Whether an Arrangement Contains a Lease,” to clarify the requirements of identifying whether an arrangement should be accounted for as a lease at its inception. The guidance in the consensus is designed to mandate reporting revenue as rental or leasing income that otherwise would be reported as part of product sales or service revenue. EITF Issue No. 01-08 requires both parties to an arrangement to determine whether a service contract or similar arrangement is or includes a lease within the scope of SFAS No. 13, “Accounting for Leases.” The consensus is to be applied prospectively to arrangements agreed to, modified, or acquired in business combinations in fiscal periods beginning on July 1, 2003. The Company does not anticipate that the adoption of EITF Issue No. 01-08 will have a material effect on its consolidated results of operations, cash flows or financial position.

      Reclassifications - Certain prior period amounts have been reclassified in the Consolidated Financial Statements and notes thereto to conform to the current presentation.

3. Derivative Instruments, Hedging Activities, Credit and Risk

      Commodity price risk - The Company’s principal operations of gathering, processing, transportation, trading and marketing, and storage of natural gas, and the accompanying operations of fractionation, transportation, and trading and marketing of NGLs create commodity price risk exposure due to market fluctuations in commodity prices, primarily with respect to the prices of NGLs, natural gas and crude oil. As an owner and operator of natural gas processing and other midstream assets, the Company has an inherent exposure to market variables and commodity price risk. The amount and type of price risk is dependent on the underlying natural gas contracts entered into to purchase and process raw gas. Risk is also dependent on the types and mechanisms for sales of natural gas and NGLs products produced, processed, transported or stored.

      Energy trading (market) risk - Certain of the Company’s subsidiaries are engaged in the business of trading energy related products and services including managing purchase and sales portfolios, storage contracts and facilities, and transportation commitments for products. These energy trading operations are exposed to market variables and commodity price risk with respect to these products and services, and may enter into physical contracts and financial instruments with the objective of realizing a positive margin from the purchase and sale of commodity-based instruments.

10


Table of Contents

      Corporate economic risks — The Company enters into debt arrangements that are exposed to market risks related to changes in interest rates. The Company periodically uses interest rate lock agreements and interest rate swaps to hedge interest rate risk associated with debt. The Company’s primary goals include (1) maintaining an appropriate ratio of fixed-rate debt to total debt for the Company’s debt rating; (2) reducing volatility of earnings resulting from interest rate fluctuations; and (3) locking in attractive interest rates based on historical rates.

      Counterparty risks — The Company sells various commodities (i.e., natural gas, NGLs and crude oil) to a variety of customers. The natural gas customers include local utilities, industrial consumers, independent power producers and merchant energy trading organizations. The NGLs customers range from large, multi-national petrochemical and refining companies to small regional retail propane distributors. Substantially all of the Company’s NGLs sales are made at market-based prices, including approximately 40% of NGLs production that is committed to ConocoPhillips and Chevron Phillips Chemical LLC, under a contract with a primary term that expires on January 1, 2015. This concentration of credit risk may affect the Company’s overall credit risk in that these customers may be similarly affected by changes in economic, regulatory or other factors. On transactions where the Company is exposed to credit risk, the Company analyzes the counterparties’ financial condition prior to entering into an agreement, establishes credit limits and monitors the appropriateness of these limits on an ongoing basis. The corporate credit policy prescribes the use of master collateral agreements to mitigate credit exposure. The collateral agreements provide for a counterparty to post cash or letters of credit for exposure in excess of the established threshold. The threshold amount represents an open credit limit, determined in accordance with the corporate credit policy. The collateral agreements also provide that the failure to post collateral is sufficient cause to terminate a contract and liquidate all positions.

      Physical forward contracts and financial derivatives are generally cash settled at the expiration of the contract term. These transactions are generally subject to specific credit provisions within the contracts that would allow the seller, at its discretion, to suspend deliveries, cancel agreements or continue deliveries to the buyer after the buyer provides security for payment satisfactory to the seller.

      Commodity cash flow hedges — The Company uses cash flow hedges, as specifically defined by SFAS No. 133, to reduce the potential negative impact that commodity price changes could have on the Company’s earnings, and its ability to adequately plan for cash needed for debt service, dividends, capital expenditures and tax distributions. The Company’s primary corporate hedging goals include maintaining minimum cash flows to fund debt service, dividends, production replacement capital, maintenance projects and tax distributions; and retaining a high percentage of potential upside relating to price increases of NGLs.

      The Company uses natural gas, crude oil and NGLs swaps and options to hedge the impact of market fluctuations in the prices of NGLs, natural gas and other energy-related products. For the nine months ended September 30, 2003, the Company recognized a net loss of $86.3 million, of which a $5.0 million gain represented the total ineffectiveness of all cash flow hedges and a $91.3 million loss represented the total derivative settlements. No derivative gains or losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to any forecasted transactions that are not probable of occurring.

      Gains and losses on derivative contracts that are reclassified from AOCI to current period earnings are included in the line item in which the hedged item is recorded. As of September 30, 2003, $31.7 million of the deferred net losses on derivative instruments in AOCI are expected to be reclassified into earnings during the next 12 months as the hedge transactions occur; however, due to the volatility of the commodities markets, the corresponding value in AOCI is subject to change prior to its reclassification into earnings. The maximum term over which the Company is hedging its exposure to the variability of future cash flows is three years.

      Commodity fair value hedges — The Company uses fair value hedges to hedge exposure to changes in the fair value of an asset or a liability (or an identified portion thereof) that is attributable to price risk. The Company hedges producer price locks (fixed price gas purchases) and market locks (fixed price gas sales) to reduce the Company’s exposure to fixed price risk via swapping out the fixed price risk for a floating price position (New York Mercantile Exchange or index based).

11


Table of Contents

      For the nine months ended September 30, 2003, the gains or losses representing the ineffective portion of the Company’s fair value hedges were not significant. All components of each derivative’s gain or loss are included in the assessment of hedge effectiveness, unless otherwise noted. The Company did not have any firm commitments that no longer qualified as fair value hedge items and therefore, did not recognize an associated gain or loss.

      Interest rate fair value hedges — In October 2001, the Company entered into an interest rate swap to convert the fixed interest rate of $250.0 million of debt securities that were issued in August 2000 to floating rate debt. The interest rate fair value hedge is at a floating rate based on a six-month London Interbank Offered Rate (“LIBOR”), which is re-priced semiannually through 2005. In August 2003, the Company entered into two additional interest rate swaps to convert the fixed interest rate of $100.0 million of debt securities issued on August 16, 2000 to floating rate debt. These interest rate fair value hedges are also at a floating rate based on six-month LIBOR, which is re-priced semiannually through 2030. The swaps meet conditions which permit the assumption of no ineffectiveness, as defined by SFAS No. 133. As such, for the life of the swaps no ineffectiveness will be recognized. As of September 30, 2003, the fair value of the interest rate swaps of $17.8 million was included in the Consolidated Balance Sheets as Unrealized Gains or Losses on Trading and Hedging Transactions with an offset to the underlying debt included in Long Term Debt.

      Commodity Derivatives — Trading and Marketing — The trading and marketing of energy related products and services exposes the Company to the fluctuations in the market values of traded and marketed instruments. The Company manages its traded and marketed instrument portfolios with strict policies which limit exposure to market risk and require daily reporting to management of potential financial exposure. These policies include statistical risk tolerance limits using historical price movements to calculate a daily value at risk measurement.

4. Asset Retirement Obligations

      In June 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations,” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and/or normal use of the asset. The Company’s asset retirement obligations relate primarily to the retirement of various gathering pipelines and processing facilities, obligations related to right-of-way easement agreements and contractual leases for land use.

      SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset. This additional carrying amount is then depreciated over the life of the asset. The liability increases due to the passage of time based on the time value of money until the obligation is settled.

      The Company identified various assets as having an indeterminate life in accordance with SFAS No. 143, which do not trigger a requirement to establish a fair value for future retirement obligations associated with such assets. These assets include certain pipelines, gathering systems and processing facilities. A liability for these asset retirement obligations will be recorded if and when a future retirement obligation is identified.

      SFAS No. 143 was effective for fiscal years beginning after June 15, 2002, and was adopted by the Company on January 1, 2003. At January 1, 2003, the implementation of SFAS No. 143 resulted in a net increase in total assets of $25.1 million, consisting of an increase in net property, plant and equipment. Long term liabilities increased by $42.5 million, which represents the establishment of an asset retirement obligation liability. A cumulative-effect of a change in accounting principle adjustment of $17.4 million was recorded in the first quarter of 2003, as a reduction in earnings.

12


Table of Contents

      The following table shows the asset retirement obligation liability as though SFAS No. 143 had been in effect for the prior three years.

         
Pro forma Asset Retirement Obligation (in thousands)

January 1, 2000
  $ 13,493  
December 31, 2000
    31,561  
December 31, 2001
    38,879  
December 31, 2002
    42,549  
 
   
 

      The asset retirement obligation is adjusted each quarter for any liabilities incurred or settled during the period, accretion expense and any revisions made to the estimated cash flows. The following table rolls forward the asset retirement obligation from the balance at December 31, 2002 to September 30, 2003.

