UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended September 30, 2003 | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to |
Commission file number 000-29273
QUOVADX, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
85-0373486 (I.R.S. Employer Identification No.) |
6400 S. Fiddlers Green Circle, Suite 1000, Englewood, Colorado 80111
(Address of principal executive offices)
(303) 488-2019
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
At October 30, 2003, 32,979,032 shares of common stock were outstanding.
QUOVADX, INC.
TABLE OF CONTENTS
| Page No. | |||||||
Part I Financial Information |
3 | ||||||
Item 1 - Condensed Consolidated Financial Statements: |
|||||||
Condensed Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 |
3 | ||||||
Condensed Consolidated Statements of Operations for the three months and nine months ended September 30, 2003 and 2002 |
4 | ||||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2003 and 2002 |
5 | ||||||
Notes to Condensed Consolidated Financial Statements |
6 | ||||||
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||||||
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |
21 | ||||||
Item 4 - Controls and Procedures |
21 | ||||||
Part II Other Information |
|||||||
Item 1 - Legal Proceedings |
22 | ||||||
Item 2 - Changes in Securities and Use of Proceeds |
22 | ||||||
Item 3 - Defaults Upon Senior Securities |
22 | ||||||
Item 4 - Submission of Matters to a Vote of Security Holders |
22 | ||||||
Item 5 - Other Information |
23 | ||||||
Item 6 - Exhibits and Reports on Form 8-K |
23 | ||||||
Signatures |
24 | ||||||
2
PART I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
QUOVADX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share amounts)
(Unaudited)
| September 30, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 30,273 | $ | 31,244 | ||||||||
Short-term investments |
4,611 | 16,377 | ||||||||||
Accounts receivable, net of allowance of $1,627 and $2,370, respectively |
15,277 | 10,980 | ||||||||||
Unbilled accounts receivable |
7,425 | 5,571 | ||||||||||
Other current assets |
4,128 | 1,904 | ||||||||||
Total current assets |
61,714 | 66,076 | ||||||||||
Property and equipment, net |
5,907 | 5,326 | ||||||||||
Software, net |
23,027 | 20,465 | ||||||||||
Other intangible assets, net |
7,060 | 6,266 | ||||||||||
Goodwill |
14,325 | | ||||||||||
Other assets |
6,063 | 6,476 | ||||||||||
Total assets |
$ | 118,096 | $ | 104,609 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 3,215 | $ | 1,288 | ||||||||
Accrued liabilities |
8,874 | 6,007 | ||||||||||
Unearned revenue |
13,734 | 8,241 | ||||||||||
Total current liabilities |
25,823 | 15,536 | ||||||||||
Deferred revenue |
| 2,125 | ||||||||||
Total liabilities |
25,823 | 17,661 | ||||||||||
Commitments and contingencies |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $.01 par value, 5,000,000 shares authorized; no shares
issued and outstanding |
| | ||||||||||
Common stock, $.01 par value; 100,000,000 authorized and 32,979,032 and
30,176,159 shares issued and outstanding |
330 | 302 | ||||||||||
Additional paid-in capital |
236,383 | 226,685 | ||||||||||
Other comprehensive income |
84 | | ||||||||||
Accumulated deficit |
(144,524 | ) | (140,039 | ) | ||||||||
Total stockholders equity |
92,273 | 86,948 | ||||||||||
Total liabilities and stockholders equity |
$ | 118,096 | $ | 104,609 | ||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements
3
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share amounts)
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||||
Revenue: |
|||||||||||||||||||
License |
$ | 7,791 | $ | 2,751 | $ | 20,373 | $ | 8,118 | |||||||||||
Services |
4,396 | 4,778 | 13,267 | 18,240 | |||||||||||||||
Recurring |
7,696 | 7,444 | 23,020 | 21,658 | |||||||||||||||
Total revenue |
19,883 | 14,973 | 56,660 | 48,016 | |||||||||||||||
Cost of revenue: |
|||||||||||||||||||
License |
1,905 | 1,374 | 6,991 | 3,872 | |||||||||||||||
Services |
3,335 | 3,305 | 9,467 | 11,824 | |||||||||||||||
Recurring |
5,128 | 4,799 | 15,181 | 14,230 | |||||||||||||||
Total cost of revenue |
10,368 | 9,478 | 31,639 | 29,926 | |||||||||||||||
