FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
| x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. | |
| For the quarterly period ended June 30, 2003 | ||
| OR | ||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to . | ||
| Commission file number: 001-14060 | ||
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
| Colorado (State or other jurisdiction of incorporation or organization) |
84-1208699 (I.R.S. Employer Identification No.) |
|
| 4455 Table Mountain Drive, Golden, Colorado (Address of principal executive offices) |
80403 (Zip Code) |
(303) 215-4600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes x | No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| Yes x | No o |
There were 36,136,176 shares of common stock outstanding as of August 1, 2003.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)
| Three months ended | Six months ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net sales |
$ | 274,994 | $ | 263,917 | $ | 535,877 | $ | 527,641 | |||||||||
Cost of goods sold |
242,527 | 231,022 | 474,701 | 460,454 | |||||||||||||
Gross profit |
32,467 | 32,895 | 61,176 | 67,187 | |||||||||||||
Selling, general and administrative expense |
18,483 | 15,808 | 35,151 | 30,695 | |||||||||||||
Merger and acquisition transaction costs |
1,331 | | 4,029 | | |||||||||||||
Operating income |
12,653 | 17,087 | 21,996 | 36,492 | |||||||||||||
Interest expense |
(9,697 | ) | (12,453 | ) | (19,113 | ) | (23,749 | ) | |||||||||
Loss on early extinguishment of debt |
| | | (15,766 | ) | ||||||||||||
Income (loss) before income taxes and cumulative
effect of change in accounting principle |
2,956 | 4,634 | 2,883 | (3,023 | ) | ||||||||||||
Income tax (expense) benefit |
(1,212 | ) | (1,808 | ) | (1,182 | ) | 1,178 | ||||||||||
Income (loss) before cumulative effect of change in
accounting principle |
1,744 | 2,826 | 1,701 | (1,845 | ) | ||||||||||||
Cumulative effect of change in goodwill accounting,
net of tax of $0 |
| | | (180,000 | ) | ||||||||||||
Net income (loss) |
1,744 | 2,826 | 1,701 | (181,845 | ) | ||||||||||||
Preferred stock dividends declared |
2,500 | 2,500 | 5,000 | 5,000 | |||||||||||||
Net income (loss) attributable to common
shareholders |
($756 | ) | $ | 326 | ($3,299 | ) | ($186,845 | ) | |||||||||
See Notes to Consolidated Financial Statements. |
|||||||||||||||||
2
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except per share data)
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income (loss) attributable to common
shareholders per basic and diluted share: |
||||||||||||||||
Before cumulative effect of change in
accounting principle |
($0.02 | ) | $ | 0.01 | ($0.10 | ) | ($0.21 | ) | ||||||||
Cumulative effect of change in goodwill
accounting |
| | | (5.55 | ) | |||||||||||
| ($0.02 | ) | $ | 0.01 | ($0.10 | ) | ($5.76 | ) | |||||||||
Weighted average shares outstanding basic |
33,709 | 32,567 | 33,648 | 32,456 | ||||||||||||
Weighted average shares outstanding diluted |
33,709 | 34,093 | 33,648 | 32,456 | ||||||||||||
See Notes to Consolidated Financial Statements. |
||||||||||||||||
3
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In thousands)
| Three months ended | Six months ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income (loss) |
$ | 1,744 | $ | 2,826 | $ | 1,701 | ($181,845 | ) | |||||||||
Other comprehensive income (loss): |
|||||||||||||||||
Foreign currency translation adjustments |
85 | 355 | (132 | ) | 341 | ||||||||||||
Recognition of hedge results to interest expense
during the period, net of tax of $882 and $1,819,
respectively |
| 1,421 | | 2,928 | |||||||||||||
Amortization of cancelled interest rate swap, net of
tax of $137 and $183, respectively |
| 220 | | 293 | |||||||||||||
Change in fair value of cash flow hedges during the
period, net of tax of $82 and $130, respectively |
| (132 | ) | | (208 | ) | |||||||||||
Other comprehensive income (loss) |
85 | 1,864 | (132 | ) | 3,354 | ||||||||||||
Comprehensive income (loss) |
$ | 1,829 | $ | 4,690 | $ | 1,569 | ($178,491 | ) | |||||||||
See Notes to Consolidated Financial Statements. |
|||||||||||||||||
4
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED BALANCE SHEET
(In thousands, except share data)
| June 30, | December 31, | ||||||||||
| 2003 | 2002 | ||||||||||
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
$ | 6,959 | $ | 28,626 | |||||||
Accounts receivable, net |