         
Reconciliation of Asset Retirement Obligation (in thousands)

Balance as of January 1, 2003
  $ 42,549  
Accretion expense
    2,581  
Other
    (703 )
 
   
 
Balance as of September 30, 2003
  $ 44,427  
 
   
 

5. Financing

      Credit Facility with Financial Institutions — On March 28, 2003, the Company entered into a new credit facility (the “Facility”). The Facility replaces the credit facility that matured on March 28, 2003. The Facility is used to support the Company’s commercial paper program and for working capital and other general corporate purposes. The Facility matures on March 26, 2004; however, any outstanding loans under the Facility at maturity may, at the Company’s option, be converted to a one-year term loan. The Facility is a $350.0 million revolving credit facility, of which $100.0 million can be used for letters of credit. The Facility requires the Company to maintain at all times a debt to total capitalization ratio of less than or equal to 53%; and maintain at the end of each fiscal quarter an interest coverage ratio (defined to be the ratio of adjusted EBITDA, as defined by the Facility, for the four most recent quarters to interest expense for the same period) of at least 2.5 to 1 (adjusted EBITDA, as defined by the Facility, is defined to be earnings before interest, taxes and depreciation and amortization and other adjustments); and contains various restrictions applicable to dividends and other payments to the Company’s members. The Facility bears interest at a rate equal to, at the Company’s option and based on the Company’s current debt rating, either (1) LIBOR plus 1.25% per year or (2) the higher of (a) the JP Morgan Chase Bank prime rate plus 0.25% per year and (b) the Federal Funds rate plus 0.75% per year. At September 30, 2003, there were no borrowings or letters of credit drawn against the Facility.

      On March 28, 2003, the Company also entered into a $100.0 million funded short-term loan with a bank (the “Short-Term Loan”). The Short-Term Loan was used for working capital and other general corporate purposes. The Short-Term Loan matured on September 30, 2003, and was able to be repaid at any time prior to that date. The Short-Term Loan had the same financial covenants as the Facility and bore interest at a rate equal to, at the Company’s option, either (1) LIBOR plus 1.35% per year or (2) the higher of (a) the bank’s prime rate and (b) the Federal Funds rate plus 0.50% per year. During the three months ended September 30, 2003, the Company repaid the entire Short-Term Loan with funds generated from asset sales and operations.

      On November 3, 2003, subsequent to the end of the third quarter, the Company executed a $32.0 million irrevocable standby letter of credit expiring on May 15, 2004 to be used to secure transaction exposure with a counterparty.

      In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 requires that certain financial instruments that could previously be accounted for as equity, be classified as liabilities in the balance sheets and initially recorded at fair value. Upon adoption on July 1, 2003, the Company reclassified its preferred members’ interest of $200.0 million from mezzanine equity to long term debt. These mandatorily redeemable securities pay a cumulative preferential distribution of 9.5% per annum which are mandatorily payable semi-annually, unless deferred. These securities must be redeemed in cash no later than August 2030 or upon the Company’s consummation of an initial public

13


Table of Contents

offering of equity securities. During the third quarter of 2003, the Company redeemed $125.0 million of these securities and the outstanding balance at September 30, 2003 is $75.0 million. Beginning on July 1, 2003, accrued or paid distributions previously classified as dividends on these securities are prospectively classified as interest expense. Interest expense for the three months ended September 30, 2003 on these securities was approximately $4.4 million.

6. Commitments and Contingent Liabilities

      The midstream industry has seen a number of class action lawsuits involving royalty disputes, mismeasurement and mispayment allegations. Although the industry has seen these types of cases before, they were typically brought by a single plaintiff or small group of plaintiffs. A number of these cases are now being brought as class actions. The Company and its subsidiaries are currently named as defendants in some of these cases. Management believes the Company and its subsidiaries have meritorious defenses to these cases, and therefore will continue to defend them vigorously. However, these class actions can be costly and time consuming to defend. Management believes that the final disposition of these proceedings will not have a material adverse effect on the consolidated results of operations or financial position of the Company.

7. Business Segments

      The Company operates in two principal business segments as follows: (1) natural gas gathering, compression, treatment, processing, transportation, trading and marketing, and storage (“Natural Gas Segment”), and (2) NGLs fractionation, transportation, and trading and marketing (“NGLs Segment”). These segments are monitored separately by management for performance against its internal forecast and are consistent with the Company’s internal financial reporting. These segments have been identified based on the differing products and services, regulatory environment and the expertise required for these operations. The following table includes the components of the performance measures used by management to monitor the business of each segment. The accounting policies for the segments are the same as those described in Note 2. Foreign operations are not material and are not separately identified.

14


Table of Contents

      The following table sets forth the Company’s segment information.

                                       
          Three   Nine
          Months Ended   Months Ended
          September 30,   September 30,
         
 
          2003   2002   2003   2002
         
 
 
 
                  (in thousands)        
                           
Operating revenues (a):
                               
 
Natural Gas, including trading and marketing net margin
  $ 1,971,018     $ 1,252,882     $ 6,324,923     $ 3,614,074  
 
NGLs, including trading and marketing net margin
    440,462       350,987       1,392,567       990,199  
 
Intersegment (b)
    (552,672 )     (354,357 )     (1,587,080 )     (971,060 )
 
   
     
     
     
 
     
Total operating revenues
  $ 1,858,808     $ 1,249,512     $ 6,130,410     $ 3,633,213  
 
 
   
     
     
     
 
Margin:
                               
 
Natural Gas, including trading and marketing net margin
  $ 306,569     $ 247,242     $ 899,335     $ 696,629  
 
NGLs, including trading and marketing net margin
    12,520       15,989       36,694       42,658  
 
   
     
     
     
 
     
Total margin
  $ 319,089     $ 263,231     $ 936,029     $ 739,287  
 
   
     
     
     
 
Other operating and administrative costs:
                               
 
Natural Gas
  $ 116,933     $ 111,702     $ 333,414     $ 324,384  
 
NGLs
    2,043       2,408       6,363       7,183  
 
Corporate
    34,983       40,159       114,741       118,429  
 
   
     
     
     
 
     
Total other operating costs
  $ 153,959     $ 154,269     $ 454,518     $ 449,996  
 
   
     
     
     
 
Depreciation and amortization:
                               
 
Natural Gas
  $ 62,984     $ 63,845     $ 199,722     $ 194,860  
 
NGLs
    2,529       1,923       9,206       7,546  
 
Corporate
    9,284       5,336       17,947       9,285  
 
   
     
     
     
 
     
Total depreciation and amortization
  $ 74,797     $ 71,104     $ 226,875     $ 211,691  
 
   
     
     
     
 
Equity in earnings of unconsolidated affiliates:
                               
 
Natural Gas
  $ 12,055     $ 12,004     $ 36,310     $ 24,523  
 
NGLs
    326       562       (59 )     1,949  
 
   
     
     
     
 
   
Total equity in earnings of unconsolidated affiliates
  $ 12,381     $ 12,566     $ 36,251     $ 26,472  
 
   
     
     
     
 
   
Total corporate interest expense
  $ 44,803     $ 37,649     $ 129,300     $ 123,253  
 
   
     
     
     
 
Income (loss) from continuing operations before income taxes:
                               
 
Natural Gas
  $ 138,707     $ 83,699     $ 402,509     $ 201,908  
 
NGLs
    8,274       12,220       21,066       29,878  
 
Corporate
    (89,070 )     (83,144 )     (261,988 )     (250,967 )
 
   
     
     
     
 
     
Total income (loss) from continuing operations before income taxes
  $ 57,911     $ 12,775     $ 161,587     $ (19,181 )
 
   
     
     
     
 
Capital expenditures:
                               
 
Natural Gas
  $ 27,794     $ 66,574     $ 93,215     $ 216,000  
 
NGLs
    424       1,270       476       8,166  
 
Corporate
    2,170       2,717       4,347       11,598  
 
   
     
     
     
 
   
Total capital expenditures
  $ 30,388     $ 70,561     $ 98,038     $ 235,764  
 
   
     
     
     
 
                     
        As of
       
        September 30,   December 31,
        2003   2002
       
 
        (in thousands)
Total assets:
               
 
Natural Gas
  $ 5,049,540     $ 5,136,967  
 
NGLs
    252,797       293,398  
 
Corporate (c)
    971,163       1,053,838  
 
   
     
 
   
Total assets
  $ 6,273,500     $ 6,484,203  


(a)   As a result of the Company’s review of its segment information, the Company has reclassified certain operating revenues from the NGLs Segment to the Natural Gas Segment and Intersegment for the three and nine months ended September 30, 2002. These reclassifications had no effect on segment margin. For the three months ended September 30, 2002, these reclassifications resulted in an increase to the Natural Gas Segment revenues of approximately $152.8 million, an increase to the NGLs Segment revenues of approximately $24.5 million and a decrease to Intersegment revenues of approximately $177.3 million. For the nine months ended September 30, 2002, these reclassifications resulted in an increase to the Natural Gas Segment revenues of approximately $489.7

15


Table of Contents

    million, a decrease to the NGLs Segment revenues of approximately $362.4 million and a decrease to Intersegment revenues of approximately $127.3 million.
 
(b)   Intersegment sales represent sales of NGLs from the Natural Gas Segment to the NGLs Segment at either index prices or weighted-average prices of NGLs. Both measures of intersegment sales are effectively based on current economic market conditions.
 
(c)   Includes items such as unallocated working capital, intercompany accounts and intangible and other assets.