Gross profit |
9,515 | 5,495 | 25,021 | 18,090 | |||||||||||||||
Operating expenses: |
|||||||||||||||||||
Sales and marketing |
4,685 | 3,592 | 12,579 | 9,807 | |||||||||||||||
General and administrative |
3,001 | 3,422 | 9,177 | 10,021 | |||||||||||||||
Research and development |
2,669 | 1,807 | 7,162 | 5,016 | |||||||||||||||
Amortization of acquired intangibles |
307 | 599 | 1,071 | 1,722 | |||||||||||||||
Total operating expenses |
10,662 | 9,420 | 29,989 | 26,566 | |||||||||||||||
Loss from operations |
(1,147 | ) | (3,925 | ) | (4,968 | ) | (8,476 | ) | |||||||||||
Gain on sale of assets |
| | | 87 | |||||||||||||||
Goodwill impairment |
| (93,085 | ) | | (93,085 | ) | |||||||||||||
Interest income, net |
89 | 263 | 485 | 816 | |||||||||||||||
Net loss |
$ | (1,058 | ) | $ | (96,747 | ) | $ | (4,483 | ) | $ | (100,658 | ) | |||||||
Net loss per common share basic and diluted |
$ | (0.03 | ) | $ | (3.22 | ) | $ | (0.15 | ) | $ | (3.36 | ) | |||||||
Weighted average common shares outstanding basic and diluted |
30,866 | 30,068 | 30,486 | 29,934 | |||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements
4
QUOVADX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Nine Months Ended | |||||||||||
| September 30, | |||||||||||
| 2003 | 2002 | ||||||||||
Cash flows from operating activities |
|||||||||||
Net loss |
$ | (4,483 | ) | $ | (100,658 | ) | |||||
Adjustments to reconcile net loss to net cash used in
operating activities: |
|||||||||||
Depreciation and amortization |
6,742 | 6,446 | |||||||||
Amortization of acquired intangibles |
1,071 | 1,722 | |||||||||
Goodwill impairment |
| 93,085 | |||||||||
Gain on sale of assets |
| (87 | ) | ||||||||
Amortization of unearned compensation |
| 178 | |||||||||
Bad debt expense |
477 | | |||||||||
Change in assets and liabilities: |
|||||||||||
Accounts receivable |
(2,924 | ) | (836 | ) | |||||||
Unbilled accounts receivable |
(1,853 | ) | 508 | ||||||||
Other assets |
(779 | ) | 195 | ||||||||
Accounts payable |
1,260 | (63 | ) | ||||||||
Accrued liabilities |
156 | (5,438 | ) | ||||||||
Unearned and deferred revenue |
(1,922 | ) | (896 | ) | |||||||
Net cash used in operating activities |
(2,255 | ) | (5,844 | ) | |||||||
Cash flows from investing activities |
|||||||||||
Purchase of property and equipment |
(1,106 | ) | (1,148 | ) | |||||||
Capitalized software |
(2,411 | ) | (3,121 | ) | |||||||
Sales of short-term investments |
19,831 | 35,980 | |||||||||
Purchases of short-term investments |
(8,065 | ) | (10,598 | ) | |||||||
Business acquisitions, net of acquired cash |
(7,514 | ) | (1,633 | ) | |||||||
Other investing activities |
| 7 | |||||||||
Net cash provided by investing activities |
735 | 19,487 | |||||||||
Cash flows from financing activities |
|||||||||||
Proceeds from issuance of common stock |
549 | 858 | |||||||||
Net cash provided by financing activities |
549 | 858 | |||||||||
Net increase (decrease) in cash and cash equivalents |
(971 | ) | 14,501 | ||||||||
Cash and cash equivalents at beginning of period |
31,244 | 25,383 | |||||||||
Cash and cash equivalents at end of period |
$ | 30,273 | $ | 39,884 | |||||||
Supplemental disclosure of non-cash financing transactions |
|||||||||||
Issuance of common stock in business acquisition |
$ | 9,176 | $ | 920 | |||||||
Receipt of stock in asset sale |
| 662 | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements
5
QUOVADX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Interim Financial Statements
The accompanying condensed consolidated financial statements of Quovadx, Inc. (Quovadx, the Company, the Registrant, we or us) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading. The unaudited financial statements have been prepared on the same basis as our annual financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for a fair presentation in accordance with accounting principles generally accepted in the United States. The results for the three and nine months ended September 30, 2003 are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2002.
Reclassifications. Certain prior year information has been reclassified to conform to the current year presentation.
