Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

OR

     
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to           .

Commission file number: 001-14060

GRAPHIC PACKAGING INTERNATIONAL CORPORATION

(Exact name of registrant as specified in its charter)
     
Colorado
(State or other jurisdiction of
incorporation or organization)
  84-1208699
(I.R.S. Employer Identification No.)
     
4455 Table Mountain Drive, Golden, Colorado
(Address of principal executive offices)
  80403
(Zip Code)

(303) 215-4600
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]                                                                          No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes [X]                                                                          No [  ]

There were 33,703,676 shares of common stock outstanding as of May 1, 2003.


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
CERTIFICATIONS
Exhibit Index
EX-10.2 Employment Agreement - J. Coors
EX-10.3 Employment Agreement - D. Scheible
EX-10.4 Employment Agreement - D. Sturdivant
Second Amend. to Employee Stock Purchase Plan
Second Amend. to Equity Incentive Plan
4th Amend. to Savings and Investment Plan
EX-10.9 Executive Incentive Plan
EX-99.1 Certifications Pursuant to Section 906


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except per share data)

                     
        Three Months
        Ended March 31,
        2003   2002
       
 
Net sales
  $ 260,883     $ 263,724  
 
Cost of goods sold
    232,174       229,432  
 
   
     
 
Gross profit
    28,709       34,292  
 
Selling, general and administrative expense
    16,668       14,887  
 
Merger and acquisition transaction costs
    2,698        
 
   
     
 
Operating income
    9,343       19,405  
Interest expense
    (9,416 )     (11,296 )
Loss on early extinguishment of debt
          (15,766 )
 
   
     
 
Loss before income taxes and cumulative effect of change in accounting principle
    (73 )     (7,657 )
Income tax benefit
    30       2,986  
 
   
     
 
Loss before cumulative effect of change in accounting principle
    (43 )     (4,671 )
Cumulative effect of change in goodwill accounting, net of tax of $0
          (180,000 )
 
   
     
 
Net loss
    (43 )     (184,671 )
 
   
     
 
Preferred stock dividends declared
    (2,500 )     (2,500 )
 
   
     
 
Net loss attributable to common shareholders
  $ (2,543 )   $ (187,171 )
 
   
     
 
Net loss attributable to common shareholders per basic and diluted share:
               
   
Before cumulative effect of change in accounting principle
  $ (0.08 )   $ (0.22 )
   
Cumulative effect of change in goodwill accounting
          (5.57 )
 
   
     
 
 
  $ (0.08 )   $ (5.79 )
 
   
     
 
Weighted average shares outstanding – basic and diluted
    33,574       32,343  
 
   
     
 

See Notes to Consolidated Financial Statements.

 


Table of Contents

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
(in thousands)

                   
      Three Months
      Ended March 31,
      2003   2002
     
 
Net loss
  $ (43 )   $ (184,671 )
 
   
     
 
Other comprehensive income (loss):
               
 
Foreign currency translation adjustments
    (217 )     (14 )
 
Recognition of hedge results to interest expense during the period, net of tax of $937
          1,507  
 
Change in fair value of cash flow hedges during the period, net of tax of $48
          (76 )
 
Amortization of cancelled interest rate swap, net of tax of $46
          73  
 
   
     
 
Other comprehensive income (loss)
    (217 )     1,490  
 
   
     
 
Comprehensive loss
  $ (260 )   $ (183,181 )
 
   
     
 

See Notes to Consolidated Financial Statements.

 


Table of Contents

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED BALANCE SHEET
(in thousands, except share data)

                     
        March 31,   December 31,
        2003   2002
       
 
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 5,028     $ 28,626  
Accounts receivable, net
    74,068       63,546  
Inventories:
               
 
Finished
    60,516       50,771  
 
In process
    10,615       11,298  
 
Raw materials
    27,903       25,174  
 
   
     
 
Total inventories
    99,034       87,243  
Other assets
    21,328       21,686  
 
   
     
 
 
Total current assets
    199,458       201,101  
Properties, net
    405,703       410,592  
Goodwill, net
    391,803       379,696  
Other assets
    28,564       29,477  
 
   
     
 
Total assets
  $ 1,025,528     $ 1,020,866  
 
   
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current maturities of long-term debt
  $ 3,593     $ 3,432  
Accounts payable
    89,150       82,106  
Interest payable
    4,626       11,117  
Other current liabilities
    52,500       58,334  
 