8. Guarantor’s Obligations Under Guarantees

      At September 30, 2003, the Company was the guarantor of approximately $91.0 million of debt associated with non-consolidated entities, of which $84.6 million is related to our 33.33% ownership interest in Discovery Producer Services, LLC (“Discovery”), and $6.4 million is related to our 50.0% ownership interest in GPM Gas Gathering, LLC (“GGG”). The guaranteed debt related to Discovery is due December 31, 2003, and is expected to be either refinanced or repaid. The guaranteed debt related to GGG is scheduled to be repaid in full by January 31, 2004. In the event that the unconsolidated subsidiaries default on the debt payments, the Company would be required to pay the debt. Assets of the unconsolidated subsidiaries are pledged as collateral for the debt. At September 30, 2003, the Company had no liability recorded for the guarantees of the debt associated with the unconsolidated subsidiaries.

      The Company periodically enters into agreements for the acquisition or divestiture of assets. These agreements contain indemnification provisions that may provide indemnity for environmental, tax, employment, outstanding litigation, breaches of representations, warranties and covenants, or other liabilities related to the assets being acquired or divested. Typically, claims may be made by third parties under these indemnification agreements for various periods of time depending on the nature of the claim. The effective periods on these indemnification provisions generally have terms of one to five years, although some are longer. The Company’s maximum potential exposure under these indemnification agreements can range depending on the nature of the claim and the particular transaction. The Company is unable to estimate the total maximum potential amount of future payments under indemnification agreements due to several factors, including uncertainty as to whether claims will be made under these indemnities. At September 30, 2003, the Company had a liability of approximately $1.3 million recorded for these outstanding indemnification provisions.

9. Accounting Adjustments

      During 2002, the Company completed a comprehensive account reconciliation project to review and analyze its balance sheet accounts. This account reconciliation project identified the following five categories where account adjustments were necessary: operating expense accruals; gas inventory adjustments; gas imbalances; joint venture and investment accounting; and other balance sheet accounts. As a result of this account reconciliation project, the Company recorded numerous adjustments in 2002. For the three and nine months ended September 30, 2002, adjustments totaling approximately $18 million and $47 million may be related to corrections of accounting errors in prior periods. However, management has determined that the charges related to error corrections are immaterial both individually and in the aggregate on both a quantitative and qualitative basis to the trends in the financial statements for the periods presented, the prior periods affected and to a fair presentation of the Company’s financial statements. In addition, numerous items identified in the account reconciliation project resulted from system conversions and otherwise unsupportable balance sheet amounts. Due to the nature of certain of these account reconciliation adjustments, it would be impractical to determine what periods such adjustments relate to. Accordingly, the corrections were made in the first nine months 2002 financial statements.

16


Table of Contents

10. Asset Sales

      In the second quarter of 2003, the Company sold various gathering, transmission and processing assets, plus a minority interest in a partnership owning a gas processing plant, to two separate buyers for a combined sales price of approximately $90.2 million. These assets were included in the Company’s Natural Gas Segment as disclosed in Note 7. These assets comprised a component of the Company for purposes of reporting discontinued operations. All prior period operations have been revised to reflect these assets as discontinued operations.

      The following table sets forth selected financial information associated with these assets accounted for as discontinued operations.

                                   
      Three   Nine
      Months Ended   Months Ended
      September 30,   September 30,
     
 
      2003   2002   2003   2002
     
 
 
 
      (in thousands)
Revenues
  $     $ 49,286     $ 160,096     $ 134,731  
Operating income (loss)
  $     $ 326     $ 6,150     $ (448 )
Gain on sale
                26,207        
 
   
     
     
     
 
 
Gain (loss) from discontinued operations
  $     $ 326     $ 32,357     $ (448 )
 
   
     
     
     
 

      In July 2003, the Company entered into an agreement to sell approximately 900 vehicles for approximately $14 million. This is a sale-leaseback transaction whereby the Company sold the vehicles but will lease them back over a one-year lease term. The lease expires in July 2004, with subsequent annual extensions exercisable at the Company’s option. The future minimum lease payments under the lease are approximately $15 million. The Company does not have an option to purchase the leased vehicles at the end of the minimum lease term. As the proceeds from the sale of the vehicles were equal to the net book value of the vehicles, no gain or loss was recognized.

      In August 2003, the Company entered into a purchase and sale agreement to sell certain gas gathering and processing plant assets in West Texas to a third party purchaser for a sales price of approximately $62 million. The transaction was to be closed on September 30, 2003; however, the purchaser was unable to meet the conditions of closing. In October 2003, subsequent to the end of the third quarter, the Company entered into a new purchase and sale agreement for the sale of these assets to a party related to the original third party purchaser for a sales price of approximately $62 million. The transaction is scheduled to close in December 2003 with no significant book gain or loss.

11. Subsequent Events

      On October 30, 2003, the Company communicated a voluntary and involuntary severance program to its employees which is effective November 3, 2003 and will be substantially completed by December 31, 2003. The Company anticipates a reduction of approximately 6% of the Company’s total workforce and will incur a total charge of approximately $5 million to $10 million in the fourth quarter of 2003 related to this program.

      For information on subsequent events related to financing matters, see Note 5, Financing, and related to asset sales, see Note 10, Asset Sales.

17


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

      The following discussion details the material factors that affected our historical financial condition and results of operations during the three and nine months ended September 30, 2003 and 2002. This discussion should be read in conjunction with the Consolidated Financial Statements and related notes included elsewhere in this report.

Overview

      We operate in the two principal business segments of the midstream natural gas industry:

    natural gas gathering, processing, transportation and storage, from which we generate revenues primarily by providing services such as compression, gathering, treating, processing, transportation of residue gas, storage, and trading and marketing (the “Natural Gas Segment”). In the first nine months of 2003, approximately 82% of our operating revenues prior to intersegment revenue elimination and approximately 96% of our gross margin were derived from this segment.

    NGLs fractionation, transportation, and trading and marketing, from which we generate revenues from transportation fees, market center fractionation and the trading and marketing of NGLs (the “NGLs Segment”). In the first nine months of 2003, approximately 18% of our operating revenues prior to intersegment revenue elimination and approximately 4% of our gross margin were derived from this segment.

      Our limited liability company agreement limits the scope of our business to the midstream industry in the United States and Canada, the marketing of NGLs in Mexico and the transportation, marketing and storage of other petroleum products, unless otherwise approved by our board of directors. This limitation in scope is not currently expected to materially impact the results of our operations.

Effects of Commodity Prices

      We are exposed to commodity prices as a result of being paid for certain services in the form of commodities rather than cash. For gathering services, depending on the type of contractual agreement, we receive fees or commodities from the producers to bring the raw natural gas from the well head to the processing plant. For processing services, we either receive fees or commodities as payment for these services, depending on the type of contractual agreement. Based on our current contract mix, we have a long NGLs position and are sensitive to changes in NGLs prices. We also have a short natural gas position; however, the short natural gas position is less significant than the long NGLs position.

      We are also exposed to changes in commodity prices as a result of our NGLs and natural gas trading activities. NGLs trading includes trading and storage at the Mont Belvieu, Texas and Conway, Kansas NGLs market centers to manage our price risk and provide additional services to our customers. Natural gas trading activities are supported by our ownership of a natural gas storage facility and various intrastate pipelines. We undertake these activities through the use of fixed forward sales, basis and spread trades, storage opportunities, put/call options, term contracts and spot market trading. We also execute NGLs proprietary trading, which includes commodities such as natural gas, NGLs, crude oil and refined products, based upon our knowledge and expertise obtained through the operation of our assets and our position as a leading NGLs marketer.

      During the first nine months of 2003, approximately 75% of our gross margin was generated by commodity sensitive processing arrangements and approximately 25% of our gross margin was generated by fee-based arrangements and trading and marketing activities. We actively manage our commodity exposure as discussed below.

      The midstream industry is cyclical, with the operating results of companies in the industry significantly affected by the prevailing price of NGLs, which in turn has historically been generally correlated to the price of crude oil. Although the prevailing price of natural gas has less short term significance to our operating results than the price of NGLs, in the long term, the growth of our business depends on natural gas prices being at levels

18


Table of Contents

sufficient to provide incentives and capital for producers to increase natural gas exploration and production. In the past, the prices of NGLs and natural gas have been extremely volatile.

      We generally expect NGLs prices to follow changes in crude oil prices over the long term, which we believe will in large part be determined by the level of production from major crude oil exporting countries and by the demand generated by growth in the world economy. However, the relationship or correlation between crude oil prices and NGLs prices declined significantly during 2001 and 2002. In late 2002, this relationship strengthened and remained near historical trend levels during the first nine months of 2003.

      We believe that future natural gas prices will be influenced by supply deliverability, the severity of weather and the level of economic growth in the United States. The price increases in crude oil, NGLs and natural gas experienced during 2000 and first half of 2001 spurred increased natural gas drilling activity. However, a decline in commodity prices in late 2001, continuing into 2002, negatively affected drilling activity. The average number of active natural gas rigs drilling in the United States increased to 931 during the third quarter of 2003 from 724 during the third quarter of 2002. This increase is mainly attributable to recent significant increases in natural gas prices which could result in sustained increases in drilling activity during 2003. However, energy market uncertainty could negatively impact North American drilling activity in the short term. Lower drilling levels over a sustained period would have a negative effect on natural gas volumes gathered and processed.

      To better address the risks associated with volatile commodity prices, we employ a comprehensive commodity price risk management program. We closely monitor the risks associated with these commodity price changes on our future operations and, where appropriate, use various commodity instruments such as natural gas, crude oil and NGLs contracts to hedge the value of our assets and operations from such price risks. See “Item 3. Quantitative and Qualitative Disclosure About Market Risk.” Our third quarter 2003 and 2002 results of operations include a hedging loss of $23.1 million and $5.0 million, respectively. During the first nine months of 2003 and 2002 our hedging activities resulted in a loss of $86.3 million and a loss of $5.9 million, respectively. The hedging losses incurred relate to hedges placed during periods of lower prices.