2. Acquisition
On September 19, 2003, Quovadx consummated the acquisition of CareScience, Inc (CareScience). The primary reasons for the acquisition were as follows:
| | enhancing our ability to reach certain of our strategic objectives, which include extending our product and service offering to include CareScience products, enabling us to bring real time capabilities to care management application offerings; |
| | enabling us to leverage our customer base and brand recognition to accelerate market penetration and growth; |
| | enabling us to enhance our position in areas where Quovadx products and services are already strong by offering complementary products and services developed by CareScience; |
| | increasing our revenue stream. |
Under the terms of the merger, a wholly owned subsidiary of Quovadx merged with CareScience and CareScience became a wholly owned subsidiary of Quovadx. CareScience stockholders received a fixed exchange rate of $1.40 cash and 0.1818 shares of Quovadxs common stock for each share of CareScience common stock they owned. The purchase price totaling $31.1 million included 2,415,900 shares of Quovadx common stock issued in exchange for all outstanding shares of CareScience capital stock, cash of $18.6 million and $3.7 million in merger-related costs, including transaction fees, severance and stock option payout. This transaction was accounted for as a purchase. Through the acquisition, the Company acquired liabilities of $7.9 million and total assets of $18.5 million, including cash of $13.9.
In the third quarter of 2003, due to the acquisition, the Company initiated a headcount reduction of CareScience employees. As a result, we recorded a preliminary estimate of severance costs of $256,000 comprised of salary and employee-related expenses. At September 30, 2003, the balance of the accrual was $102,000. We believe that the remaining accrual for severance costs will be substantially paid out over the next two fiscal quarters.
The Company has retained an independent appraiser to assist with the assigning of the fair values to the identifiable intangibles acquired from CareScience. Our preliminary estimate of goodwill, software and identifiable intangible assets acquired is $14.3 million, $4.3 million and $1.9 million, respectively, and will be finalized upon receipt of the independent appraisal and reconciliation of merger costs. The goodwill recognized in the CareScience acquisition is not subject to amortization but will be tested for impairment annually or more frequently if events or changes in circumstances indicate the asset might be impaired. The identifiable intangible assets will be amortized over their estimated lives. Operating results for CareScience after the date of acquisition are included in our consolidated financial results as of and for the three and nine months ended September 30, 2003.
The unaudited pro forma results of operations as though the CareScience acquisition had been completed as of January 1, 2002 are as follows (in thousands except per share amounts):
6
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Revenue |
$ | 22,897 | $ | 18,689 | $ | 65,983 | $ | 58,544 | ||||||||
Costs |
28,423 | 116,439 | 79,927 | 163,398 | ||||||||||||
Net loss |
$ | (5,526 | ) | $ | (97,750 | ) | $ | (13,944 | ) | $ | (104,854 | ) | ||||
Shares |
32,956 | 32,483 | 32,793 | 32,348 | ||||||||||||
Net loss per share |
$ | (0.17 | ) | $ | (3.01 | ) | $ | (0.43 | ) | $ | (3.24 | ) | ||||
The pro forma results above do not include any anticipated cost savings or other effects of the integration of acquired entities into the Company and are not necessarily indicative of the results which would have occurred if the acquisitions has been in effect on the date indicated, or which may result in the future.
3. Net Loss per Common Share
Net loss per common share (EPS) is calculated in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. Under the provisions of SFAS No. 128, basic EPS is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if stock options were exercised, resulting in the issuance of common stock that would share in the earnings of the Company. Potential dilution of the stock options exercisable into common stock is computed using the treasury stock method based on the average fair market value of the stock. In periods where the Company has a net loss the effect of common stock equivalents is excluded from the computation of diluted EPS since their effect would decrease the loss per share. The diluted weighted average common shares calculation for the three and nine months ended September 30, 2003 and 2002 excludes 929,480 and 438,363 options, respectively, to purchase common stock because their effect would have been anti-dilutive.
The following table sets forth the computation of the numerators and denominators in the basic and diluted net loss per common share calculations for the periods indicated (in thousands):
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Numerator: |
|||||||||||||||||
Net loss available to common stockholders |
$ | (1,058 | ) | $ | (96,747 | ) | $ | (4,483 | ) | $ | (100,658 | ) | |||||
Denominator: |
|||||||||||||||||
Weighted average common shares outstanding basic |
30,866 | 30,068 | 30,486 | 29,934 | |||||||||||||
Effect of dilutive securities: |
|||||||||||||||||