   
     
 
 
Total current liabilities
    149,869       154,989  
Long-term debt
    483,858       474,899  
Pension liability
    44,055       42,310  
Other long-term liabilities
    42,159       41,630  
 
   
     
 
 
Total liabilities
    719,941       713,828  
Shareholders’ equity
               
Preferred stock, nonvoting, 20,000,000 shares authorized:
               
 
Series A, $0.01 par value, no shares issued or outstanding
 
Series B, $0.01 par value, 1,000,000 shares issued and outstanding at stated value of $100 per share
    100,000       100,000  
Common stock, $0.01 par value, 100,000,000 shares authorized and 33,703,676 and 33,477,300 issued and outstanding at March 31, 2003, and December 31, 2002, respectively
    337       335  
Paid-in capital
    414,700       416,048  
Unearned compensation
    (2,266 )     (2,421 )
Retained deficit
    (179,255 )     (179,212 )
Accumulated other comprehensive loss
    (27,929 )     (27,712 )
 
   
     
 
 
Total shareholders’ equity
    305,587       307,038  
 
   
     
 
Total liabilities and shareholders’ equity
  $ 1,025,528     $ 1,020,866  
 
   
     
 

See Notes to Consolidated Financial Statements.

 


Table of Contents

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)

                       
          Three Months Ended
          March 31,
          2003   2002
         
 
Cash flows from operating activities:
               
 
Net loss
  $ (43 )   $ (184,671 )
 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
   
Depreciation
    15,425       15,229  
   
Amortization of debt issuance costs
    570       1,368  
   
Loss on early extinguishment of debt
          15,766  
   
Goodwill impairment charge
          180,000  
   
Compensation expense settled in stock
    1,267       1,106  
   
Change in current assets and current liabilities, net of effects of acquisition:
               
     
Accounts receivable
    (10,522 )     (16,357 )
     
Inventory
    (10,174 )     (6,740 )
     
Other current assets
    358       728
     
Accounts payable
    5,444       (2,614 )
     
Other current liabilities
    (12,325 )     9,112  
   
Other
    2,347       1,738  
 
   
     
 
Net cash provided by (used in) operating activities
    (7,653 )     14,665  
 
   
     
 
Cash flows from investing activities:
               
   
Capital expenditures
    (4,540 )     (7,200 )
   
Acquisition of J.D. Cahill Co.
    (18,088 )      
 
   
     
 
Net cash used in investing activities
    (22,628 )     (7,200 )
 
   
     
 
Cash flows from financing activities:
               
   
Proceeds from borrowings
    53,906       588,400  
   
Repayment of debt
    (44,786 )     (579,799 )
   
Preferred stock dividends paid
    (2,500 )     (2,500 )
   
Debt issuance costs
          (15,133 )
   
Common stock issuance and other
    63       73  
 
   
     
 
Net cash provided by (used in) financing activities
    6,683       (8,959 )
 
   
     
 
Cash and cash equivalents:
               
 
Net decrease in cash and cash equivalents
    (23,598 )     (1,494 )
 
Balance at beginning of period
    28,626       6,766  
 
   
     
 
 
Balance at end of period
  $ 5,028     $ 5,272  
 
   
     
 

See Notes to Consolidated Financial Statements.

 


Table of Contents

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Significant Accounting Policies

             Nature of Operations and Basis of Presentation: Graphic Packaging International Corporation (the Company or GPIC) is a manufacturer of packaging products used by consumer product companies as primary packaging for their end-use products.

             The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included herein are adequate to make the information presented not misleading. A description of the Company’s accounting policies and other financial information is included in the audited financial statements filed with the Securities and Exchange Commission in the Company’s Form 10-K for the year ended December 31, 2002.

             In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to fairly state the financial position of the Company at March 31, 2003, and the results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results that may be achieved for the full fiscal year and cannot be used to indicate financial performance for the entire year.

             Segment Information: The Company’s reportable segments are based on its method of internal reporting, which is based on product category. The Company has one reportable segment – Packaging. In addition, the Company’s holdings and operations outside the United States are nominal. Therefore, no additional segment information is provided herein.