Results of Operations

                                     
        Three Months Ended September 30,   Nine Months Ended September 30,
       
 
        2003   2002   2003   2002
       
 
 
 
        (in thousands)
Operating revenues:
                               
 
Sales of natural gas and petroleum products
  $ 1,781,939     $ 1,178,911     $ 5,958,401     $ 3,431,510  
 
Transportation, storage and processing
    68,880       62,958       196,811       183,232  
 
Trading and marketing net margin
    7,989       7,643       (24,802 )     18,471  
 
   
     
     
     
 
   
Total operating revenues
    1,858,808       1,249,512       6,130,410       3,633,213  
 
Purchases of natural gas and petroleum products
    1,539,719       986,281       5,194,381       2,893,926  
 
   
     
     
     
 
Gross margin (a)
    319,089       263,231       936,029       739,287  
Cost and expenses
    228,756       225,373       681,393       661,687  
Equity in earnings of unconsolidated affiliates
    12,381       12,566       36,251       26,472  
Gain (loss) from discontinued operations
          326       32,357       (448 )
Cumulative effect of changes in accounting principles
                (22,802 )      
 
   
     
     
     
 
EBIT (b)
    102,714       50,750       300,442       103,624  
Interest expense, net
    44,803       37,649       129,300       123,253  
Income tax expense
    2,369       1,061       4,421       6,675  
 
   
     
     
     
 
Net income (loss)
  $ 55,542     $ 12,040     $ 166,721     $ (26,304 )
 
   
     
     
     
 


(a)   Gross margin consists of operating income before operating and maintenance expense, depreciation and amortization expense, general and administrative expense, and other expense. Gross margin is included as a supplemental disclosure because it may provide useful information regarding the impact of key drivers such as commodity prices and supply contract mix on our earnings.
 
(b)   EBIT consists of net income before net interest expense and income tax expense. EBIT is viewed as a non-Generally Accepted Accounting Principles (“GAAP”) measure under the rules of the Securities and Exchange Commission, but is included as a supplemental disclosure because it is a primary performance measure used by management as it represents the results without regard to financing methods or capital structure. As an indicator of our operating performance, EBIT should not be considered an alternative to, or more

19


Table of Contents

    meaningful than, net income or cash flow as determined in accordance with GAAP. Our EBIT may not be comparable to a similarly titled measure of another company because other entities may not calculate EBIT in the same manner.

Three months ended September 30, 2003 compared with three months ended September 30, 2002

      Operating Revenues — Total operating revenues increased $609.3 million, or 49%, to $1,858.8 million in the third quarter of 2003 from $1,249.5 million in 2002. Of this increase, approximately $603.0 million was the result of higher sales of natural gas and petroleum products due mainly to higher commodity prices. Other increases were attributable to transportation, storage and processing fees of approximately $5.9 million which was primarily due to increased fee revenue associated with our Canadian operations.

      Purchases of Natural Gas and Petroleum Products — Purchases of natural gas and petroleum products increased $553.4 million, or 56%, to $1,539.7 million in the third quarter of 2003 from $986.3 million in 2002. Purchases increased by approximately $569 million primarily due to higher commodity prices. This increase was offset by approximately $16 million of non-recurring charges from the third quarter of 2002 as discussed below.

      Gross Margin — Gross margin increased $55.9 million or 21%, to $319.1 million in the third quarter of 2003 from $263.2 million in 2002. Of this increase, approximately $45 million (net of hedging) was the result of a $.10 per gallon increase in average NGLs prices. This increase was offset by an approximate $24 million decrease in gross margin due to a $1.79 per million British thermal units (“Btus”) increase in natural gas prices. During the third quarter of 2003, we elected to reduce levels of keep-whole processing activities from time to time through operational optionality and contract renegotiation due to lower historical and forecasted processing profit margins. These elections and contract restructuring efforts increased gross margin by approximately $15 million and are not reflected in the above pricing impacts. Average prices in the third quarter of 2003 were $.49 per gallon for NGLs and $4.97 per million Btus for natural gas as compared with $.39 per gallon for NGLs and $3.18 per million Btus for natural gas during the same period in 2002. Other increases of approximately $3 million relate to our physical natural gas asset based trading and marketing activity as discussed below.

      Other increases in gross margin of approximately $16 million resulted from non-recurring charges incurred during the third quarter of 2002 for reserves for gas imbalances with suppliers and customers of approximately $13 million, storage and miscellaneous other charges including items related to our account reconciliation project and the resolution of disputed receivables and payables of approximately $3 million. There were no similar charges during the third quarter of 2003.

      Gross margin associated with the Natural Gas Segment increased $59.4 million, or 24%, to $306.6 million in the third quarter of 2003 from $247.2 million in the same period of 2002, mainly as a result of higher commodity prices. Commodity sensitive processing arrangements accounted for approximately $36 million (net of hedging) of this increase due mainly to the increase in average NGLs prices along with our election to reduce levels of keep-whole processing activities and contract renegotiation efforts offset by the increase in average natural gas prices. Also contributing to this increase was a $0.5 million increase in trading and marketing net margin associated with derivative settlements and marked-to-market valuations of unsettled contracts related to our gas trading and marketing activities. Natural gas trading and marketing net margin excludes approximately $3 million of increases in gross margin realized during the third quarter of 2003 on our physical natural gas asset based trading and marketing activity. Gross margin associated with this segment also increased by approximately $16 million resulting from non-recurring charges incurred during the third quarter of 2002 related to reserves for gas imbalances with suppliers and customers and charges related to completion of our account reconciliation project as discussed above.

      Costs and Expenses — Operating and maintenance expenses increased $1.6 million, or 1%, to $112.1 million in the third quarter of 2003 from $110.5 million in the same period of 2002. This increase is mainly the result of increased expenditures for environmental compliance of $1.0 million. General and administrative expenses decreased $3.1 million, or 7%, to $42.2 million in the third quarter of 2003, from $45.3 million in the same period of 2002. This decrease is primarily the result of lower expenditures for core business process improvement projects.

20


Table of Contents

      Depreciation and amortization expenses increased $3.7 million, or 5%, to $74.8 million in the third quarter of 2003 from $71.1 million in the same period of 2002. This increase was due primarily to ongoing capital expenditures for well connections, facility maintenance and enhancements, and the implementation of SFAS No. 143.

      Interest Expense, net — Interest expense, net increased $7.2 million, or 19% to $44.8 million in the third quarter of 2003 from $37.6 million in the same period of 2002. This increase was primarily the result of the implementation of SFAS No. 150 requiring reclassification as interest expense disbursements of approximately $4.4 million that were previously classified as dividends on the Company’s preferred members’ interest. Also contributing to this increase were higher capitalized interest adjustments in the third quarter of 2002 of approximately $4.2 million, partially offset by lower outstanding debt levels and higher cash investments in the third quarter of 2003.

      Income Taxes — We are structured as a limited liability company, which is a pass-through entity for United States income tax purposes. Income tax expense increased $1.3 million to $2.4 million in the third quarter of 2003 from $1.1 million in the same period of 2002 due primarily to increased earnings associated with tax-paying subsidiaries.

Nine months ended September 30, 2003 compared with nine months ended September 0, 2002

      Operating Revenues — Total operating revenues increased $2,497.2 million, or 69%, to $6,130.4 million in the first nine months of 2003 from $3,633.2 million in the same period of 2002. Of this increase, approximately $2,526.9 million was the result of higher sales of natural gas and petroleum products due mainly to higher commodity prices. Other increases were attributable to transportation, storage and processing fees of approximately $13.6 million which was primarily due to increased fee revenue associated with our Canadian operations. These increases were partially offset by a decrease in trading and marketing net margin of $43.3 million.

      Purchases of Natural Gas and Petroleum Products — Purchases of natural gas and petroleum products increased $2,300.5 million, or 79%, to $5,194.4 million in the first nine months of 2003 from $2,893.9 million in the same period of 2002. Purchases increased by approximately $2,343 million primarily due to higher commodity prices. This increase was offset by approximately $42 million of non-recurring charges during 2002 as discussed below.

      Gross Margin — Gross margin increased $196.7 million or 27%, to $936.0 million in the first nine months of 2003 from $739.3 million in the same period of 2002. Of this increase, approximately $241 million (net of hedging) was the result of a $.16 per gallon increase in average NGLs prices. This increase was offset by an approximate $113 million decrease in gross margin due to a $2.69 per million British thermal units (“Btus”) increase in natural gas prices. During the first nine months of 2003, we elected to reduce levels of keep-whole processing activities from time to time through operational optionality and contract renegotiation due to lower historical and forecasted processing profit margins. These elections and contract restructuring efforts increased gross margin by approximately $41 million and are not reflected in the above pricing impacts. Average prices in the first nine months of 2003 were $.52 per gallon for NGLs and $5.66 per million Btus for natural gas as compared with $.36 per gallon for NGLs and $2.97 per million Btus for natural gas during the same period in 2002. Partially offsetting the increase in gross margin was a $43.3 million decrease in trading and marketing net margin. Other increases of approximately $26 million relate to our physical natural gas asset based trading and marketing activity as discussed below. Gross margin during the first nine months of 2003 was negatively impacted by approximately $8 million related to the January 2003 settlement of contract litigation with General Gas Company, LP.