76,899 | 63,546 | |||||||||
Inventories: |
|||||||||||
Finished |
63,693 | 50,771 | |||||||||
In process |
9,754 | 11,298 | |||||||||
Raw materials |
26,924 | 25,174 | |||||||||
Total inventories |
100,371 | 87,243 | |||||||||
Other assets |
22,589 | 21,686 | |||||||||
Total current assets |
206,818 | 201,101 | |||||||||
Properties, net |
399,248 | 410,592 | |||||||||
Goodwill, net |
391,803 | 379,696 | |||||||||
Other assets |
28,099 | 29,477 | |||||||||
Total assets |
$ | 1,025,968 | $ | 1,020,866 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||
Current maturities of long-term debt |
$ | 3,626 | $ | 3,432 | |||||||
Accounts payable |
93,673 | 82,106 | |||||||||
Interest payable |
9,958 | 11,117 | |||||||||
Other current liabilities |
56,118 | 58,334 | |||||||||
Total current liabilities |
163,375 | 154,989 | |||||||||
Long-term debt |
471,512 | 474,899 | |||||||||
Pension liability |
43,191 | 42,310 | |||||||||
Other long-term liabilities |
42,789 | 41,630 | |||||||||
Total liabilities |
720,867 | 713,828 | |||||||||
Shareholders equity |
|||||||||||
Preferred stock, nonvoting, 20,000,000 shares authorized: |
|||||||||||
Series A, $0.01 par value, no shares issued or outstanding
Series B, $0.01 par value, 1,000,000 shares issued and
outstanding at stated value of $100 per share |
100,000 | 100,000 | |||||||||
Common stock, $0.01 par value 100,000,000 shares authorized
and 33,723,676 and 33,477,300 issued and outstanding at
June 30, 2003, and December 31, 2002, respectively |
337 | 335 | |||||||||
Paid-in capital |
412,231 | 416,048 | |||||||||
Unearned compensation |
(2,112 | ) | (2,421 | ) | |||||||
Retained deficit |
(177,511 | ) | (179,212 | ) | |||||||
Accumulated other comprehensive loss |
(27,844 | ) | (27,712 | ) | |||||||
Total shareholders equity |
305,101 | 307,038 | |||||||||
Total liabilities and shareholders equity |
$ | 1,025,968 | $ | 1,020,866 | |||||||
See Notes to Consolidated Financial Statements. |
|||||||||||
5
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
| Six months ended | |||||||||||
| June 30, | |||||||||||
| 2003 | 2002 | ||||||||||
Cash flows from operating activities: |
|||||||||||
Net income (loss) |
$ | 1,701 | ($181,845 | ) | |||||||
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|||||||||||
Depreciation |
31,201 | 30,716 | |||||||||
Amortization of debt issuance costs |
1,152 | 1,945 | |||||||||
Loss on early extinguishment of debt |
| 15,766 | |||||||||
Goodwill impairment |
| 180,000 | |||||||||
Compensation expense settled in stock |
1,422 | 2,237 | |||||||||
Change in current assets and current liabilities, net of effects of
acquisition: |
|||||||||||
Accounts receivable |
(13,353 | ) | (14,935 | ) | |||||||
Inventory |
(11,511 | ) | (5,554 | ) | |||||||
Other current assets |
(903 | ) | 5,833 | ||||||||
Accounts payable |
9,967 | (11,337 | ) | ||||||||
Interest payable |
(1,159 | ) | 8,610 | ||||||||
Other current liabilities |
(2,216 | ) | 8,540 | ||||||||
Other |
2,172 | 423 | |||||||||
Net cash provided by operating activities |
18,473 | 40,399 | |||||||||
Cash flows from investing activities: |
|||||||||||
Capital expenditures |
(13,956 | ) | (15,454 | ) | |||||||
Acquisition of J.D. Cahill Co. assets |
(18,088 | ) | | ||||||||
Net cash used in investing activities |
(32,044 | ) | (15,454 | ) | |||||||
Cash flows from financing activities: |
|||||||||||
Proceeds from borrowings |
139,547 | 613,100 | |||||||||
Repayment of debt |
(142,740 | ) | (619,343 | ) | |||||||
Preferred stock dividends paid |
(5,000 | ) | (5,000 | ) | |||||||
Debt issuance costs |
| (15,922 | ) | ||||||||
Common stock issuance and other |
97 | 436 | |||||||||
Net cash used in financing activities |
(8,096 | ) | (26,729 | ) | |||||||
Cash and cash equivalents: |
|||||||||||
Net decrease in cash and cash equivalents |
(21,667 | ) | (1,784 | ) | |||||||
Balance at beginning of period |
28,626 | 6,766 | |||||||||
Balance at end of period |
$ | 6,959 | $ | 4,982 | |||||||
See Notes to Consolidated Financial Statements. |
|||||||||||
6
GRAPHIC PACKAGING INTERNATIONAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Significant Accounting Policies
Nature of Operations and Basis of Presentation: Graphic Packaging International Corporation (the Company or GPIC) is a manufacturer of packaging products used by consumer product companies as primary packaging for their end-use products.