             Goodwill Accounting: SFAS No. 142, “Goodwill and Other Intangible Assets,” became effective on January 1, 2002 for the Company. This statement establishes new accounting and reporting standards that, among other things, eliminate amortization of goodwill and certain intangible assets with indefinite useful lives. The Company does not have any intangible assets with indefinite useful lives; however, as required by the new standard, the Company’s goodwill will be evaluated annually, or whenever a triggering event takes place, for impairment using a fair-value based approach and, if there is impairment, the carrying amount of goodwill will be written down to its implied fair value. Management re-evaluated the Company’s goodwill for impairment upon signing the merger agreement discussed in Note 5 below. Management determined that the Company’s goodwill is not impaired.

             Effective January 1, 2002, the Company assigned the carrying value of its goodwill, totaling $560 million, to one reporting unit. Management completed the transitional impairment testing of the Company’s goodwill and determined that the Company’s goodwill was impaired by $180 million at January 1, 2002. The fair value of the Company was derived using the discounted cash flow valuation method. The transitional impairment loss is reflected as a cumulative effect of change in accounting principle in the accompanying statement of operations. Future impairments of goodwill, if any, will be charged to operating income in the period in which the impairment arises.

             Of the $560 million carrying value of goodwill at December 31, 2001, $418 million was deductible for Federal income tax purposes and $142 million was not deductible. The $180 million goodwill impairment charge consists of approximately $131 million of deductible goodwill and approximately $49 million of non-deductible goodwill. The $131 million tax deductible portion of the impairment charge resulted in a deferred tax benefit/asset of approximately $50 million. The Company recorded a 100% valuation allowance against the approximately $50 million deferred tax asset resulting from recognition of the transitional goodwill impairment loss. Therefore, the cumulative effect of change in accounting principle reflected in the accompanying statement of operations is net of $0 tax benefit.

             Stock-Based Compensation: The Company applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its stock-based compensation plans. Accordingly, no compensation expense has been recognized for stock options or the employee stock purchase plan as all options were granted at the market price. If the Company had elected to recognize compensation cost based on the fair value of the stock options at grant date as allowed by SFAS No. 123, “Accounting for Stock-Based Compensation,” pre-tax compensation expense of $1.3 million and $0.4 million would have been recorded for the quarterly periods ended March 31, 2003 and 2002, respectively. Net loss attributable to common shareholders and loss per share would have been reduced to the pro forma amounts indicated below:

 


Table of Contents

                   
      Three Months Ended March 31,
     
      2003   2002
     
 
      (in thousands, except per share data)
Net loss attributable to common shareholders, as reported
  $ (2,543 )   $ (187,171 )
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (767 )     (244 )
 
   
     
 
Pro forma net loss attributable to common shareholders
  $ (3,310 )   $ (187,415 )
 
   
     
 
Loss per share—basic and diluted:
               
 
As reported
  $ (0.08 )   $ (5.79 )
 
Pro forma
  $ (0.10 )   $ (5.79 )

Note 2. Loss on Early Extinguishment of Debt

             It is the Company’s policy to implement all new accounting pronouncements as they are issued and become effective for the Company. During the first quarter of 2003, one new accounting pronouncement was adopted.

             In connection with its first quarter 2002 refinancing transactions, the Company incurred a non-cash charge in 2002 to write off its remaining unamortized debt issuance costs associated with the refinanced debt of $15.8 million, pretax, which was reflected as an extraordinary loss in the 2002 statement of operations. The FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections,” in April 2002. SFAS No. 145 includes, among other things, the rescission of SFAS No. 4, which required that gains and losses from early extinguishment of debt be classified as an extraordinary item, net of related income tax effects. Under the new guidance of SFAS No. 145, losses from early extinguishment of debt are classified as extraordinary items only when the losses are considered unusual in nature and infrequent in occurrence. SFAS No. 145 was effective for the Company on January 1, 2003, at which time the Company reclassified its first quarter 2002 loss on early extinguishment of debt ($.30 per share) as a non-extraordinary item.

Note 3. Acquisition of J.D. Cahill Co.