      Other increases in gross margin of approximately $48 million resulted from non-recurring charges incurred during the first nine months of 2002 for reserves for gas imbalances with suppliers and customers of $25 million, storage inventory writedown of $6 million and miscellaneous other charges including items related to our account reconciliation project and the resolution of disputed receivables and payables of $17 million. There were no similar charges during the third quarter of 2003.

21


Table of Contents

      Gross margin associated with the Natural Gas Segment increased $202.7 million, or 29%, to $899.3 million in the first nine months of 2003 from $696.6 million in the same period of 2002, mainly as a result of higher commodity prices. Commodity sensitive processing arrangements accounted for approximately $169 million (net of hedging) of this increase due mainly to the increase in average NGLs prices along with our election to reduce levels of keep-whole processing activities offset by the increase in average natural gas prices. Offsetting this increase was a $31.9 million decrease in trading and marketing net margin associated with derivative settlements and marked-to-market valuations of unsettled contracts related to our gas trading and marketing activities. Natural gas trading and marketing net margin excludes approximately $26 million of increases in gross margin realized during the first nine months of 2003 on our physical natural gas asset based trading and marketing activity. Gross margin associated with this segment also increased approximately $48 million resulting from non-recurring charges incurred during the first nine months of 2002 related to reserves for gas imbalances with suppliers and customers, a writedown of storage inventory and charges related to completion of our account reconciliation project as discussed above. Gross margin during the first nine months of 2003 was negatively impacted by approximately $8 million related to the January 2003 settlement of contract litigation with General Gas Company, LP.

      Gross margin associated with the NGLs Segment decreased $6.0 million, or 14% to $36.7 million in the first nine months of 2003 from $42.7 million in the same period of 2002. This decrease was comprised of an $11.4 million decrease in trading and marketing net margin offset by increases in the northeast wholesale propane marketing and terminals margin of $1 million and from the operation of a newly constructed pipeline in south Texas of $2 million.

      Costs and Expenses — Operating and maintenance expenses increased $23.2 million, or 7%, (excluding $11 million in first nine months 2002 accounting adjustments — see Note 9 to Consolidated Financial Statements) to $333.0 million in the first nine months of 2003 from $309.8 million in the same period of 2002. Contributing to this increase were increased expenditures for facility maintenance and pipeline repair of approximately $10 million, environmental compliance of $6 million, accretion expense associated with SFAS No. 143 implementation (see Notes 2 and 4 to Consolidated Financial Statements) of $3 million, higher utilities of $1 million and increased costs associated with our Canadian operations.

      Depreciation and amortization expenses increased $15.2 million, or 7%, to $226.9 million in the first nine months of 2003 from $211.7 million in the same period of 2002. This increase was due primarily to ongoing capital expenditures for well connections, facility maintenance and enhancements, and the implementation of SFAS No. 143.

      Other costs and expenses decreased $6.0 million to a gain of $0.4 million in the first nine months of 2003 from a charge of $5.6 million in the first nine months of 2002. This decrease is due primarily to the first nine months 2002 accounting adjustment of $6.8 million primarily for the recognition of a loss on the sale of assets associated with a partnership investment (see Note 9 to Consolidated Financial Statements).

      Equity in Earnings of Unconsolidated Affiliates — Equity in earnings of unconsolidated affiliates increased $9.8 million, or 37%, to $36.3 million in the first nine months of 2003 from $26.5 million in the same period of 2002. This increase is primarily the result of increased earnings from our general partnership interest in TEPPCO Partners, L.P. (“TEPPCO”) of $7.7 million and increased earnings from the 2002 acquisition of an interest in Discovery Producer Services, LLC (“Discovery”) located in offshore Gulf of Mexico of $4.0 million, partially offset by other equity investments.

      Interest Expense, net — Interest expense, net increased $6.0 million, or 5%, to $129.3 million in the first nine months of 2003 from $123.3 million in the same period of 2002. This increase was primarily the result of the third quarter 2003 implementation of SFAS No. 150 requiring reclassification as interest expense disbursements of approximately $4.4 million that were previously classified as dividends on the Company’s preferred members’ interest. Also contributing to this increase were higher capitalized interest adjustments in the third quarter of 2002 of approximately $3.7 million, partially offset by lower outstanding debt levels and higher cash investments in the first nine months of 2003.

22


Table of Contents

      Income Taxes — We are structured as a limited liability company, which is a pass-through entity for United States income tax purposes. Income tax expense decreased $2.3 million to $4.4 million in the first nine months of 2003 from $6.7 million in the same period of 2002 due primarily to lower earnings associated with tax-paying subsidiaries.

      Gain (Loss) From Discontinued Operations — Gain (loss) from discontinued operations increased $32.8 million, to a gain of $32.4 million in the first nine months of 2003 from a $0.4 million loss in the same period of 2002. This increase is primarily the result of the gain on the sale of various natural gas gathering and processing assets (see Note 10 to the Consolidated Financial Statements).

      Cumulative Effect of Changes in Accounting Principles — Cumulative effect of changes in accounting principles was a loss of $22.8 million in the first nine months of 2003 and no charge in the first nine months of 2002. Of this amount, $17.4 million relates to the implementation of SFAS No. 143, and $5.4 million is due to the rescission of EITF 98-10 (see Note 2 to Consolidated Financial Statements).

Liquidity and Capital Resources

      As of September 30, 2003, we had $90.4 million in cash and cash equivalents compared to $24.8 million as of December 31, 2002. Our working capital was a $5.3 million deficit as of September 30, 2003, compared to a $306.2 million deficit as of December 31, 2002. We rely upon cash flows from operations and borrowings to fund our liquidity and capital requirements. A material adverse change in operations or available financing may impact our ability to fund our current liquidity and capital resource requirements.

Operating Cash Flows

      During the first nine months of 2003, funds of $362.4 million were provided by operating activities, an increase of $95.0 million from $267.4 million in the first nine months of 2002. The increase is primarily due to an increase in net income, offset by the gain on discontinued operations, changes in equity in earnings of unconsolidated affiliates and changes in unrealized mark-to-market and hedging activity.

      Volatility in crude oil, NGLs and natural gas prices has a direct impact on our generation and use of cash from operations due to its impact on net income as described in the Effects of Commodity Prices section above, along with the resulting changes in working capital.

Investing Cash Flows

      During the first nine months of 2003, funds of $54.5 million were provided by investing activities, an increase of $239.5 million from $185.0 million of funds used in investing activities during the first nine months of 2002. The increase is partially related to proceeds of $90.2 million from sales of discontinued operations. Our capital expenditures consist of expenditures for construction of additional gathering systems, processing plants, fractionators and other facilities and infrastructure in addition to well connections and upgrades to our existing facilities and acquisitions. For the first nine months of 2003, we spent approximately $98.0 million on capital expenditures of continuing operations compared to $235.8 million in the first nine months of 2002. The decrease is due to reduced plant expansions, well connections and plant upgrades in 2003, as compared to 2002.

      Our level of capital expenditures for acquisitions and construction depends on many factors, including industry conditions, the availability of attractive acquisition opportunities and construction projects, the level of commodity prices and competition. We expect to finance our capital expenditures with our cash on hand, cash flow from operations and borrowings available under our commercial paper program, our credit facilities or other available sources of financing.

      Investments in unconsolidated affiliates provided $46.7 million in cash distributions to us during the first nine months of 2003 compared with $38.3 million during the first nine months of 2002.

23


Table of Contents

Financing Cash Flows

      On March 28, 2003, we entered into a new credit facility (the “Facility”). The Facility replaces the credit facility that matured on March 28, 2003. The Facility is used to support our commercial paper program and for working capital and other general corporate purposes. The Facility matures on March 26, 2004; however; any outstanding loans under the Facility at maturity may, at our option, be converted to a one-year term loan. The Facility is a $350.0 million revolving credit facility, of which $100.0 million can be used for letters of credit. The Facility requires us to maintain at all times a debt to total capitalization ratio of less than or equal to 53%; and maintain at the end of each fiscal quarter an interest coverage ratio (defined to be the ratio of adjusted EBITDA, as defined by the Facility, for the four most recent quarters to interest expense for the same period) of at least 2.5 to 1 (adjusted EBITDA is defined by the Facility to be earnings before interest, taxes and depreciation and amortization and other adjustments); and contains various restrictions applicable to dividends and other payments to our members. The Facility bears interest at a rate equal to, at our option and based on our current debt rating, either (1) LIBOR plus 1.25% per year or (2) the higher of (a) the JP Morgan Chase Bank prime rate plus 0.25% per year and (b) the Federal Funds rate plus 0.75% per year. At September 30, 2003, there were no borrowings or letters of credit drawn against the Facility.

      On March 28, 2003, we also entered into a $100.0 million funded short-term loan with a bank (the “Short-Term Loan”). The Short-Term Loan was used for working capital and other general corporate purposes. The Short-Term Loan matured on September 30, 2003, and was able to be repaid at any time prior to that date. The Short-Term Loan had the same financial covenants as the Facility and bore interest at a rate equal to, at our option, either (1) LIBOR plus 1.35% per year or (2) the higher of (a) the bank’s prime rate and (b) the Federal Funds rate plus 0.50% per year. During the three months ended September 30, 2003, we repaid this entire loan with funds generated from asset sales and operations.