The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. A description of the Companys accounting policies and other financial information is included in the audited financial statements filed with the Securities and Exchange Commission in the Companys Form 10-K/A for the year ended December 31, 2002.
In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to fairly state the financial position of the Company at June 30, 2003, and the results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and six month periods ended June 30, 2003 are not necessarily indicative of the results that may be achieved for the full fiscal year and cannot be used to indicate financial performance for the entire year.
Certain prior year amounts have been reclassified to conform with the current year presentation.
Segment Information: The Companys reportable segments are based on its method of internal reporting, which is based on product category. The Company has one reportable segment Packaging. In addition, the Companys holdings and operations outside the United States are nominal. Therefore, no additional segment information is provided herein.
Goodwill Accounting: SFAS No. 142, Goodwill and Other Intangible Assets, became effective on January 1, 2002 for the Company. This statement establishes new accounting and reporting standards that, among other things, eliminate amortization of goodwill and certain intangible assets with indefinite useful lives. The Company does not have any intangible assets with indefinite useful lives; however, as required by the new standard, the Companys goodwill will be evaluated annually for impairment using a fair-value based approach and, if there is impairment, the carrying amount of goodwill will be written down to its implied fair value. Management re-evaluated the Companys goodwill for impairment upon signing the merger agreement discussed in Note 5 below. Management determined that the Companys goodwill is not impaired.
Effective January 1, 2002, the Company assigned the carrying value of its goodwill, totaling $560 million, to one reporting unit. Management completed the transitional impairment testing of the Companys goodwill and determined that the Companys goodwill was impaired by $180 million at January 1, 2002. The fair value of the goodwill was derived using the discounted cash flow method. The transitional impairment loss is reflected as a cumulative effect of change in accounting principle in the accompanying statement of operations. Future impairments of goodwill, if any, will be charged to operating income in the period in which impairment arises.
Of the $560 million carrying value of goodwill at December 31, 2001, $418 million was deductible for Federal income tax purposes and $142 million was not deductible. The $180 million goodwill impairment charge consists of approximately $131 million of deductible goodwill and approximately $49 million of non-deductible goodwill. The $131 million tax deductible portion of the impairment charge resulted in a deferred tax benefit/asset of approximately $50 million. The Company recorded a 100% valuation allowance against the approximately $50 million deferred tax asset resulting from recognition of the transitional goodwill impairment loss. Therefore, the cumulative effect of change in accounting principle reflected in the accompanying statement of operations is net of $0 tax benefit.
7
Stock-Based Compensation: The Company applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its stock-based compensation plans. Accordingly, no compensation expense has been recognized for stock options or the employee stock purchase plan as all options were granted at the market price. If the Company had elected to recognize compensation cost based on the fair value of the stock options at grant date as allowed by SFAS No. 123, Accounting for Stock-Based Compensation, pre-tax compensation expense of $0.3 million and $0.4 million would have been recorded for the quarterly periods ended June 30, 2003 and 2002, respectively; and $1.6 million and $0.8 million would have been recorded for the six month periods ended June 30, 2003 and 2002, respectively. Net loss attributable to common shareholders and loss per share would have been reduced to the pro forma amounts indicated below:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||
Net income (loss) attributable to
common shareholders, as reported |
($756 | ) | $ | 326 | ($3,299 | ) | ($186,845 | ) | ||||||||||||
Deduct: Total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax effects |
(177 | ) | (244 | ) | (944 | ) | (488 | ) | ||||||||||||
Pro forma net income (loss)
attributable to common shareholders |
($933 | ) | $ | 82 | ($4,243 | ) | ($187,333 | ) | ||||||||||||
Income (loss) per sharebasic and
diluted: |
||||||||||||||||||||
As reported |
($0.02 | ) | $ | 0.01 | ||||||||||||||||