             On March 6, 2003, the Company acquired the business of J.D. Cahill Co., Inc. in an asset acquisition for approximately $20.0 million, consisting of approximately $18.1 million in cash and assumption of approximately $1.9 million of liabilities. The assets acquired and liabilities assumed, which consisted of inventories, fixed assets, intangible assets and accounts payable, were valued at approximately $7.9 million, resulting in goodwill of $12.1 million. The change in the carrying amount of the Company’s goodwill during the first quarter of 2003 relates entirely to the Cahill acquisition. Consolidated operating results for the first quarter of 2003 include the results of Cahill beginning March 6, 2003. Among other expected benefits, the Company expects to avoid approximately $10 million of future capital spending as a result of this acquisition.

Note 4. New Accounting Pronouncement

             Financial Accounting Standards Board Interpretation (FIN) No. 46, “Consolidation of Variable Interest Entities,” was issued in January 2003. FIN No. 46 defines a variable interest entity as a legal entity in which, among other things, the equity investments at risk are not sufficient to finance the operating and closing activities of the entity without additional subordinated financial support from the entity’s investors. The Company is a partner in the Kalamazoo Valley Group (KVG) Partnership, which qualifies as a variable interest entity, as defined by FIN No. 46. KVG is a partnership formed to develop and operate a landfill for the partners’ disposal of paper residuals from their respective paperboard mills. KVG borrowed $1.5 million for the construction of the landfill, of which approximately $400 thousand remains unpaid at March 31, 2003. The partners contribute capital annually to meet the partnership’s operating losses. The Company’s annual contribution for the past two years has been approximately $200 thousand. The landfill has been in operation since December 1997; however, since 2000, two of the other partners have closed their paperboard mills and one minority partner was permitted to withdraw by the bankruptcy court. The Company is evaluating its alternatives and liabilities under the partnership agreement and related note, while continuing to use the landfill. However, if the partnership were to close the landfill, the Company’s share of estimated closing costs, perpetual care obligations and debt repayment would approximate $2.5 million under the terms of the partnership agreement. The Company accounts for its interest in KVG using the equity method. The investment balance at March 31, 2003 was $14 thousand. Management is also evaluating its accounting method in light of the new requirements under FIN No. 46, and may conclude that its interest in KVG should be consolidated into the Company’s accounts. FIN No. 46 is effective for the Company’s 2003 third quarter.

 


Table of Contents

Note 5. Proposed Merger with Riverwood

             On March 25, 2003, GPIC entered into a merger agreement with Riverwood Holding, Inc. to effect a stock-for-stock merger with Riverwood. Riverwood will be the accounting acquiror of GPIC and will survive as the new public company listed on the New York Stock Exchange. The new company will take the name Graphic Packaging Corporation. Prior to the merger, Riverwood will complete a 15.21 to 1 stock split of its common stock. GPIC shareholders are expected to receive one share of Riverwood common stock for each share of GPIC common stock they hold. As a condition to closing the merger, the Grover C. Coors Trust will convert its preferred shares into 48,484,848 shares of common stock. Assuming the conversion occurs on July 1, 2003, Riverwood will pay the Grover C. Coors Trust an estimated $19.7 million as consideration for early conversion of the preferred stock. Immediately after the merger, GPIC shareholders will own approximately 42.5% and Riverwood shareholders will own approximately 57.5% of the combined company on a fully diluted basis.

             On May 12, 2003, the thirty-day waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (HSR) expired. Accordingly, the condition to the merger requiring the expiration or termination of the HSR waiting period has been satisfied. In addition to this and other conditions to the merger, the merger must be approved by two-thirds of the combined voting power of GPIC common stock and two thirds of the preferred stock voting as a separate class. The Coors family shareholders, who collectively own approximately 65.1% of the combined voting power of the Company, have signed a voting agreement with Riverwood in which they have agreed to vote in favor of the merger. Another 0.6% of the combined voting power of the Company is owned by directors and executive officers who are also expected to vote in favor of the merger. Management is expecting the merger to be approved at a special meeting of the shareholders in the third quarter and that the merger will be consummated shortly thereafter.

             The combined company has commitment letters from a banking syndicate for financing totaling $1.6 billion at the time of merger. Management estimates that up to $1.3 billion will be drawn at the time of merger to repay existing bank debt and to pay transaction costs. The combined company may also refinance GPIC’s and Riverwood’s senior and senior subordinated notes in the principal amount of $850 million. Assuming the GPIC existing senior bank credit facility and the senior subordinated notes are refinanced, a loss on early extinguishment of debt will occur totaling approximately $17.5 million, consisting of $3.0 million of cash tender premium and $14.5 million of non-cash unamortized debt issuance costs.