      On November 3, 2003, subsequent to the end of the third quarter, we executed a $32.0 million irrevocable standby letter of credit expiring on May 15, 2004 to be used to secure transaction exposure with a counterparty.

      In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 requires that certain financial instruments that could previously be accounted for as equity, be classified as liabilities in the balance sheets and initially recorded at fair value. Upon adoption on July 1, 2003, we reclassified our preferred members’ interest of $200.0 million from mezzanine equity to long term debt. These mandatorily redeemable securities pay a cumulative preferential distribution of 9.5% per annum which are mandatorily payable semi-annually, unless deferred. The securities must be redeemed in cash no later than August 2030 or upon our consummation of an initial public offering of equity securities. During the third quarter of 2003, we redeemed $125.0 million of the securities and the outstanding balance at September 30, 2003 is $75.0 million. Beginning on July 1, 2003, accrued or paid distributions previously classified as dividends on the preferred members’ interest are prospectively classified as interest expense. Interest expense for the three months ended September 30, 2003 on the preferred members’ interest was approximately $4.4 million.

      At September 30, 2003, we had no outstanding commercial paper. In the future, our debt levels will vary depending on our liquidity needs, capital expenditures and cash flow.

      In April 2002, we filed a shelf registration statement increasing our ability to issue securities to $500.0 million. The shelf registration statement provides for the issuance of senior notes, subordinated notes and trust preferred securities.

      Based on current and anticipated levels of operations, we believe that our cash on hand and cash flow from operations, combined with borrowings available under the commercial paper program and the Facility, will be sufficient to enable us to meet our current and anticipated cash operating requirements and working capital needs for the next year. Actual capital requirements, however, may change, particularly as a result of any acquisitions that we may make. Our ability to meet current and anticipated operating requirements will depend on our future performance.

24


Table of Contents

Contractual Obligations and Commercial Commitments

      As part of our normal business, we are a party to various financial guarantees, performance guarantees and other contractual commitments to extend guarantees of credit and other assistance to various subsidiaries, investees and other third parties. To varying degrees, these guarantees involve elements of performance and credit risk, which are not included on the Consolidated Balance Sheets. The possibility of us having to honor our contingencies is largely dependent upon future operations of various subsidiaries, investees and other third parties, or the occurrence of certain future events. We will record a reserve if events occur requiring one to be established.

      At September 30, 2003, we were the guarantor of approximately $91.0 million of debt associated with nonconsolidated entities, of which $84.6 million related to our 33.33% ownership interest in Discovery and $6.4 million is related to our 50.0% ownership interest in GPM Gas Gathering, LLC (“GGG”). The guaranteed debt related to Discovery is due December 31, 2003, and is expected to be either refinanced or repaid. The guaranteed debt related to GGG is scheduled to be repaid in full by January 31, 2004. In the event that the unconsolidated subsidiaries default on the debt payments, we would be required to pay the debt. Assets of the unconsolidated subsidiaries are pledged as collateral for the debt. At September 30, 2003, we had no liability recorded for the guarantees of the debt associated with the unconsolidated subsidiaries.

      We periodically enter into agreements for the acquisition or divestiture of assets. These agreements contain indemnification provisions that may provide indemnity for environmental, tax, employment, outstanding litigation, breaches of representations, warranties and covenants, or other liabilities related to the assets being acquired or divested. Typically, claims may be made by third parties under these indemnification agreements for various periods of time depending on the nature of the claim. The effective periods on these indemnification provisions generally have terms of one to five years, although some are longer. Our maximum potential exposure under these indemnification agreements can range depending on the nature of the claim and the particular transaction. We are unable to estimate the total maximum potential amount of future payments under indemnification agreements due to several factors, including uncertainty as to whether claims will be made under these indemnities. At September 30, 2003, we had a liability of approximately $1.3 million recorded for these outstanding indemnification provisions.

New Accounting Standards

      In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 requires that certain financial instruments that could previously be accounted for as equity, be classified as liabilities in the consolidated balance sheets and initially recorded at fair value. In addition to its requirements for the classification and measurement of financial instruments in its scope, SFAS No. 150 also requires disclosures about the nature and terms of the financial instruments and about alternative ways of settling the instruments. The provisions of SFAS No. 150 are effective for all financial instruments entered into or modified after May 31, 2003, and are otherwise effective at the beginning of the first interim period beginning after June 15, 2003. Upon adoption on July 1, 2003, we reclassified our preferred members’ interest, which are mandatorily redeemable, of $200.0 million from mezzanine equity to long term debt and prospectively classified accrued or paid distributions on the preferred members’ interest, which had previously been classified as dividends, as interest expense. Interest expense for the three months ended September 30, 2003 on the preferred members’ interest was approximately $4.4 million. During the third quarter of 2003, we redeemed $125.0 million of the securities in cash and the current outstanding balance at September 30, 2003 was $75.0 million.

      In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities,” which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS No. 149 clarifies the discussion around initial net investment, clarifies when a derivative contains a financing component, and amends the definition of an underlying to conform it to language used in FIN 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” In addition, SFAS No. 149 also incorporates certain of the Derivative Implementation Group Implementation Issues. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The guidance is to be applied to

25


Table of Contents

hedging relationships on a prospective basis. We do not anticipate SFAS No. 149 will have a material impact on our consolidated results of operations, cash flows or financial position.

      In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities.” FIN 46 requires an entity to consolidate a variable interest entity if it is the primary beneficiary of the variable interest entity’s activities. The primary beneficiary is the party that absorbs a majority of the expected losses and/or receives a majority of the expected residual returns of the variable interest entity’s activities. FIN 46 is immediately applicable to variable interest entities created, or interests in variable interest entities obtained, after January 31, 2003. For those variable interest entities created, or interests in variable interest entities obtained, on or before January 31, 2003, FIN 46 is required to be applied by the first fiscal year or interim period beginning after December 15, 2003. FIN 46 may be applied prospectively with a cumulative-effect adjustment as of the date it is first applied, or by restating previously issued financial statements with a cumulative-effect adjustment as of the beginning of the first year restated. FIN 46 also requires certain disclosures of an entity’s relationship with variable interest entities. We have not identified any material variable interest entities created, or interests in variable interest entities obtained, after January 31, 2003 and continue to assess the existence of any interests in variable interest entities created on or prior to January 31, 2003. We currently anticipate certain entities, previously accounted for under the equity method of accounting, will be consolidated under the provisions of FIN 46 as of December 31, 2003. These entities, which are substantive operating entities, have total assets of approximately $94.2 million at September 30, 2003 and total revenues of approximately $32.2 million for the nine months ended September 30, 2003. Our maximum exposure to loss as a result of its involvement with these entities is approximately $84.2 million at September 30, 2003. We continue to assess FIN 46 but do not anticipate that it will have a material impact on our consolidated results of operations, cash flows or financial position. The FASB continues to interpret the provisions of FIN 46 and has issued an exposure draft to amend certain provisions of FIN 46 which is expected to become effective in the fourth quarter of 2003. Until such interpretations and amendments are finalized, we are not able to conclude as to whether such future changes would be likely to materially affect our consolidated results of operations, cash flows or financial position.

      In November 2002, the FASB issued Interpretation No. 45 (“FIN 45”), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” which elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. We adopted the initial recognition and measurement provisions of FIN 45 effective January 1, 2003. Adoption of the new interpretation had no material effect on our consolidated results of operations, cash flows or financial position.

      In June 2002, the EITF reached a partial consensus on Issue No. 02-03, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities.” The EITF concluded that, effective for periods ending after July 15, 2002, mark-to-market gains and losses on energy trading contracts (including those to be physically settled) must be shown on a net basis in the Consolidated Statements of Operations. We had previously chosen to report certain of our energy trading contracts on a gross basis, as sales in operating revenues and the associated costs recorded as purchases in costs and expenses, in accordance with prevailing industry practice.

      In October 2002, the EITF, as part of their further deliberations on Issue No. 02-03, rescinded the consensus reached in Issue No. 98-10. As a result, all energy trading contracts that do not meet the definition of a derivative under SFAS No. 133, and trading inventories that previously had been recorded at fair values, must now be recorded at the lower of cost or market and are reported on an accrual basis resulting in the recognition of earnings or losses at the time of contract settlement or termination. New non-derivative energy trading contracts entered into after October 25, 2002 should be accounted for under the accrual accounting basis. Non-derivative energy trading contracts on the Consolidated Balance Sheet as of January 1, 2003 that existed at October 25, 2002 and inventories that were recorded at fair values have been adjusted to the lower of historical cost or market via a cumulative-effect adjustment of $5.4 million as a reduction to 2003 earnings. In connection with the consensus reached on Issue No. 02-03, the FASB staff observed that, effective July 1, 2002, an entity should not recognize unrealized gains or losses at the inception of a derivative instrument unless the fair value of that instrument is evidenced by quoted market prices or current market transactions.

26


Table of Contents

      In October 2002, the EITF also reached a consensus on Issue No. 02-03 that, effective for periods beginning after December 15, 2002, all gains and losses on all derivative instruments held for trading purposes should be shown on a net basis in the income statement. Gains and losses on non-derivative energy trading contracts should similarly be presented on a gross or net basis in connection with the guidance in Issue No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” Upon application of this presentation, comparative financial statements for prior periods are required to be reclassified to conform to the consensus other than for energy trading contracts that were shown on a net basis under Issue No. 98-10. Accordingly, for the three and nine months ended September 30, 2003, derivative instruments that are held for trading and marketing purposes and are accounted for under mark-to-market accounting are included in Trading and Marketing Net Margin on the Consolidated Statements of Operations. For the three and nine months ended September 30, 2002, Trading and Marketing Net Margin also includes the net margin on non-derivative energy trading contracts (primarily gas storage inventories and the related physical purchases and sales) that no longer qualify for net presentation after the rescission of Issue No. 98-10. The new gross versus net revenue presentation requirements had no impact on operating income or net income.

      In July 2003, the EITF reached consensus in EITF Issue No. 03-11, “Reporting Realized Gains and Losses on Derivative Instruments that are Subject to FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, and Not Held for Trading Purposes,” that determining whether realized gains and losses on derivative contracts not held for trading purposes should be reported on a net or gross basis is a matter of judgment that depends on the relevant facts and circumstances. In analyzing the facts and circumstances, EITF Issue No. 99-19 and Opinion No. 29, “Accounting for Nonmonetary Transactions,” should be considered. EITF Issue No. 03-11 is effective for transactions or arrangements entered into after September 30, 2003. We do not anticipate that the adoption of EITF Issue No. 03-11 will have a material effect on our consolidated results of operations, cash flows or financial position.

      On June 25, 2003, the FASB cleared the guidance contained in DIG Issue C20, “Scope Exceptions: Interpretation of the Meaning of ‘Not Clearly and Closely Related’ in Paragraph 10(b) regarding Contracts with a Price Adjustment Feature.” DIG Issue C20, which applies only to the guidance in paragraph 10(b) of FASB No. 133 and not in reference to embedded derivatives, describes three circumstances in which the underlying in a price adjustment incorporated into a contract that otherwise satisfies the requirements for the normal purchases and normal sales exception would be considered to be “not clearly and closely related to the asset being sold or purchased.” The guidance in DIG Issue C20 is effective for us on October 1, 2003. We do not anticipate that this Issue will have a material impact on our consolidated results of operations, cash flows or financial position.

      In June 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations,” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and/or normal use of the asset. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset. This additional carrying amount is then depreciated over the life of the asset. The liability increases due to the passage of time based on the time value of money until the obligation is settled. We adopted the provisions of SFAS No. 143 as of January 1, 2003. In accordance with the transition provisions of SFAS No. 143, we recorded a cumulative-effect adjustment of $17.4 million as a reduction in 2003 earnings.

      In May 2003, the EITF reached consensus in EITF Issue No. 01-08, “Determining Whether an Arrangement Contains a Lease,” to clarify the requirements of identifying whether an arrangement should be accounted for as a lease at its inception. The guidance in the consensus is designed to mandate reporting revenue as rental or leasing income that otherwise would be reported as part of product sales or service revenue. EITF Issue No. 01-08 requires both parties to an arrangement to determine whether a service contract or similar arrangement is or includes a lease within the scope of SFAS No. 13, “Accounting for Leases.” The consensus is to be applied prospectively to arrangements agreed to, modified, or acquired in business combinations in fiscal periods beginning on July 1, 2003. We do not anticipate that the adoption of EITF Issue No. 01-08 will have a material effect on our consolidated results of operations, cash flows or financial position.

27


Table of Contents

Subsequent Events

      In August 2003, we entered into a purchase and sale agreement to sell certain gas gathering and processing plant assets in West Texas to a third party purchaser for a sales price of approximately $62 million. The transaction was to be closed on September 30, 2003; however, the purchaser was unable to meet the conditions of closing. In October 2003, subsequent to the end of the third quarter, we entered into a new purchase and sale agreement for the sale of these assets to a party related to the original third party purchaser for a sales price of approximately $62 million. The transaction is scheduled to close in December 2003 with no significant book gain or loss.

      On October 30, 2003, we communicated a voluntary and involuntary severance program to our employees which is effective November 3, 2003 and will be substantially completed by December 31, 2003. We anticipate a reduction of approximately 6 % of our total workforce and will incur a total charge of approximately $5 million to $10 million in the fourth quarter of 2003 related to this program.

      For information on subsequent events related to financing matters, see the Financing Cash Flows section above.

Item 3. Quantitative and Qualitative Disclosure about Market Risks

Risk Policies

      We are exposed to market risks associated with commodity prices, credit exposure, interest rates and foreign currency exchange rates. Management has established comprehensive risk management policies to monitor and manage these market risks. Our Risk Management Committee is responsible for the overall approval of market risk management policies and the delegation of approval and authorization levels. The Risk Management Committee is composed of senior executives who receive regular briefings on our positions and exposures as well as periodic updates from and consultations with the Duke Energy Chief Risk Officer (“CRO”) and other expert resources at Duke Energy regarding market risk positions and exposures, credit exposures and overall risk management in the context of market activities. The Risk Management Committee is responsible for the overall management of commodity price risk and various other risks, including monitoring exposure limits.

Commodity Price Risk

      We are exposed to the impact of market fluctuations primarily in the price of natural gas and NGLs that we own as a result of our processing activities. We employ established policies and procedures to manage our risks associated with these market fluctuations using various commodity derivatives, including forward contracts, swaps and options for non-trading activity (primarily hedge strategies). See Notes 2 and 3 to the Consolidated Financial Statements.

      Commodity Derivatives — Trading and Marketing - The risk in the commodity trading and marketing portfolios is measured and monitored on a daily basis utilizing a Value-at-Risk model to determine the potential one-day favorable or unfavorable Daily Value at Risk (“DVaR”) as described below. DVaR is monitored daily in comparison to established thresholds. Other measures are also used to limit and monitor the risk in the commodity trading and marketing portfolios (which includes all trading and marketing contracts not designated as hedge positions) on a monthly and annual basis. These measures include limits on the nominal size of positions and periodic loss limits.

      DVaR computations are based on a historical simulation, which uses price movements over an 11 day period to simulate forward price curves in the energy markets to estimate the potential favorable or unfavorable impact of one day’s price movement on the existing portfolio. The historical simulation emphasizes the most recent market activity, which is considered the most relevant predictor of immediate future market movements for crude oil, NGLs, natural gas and other energy-related products. DVaR computations use several key assumptions, including a 95% confidence level for the resultant price movement and the holding period specified for the calculation. Our DVaR amounts for commodity derivatives instruments held for trading and marketing purposes are shown in the following table.

28


Table of Contents

Daily Value at Risk (in thousands)

                                 
    Estimated Average   Estimated Average   High One-Day   Low One-Day
    One-Day Impact   One-Day Impact   Impact on EBIT   Impact on EBIT
    on EBIT for the   on EBIT for the   for the three   for the three
    three months ended   three months ended   months ended   months ended
    September 30, 2003   September 30, 2002   September 30, 2003   September 30, 2003
   
 
 
 
Calculated DVaR
  $ 567     $ 2,062     $ 1,046     $ 199  

Daily Value at Risk (in thousands)

                                 
    Estimated Average   Estimated Average   High One-Day   Low One-Day
    One-Day Impact   One-Day Impact   Impact on EBIT   Impact on EBIT
    on EBIT for the   on EBIT for the   for the nine   for the nine
    nine months ended   nine months ended   months ended   months ended
    September 30, 2003   September 30, 2002   September 30, 2003   September 30, 2003
   
 
 
 
Calculated DVaR  
$1,042

  $
2,277

  $
6,692

  $
199

      DVaR is an estimate based on historical price volatility. Actual volatility can exceed predicted results. DVaR also assumes a normal distribution of price changes, thus if the actual distribution is not normal, the DVaR may understate or overstate actual results. DVaR is used to estimate the risk of the entire portfolio, and for locations that do not have daily trading and marketing activity, it may not accurately estimate risk due to limited price information. Stress tests may be employed in addition to DVaR to measure risk where market data information is limited. In the current DVaR methodology, options are modeled in a manner equivalent to forward contracts which may understate the risk.

      Our exposure to commodity price risk is influenced by a number of factors, including contract size, length of contract, market liquidity, location and unique or specific contract terms. The unrealized fair value of trading and marketing instruments outstanding at September 30, 2003 and December 31, 2002 was a gain of $2.2 million and a loss of $28.0 million, respectively.

      The fair value of these contracts is expected to be realized in future periods, as detailed in the following table. The amount of cash ultimately realized for these contracts will differ from the amounts shown in the following table due to factors such as market volatility, counterparty default and other unforeseen events that could impact the amount and/or realization of these values.

      When available, quoted market prices are used to record a contract’s fair value. However, market values for energy trading and marketing contracts may not be readily determinable because the duration of the contracts exceeds the liquid activity in a particular market. If no active market exists for a commodity or for a contract’s duration, holders of these contracts must calculate fair value using internally developed valuation techniques or models. Key components used in these valuation techniques include price curves, volatility, correlation, interest rates and tenor. Of these components, volatility and correlation are the most subjective. Internally developed valuation techniques include the use of interpolation, extrapolation and fundamental analysis in the calculation of a contract’s fair value. All risk components for new and existing transactions are valued using the same valuation technique and market data and discounted using a LIBOR based interest rate. Valuation adjustments for performance and market risk and administration costs are used to adjust the fair value of the contract to the gain or loss ultimately recognized in the Consolidated Statements of Operations.

29


Table of Contents

      The following table shows the fair value of our mark-to-market trading and marketing portfolios as of September 30, 2003.

                                         
    Fair Value of Contracts as of September 30, 2003 (in thousands)
   
                            Maturity in    
    Maturity in   Maturity in   Maturity in   2006 and   Total Fair
Sources of Fair Value   2003   2004   2005   Thereafter   Value

 
 
 
 
 
Prices supported by quoted market prices and other external sources
  $ (5,141 )   $ 6,178     $ 1,171     $ (301 )   $ 1,907  
Prices based on models and other valuation methods
    531       3,698       (794 )     (3,099 )     336  
 
   
     
     
     
     
 
Total
  $ (4,610 )   $ 9,876     $ 377     $ (3,400 )   $ 2,243  
 
   
     
     
     
     
 

      The “Prices supported by quoted market prices and other external sources” category includes our New York Mercantile Exchange (“NYMEX”) swap positions in natural gas and crude oil. The NYMEX has currently quoted prices for the next 32 months. In addition, this category includes our forward positions and options in natural gas and natural gas basis swaps at points for which over-the-counter (“OTC”) broker quotes are available. On average, OTC quotes for natural gas forwards and swaps extend 22 and 32 months into the future, respectively. OTC quotes for natural gas options extend 12 months into the future, on average. We value these positions against internally developed forward market price curves that are validated and recalibrated against OTC broker quotes. This category also includes “strip” transactions whose prices are obtained from external sources and then modeled to daily or monthly prices as appropriate.

      The “Prices based on models and other valuation methods” category includes (i) the value of options not quoted by an exchange or OTC broker, (ii) the value of transactions for which an internally developed price curve was constructed as a result of the long dated nature of the transaction or the illiquidity of the market point, and (iii) the value of structured transactions. In certain instances structured transactions can be decomposed and modeled by us as simple forwards and options based on prices actively quoted. Although the valuation of the simple structures might not be different from the valuation of contracts in other categories, the effective model price for any given period is a combination of prices from two or more different instruments and therefore has been included in this category due to the complex nature of these transactions.

      Hedging Strategies — We are exposed to market fluctuations in the prices of energy commodities related to natural gas gathering, processing and marketing activities. We closely monitor the risks associated with these commodity price changes on our future operations and, where appropriate, use various commodity instruments such as natural gas, crude oil and NGLs contracts to hedge the value of our assets and operations from such price risks. In accordance with SFAS No. 133, our primary use of commodity derivatives is to hedge the output and production of assets we physically own. Contract terms are up to three years, however, since these contracts are designated and qualify as effective hedge positions of future cash flows, or fair values of assets owned by us, to the extent that the hedge relationships are effective, their market value change impacts are not recognized in current earnings. The unrealized gains or losses on these contracts are deferred in Accumulated Other Comprehensive Income (Loss) (“AOCI”) for cash flow hedges or included in Other Current or Noncurrent Assets or Liabilities on the Consolidated Balance Sheets for fair value hedges of firm commitments, in accordance with SFAS No. 133. Amounts deferred in AOCI are realized in earnings concurrently with the transaction being hedged. However, in instances where the hedging contract no longer qualifies for hedge accounting, amounts included in AOCI through the date of de-designation remain in AOCI until the underlying transaction actually occurs. The derivative contract (if continued as an open position) will be marked-to-market currently through earnings. Several factors influence the effectiveness of a hedge contract, including counterparty credit risk and using contracts with different commodities or unmatched terms. Hedge effectiveness is monitored regularly and measured each month.

      The following table shows when gains and losses deferred on the Consolidated Balance Sheets for derivative instruments qualifying as effective hedges of firm commitments or anticipated future transactions will be

30


Table of Contents

recognized into earnings. Contracts with terms extending several years are generally valued using models and assumptions developed internally or by industry standards. However, as mentioned previously, the effective portion of the gains and losses for these contracts are not recognized in earnings until settlement at their then market price. Therefore, assumptions and valuation techniques for these contracts have no impact on reported earnings prior to settlement for the effective portion of these hedges.

      The fair value of our qualifying hedge positions at a point in time is not necessarily indicative of the results realized when such contracts settle.

                                         
    Fair Value of Contracts as of September 30, 2003 (in thousands)
   
                            Maturity in    
    Maturity in   Maturity in   Maturity in   2006 and   Total Fair
Sources of Fair Value   2003   2004   2005   Thereafter   Value

 
 
 
 
 
Prices supported by quoted market prices and other external sources
  $ (22,653 )   $ (1,994 )   $ 7,762     $ (1,396 )   $ (18,281 )
Prices based on models and other valuation methods
    (91 )     (287 )                 (378 )
 
   
     
     
     
     
 
Total
  $ (22,744 )   $ (2,281 )   $ 7,762     $ (1,396 )   $ (18,659 )
 
   
     
     
     
     
 

      Based upon our portfolio of supply contracts, without giving effect to hedging activities that would reduce the impact of commodity price decreases, a decrease of $.01 per gallon in the price of NGLs and $.10 per million Btus in the average price of natural gas would result in changes in annual pre-tax net income of approximately $(25) million and $5 million, respectively.

Credit Risk

      Our principal customers in the Natural Gas Segment are large, natural gas marketing services and industrial end-users. In the NGLs segment, our principal customers are large multi-national petrochemical and refining companies to small regional propane distributors. Substantially all of our natural gas and NGLs sales are made at index, market-based prices. Approximately 40% of our NGLs production is committed to ConocoPhillips and Chevron Phillips Chemical LLC, under a contract with a primary term that expires on January 1, 2015. This concentration of credit risk may affect our overall credit risk in that these customers may be similarly affected by changes in economic, regulatory or other factors. Where exposed to credit risk, we analyze the counterparties’ financial condition prior to entering into an agreement, establish credit limits and monitor the appropriateness of these limits on an ongoing basis. The corporate credit policy prescribes the use of master collateral agreements to mitigate credit exposure. Collateral agreements provide for a counterparty to post cash or letters of credit for exposure in excess of the established threshold. The threshold amount represents an open credit limit, determined in accordance with the corporate credit policy. The collateral agreements also provide that the inability to post collateral is sufficient cause to terminate a contract and liquidate all positions. Substantially all other agreements contain adequate assurance provisions, which would allow us, at our discretion, to suspend deliveries, cancel agreements or continue deliveries to the buyer after the buyer provides security for payment satisfactory to us.

      Despite the current credit environment in the energy sector, management believes that the credit risk management process described above is operating effectively. As of September 30, 2003, we had cash or letters of credit of $15.2 million to secure future performance by counterparties, and had deposited with counterparties $5.0 million of such collateral to secure our obligations to provide future services. Collateral amounts held or posted may be fixed or may vary depending on the value of the underlying contracts and could cover normal purchases and sales, trading and hedging contracts. In many cases, we and our counterparties’ publicly disclosed credit ratings impact the amounts of collateral requirements.

      Generally speaking, all physical and financial derivative contracts are settled in cash at the expiration of the contract term.

31


Table of Contents

Interest Rate Risk

      We enter into debt arrangements that are exposed to market risks related to changes in interest rates. We periodically utilize interest rate lock agreements and interest rate swaps to hedge interest rate risk associated with debt. Our primary goals include (1) maintaining an appropriate ratio of fixed-rate debt to total debt for our debt rating; (2) reducing volatility of earnings resulting from interest rate fluctuations; and (3) locking in attractive interest rates based on historical averages. As of September 30, 2003, the fair value of our interest rate swaps was an asset of $17.8 million. As of September 30, 2003, we had no outstanding commercial paper.

      As a result of our debt and interest rate swaps, we are exposed to market risks related to changes in interest rates. In the future, we intend to manage our interest rate exposure using a mix of fixed and floating interest rate debt. An increase of 0.5% in interest rates would result in an increase in annual interest expense of approximately $1.8 million.

Foreign Currency Risk

      Our primary foreign currency exchange rate exposure at September 30, 2003 was the Canadian dollar. Foreign currency risk associated with this exposure was not significant.

Item 4. Controls and Procedures

      Our management, including the Chief Financial Officer and the Chief Executive Officer, have evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and concluded that, as of the end of the period covered by this report, the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion. The required information was effectively recorded, processed, summarized and reported within the time period necessary to prepare this quarterly report. Our disclosure controls and procedures are effective in ensuring that information required to be disclosed in our reports under the Exchange Act are accumulated and communicated to management, including the Chief Financial Officer and the Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure. There have been no significant changes in our internal controls over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

32


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

      For information concerning litigation and other contingencies, see Part I. Item 1, Note 6 to the Consolidated Financial Statements, “Commitments and Contingent Liabilities,” of this report and Item 3, “Legal Proceedings,” included in our Form 10-K for December 31, 2002, which are incorporated herein by reference.

      Management believes that the resolution of the matters referred to above will not have a material adverse effect on the consolidated results of operations or financial position of the Company.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits
     
10.1   IT Consolidation and Operations Services Agreement between Duke Energy Business Services, LLC and Duke Energy Field Services, LP, dated as of July 30, 2003.
     
31.1   Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

      None.

33


Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
    DUKE ENERGY FIELD SERVICES, LLC
 
November 12, 2003    
 
    /s/ Rose M. Robeson

Rose M. Robeson
Vice President and Chief Financial Officer
(On Behalf of the Registrant and as
Principal Financial and Accounting Officer)

34


Table of Contents

EXHIBIT INDEX

     
EXHIBIT    
NUMBER   DESCRIPTION

 
10.1   IT Consolidation and Operations Services Agreement between Duke Energy Business Services, LLC and Duke Energy Field Services, LP, dated as of July 30, 2003.
     
31.1   Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.