             For the quarter ended March 31, 2003, the Company incurred approximately $2.3 million of merger related costs. Management expects to incur an estimated additional $10 million of transaction costs prior to closing for merger related investment banking, legal and accounting fees. For the quarter ended March 31, 2003, the Company also incurred approximately $400 thousand evaluating acquisitions that were not consummated.

             Relating to the proposed merger, Riverwood has filed a registration statement with the Securities and Exchange Commission which contains a proxy statement/prospectus that will be sent to GPIC shareholders once the registration statement is effective.

Note 6. Guarantees, Commitments and Contingencies

             In the ordinary course of business, the Company is subject to various pending claims, lawsuits and contingent liabilities, including claims by current or former employees. In each of these cases, the Company is vigorously defending against them. Although the eventual outcome cannot be predicted, it is management’s opinion that disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

             On February 19, 2002, Chinyun Kim filed a putative class action claim in District Court, Jefferson County, Colorado against the Company and certain of its shareholders and directors alleging breach of fiduciary duty in connection with the issuance on August 15, 2000, of the Company’s Series B Preferred Stock to the Grover C. Coors Trust. The court dismissed plaintiff’s claims against the Company for breach of fiduciary duty while allowing the plaintiff to proceed against the named directors and shareholders, including certain Coors Family Trusts. Currently, discovery is being conducted. The plaintiffs have moved to certify as a class action. Defendants have opposed the certification of a class. The court has not yet ruled on (1) whether it will certify as a class and (2) if it does, what group of shareholders would constitute the class. The Company believes that the transaction was in the best interest of the Company and its shareholders. The Company intends to continue to provide a vigorous defense to this action.

             On April 2, 2003, two putative class action lawsuits were filed in District Court, Jefferson County, Colorado, against the Company, the Company’s directors and Riverwood Holding, Inc. relating to the proposed merger transaction between the Company and Riverwood pursuant to the Merger Agreement dated March 25, 2003 among the Company, Riverwood and Riverwood Acquisition Sub LLC. The complaints were filed by Robert F. Smith and Harold Lightweis, on behalf of themselves and all others similarly situated. Each of the two complaints alleges breach of fiduciary duties by the defendants to the Company’s public shareholders in connection with the proposed merger. The complaints seek an injunction against consummation of the merger, rescission of the merger if it is consummated, unspecified damages, costs and other relief permitted by law and equity. The Company believes that these lawsuits are without merit and intends to vigorously defend both cases.

             During its normal course of business, the Company has entered into certain indemnification agreements with directors and officers of the Company to the maximum extent permitted under the laws of the State of Colorado, which are insured under directors and officers liability policies.

 


Table of Contents

             In connection with the sale of various businesses, the Company has periodically agreed to guarantee the collectibility of accounts receivable and indemnify purchasers for certain liabilities for a specified period of time. Such liabilities include, but are not limited to, environmental matters and the indemnification periods generally last for 2 to 15 years. At March 31, 2003, the Company has accrued approximately $3.0 million related to these guarantees and indemnifications.

             In connection with the resale of the aluminum business in 1999, the Company guaranteed accounts receivable owed by the former owner of these assets. After the resale, the former owner refused to pay the amount owed of $2.4 million. Pursuant to the terms of the resale agreement, the Company paid this amount and sued the former owner. The $2.4 million is reflected as a receivable on the Company’s balance sheet. The former owner counterclaimed for an additional $11.0 million for certain spare parts and the Company claimed an additional $14.3 million in overpayment for raw materials to run the business prior to resale. The parties have filed motions for summary judgment. The Company does not believe that the result of this litigation will have a material adverse effect on its consolidated financial position, results of operations or cash flows.

Note 7. Related Party Supply Agreement

             On December 28, 1992, the Company was spun off from Adolph Coors Company (ACCo) and since that time ACCo has had no ownership interest in the Company. However, certain Coors family trusts have significant interests in both GPIC and ACCo. The Company has also entered into various business arrangements with the Coors family trusts and related entities from time-to-time since the spin-off. The Company’s policy is to negotiate market prices and competitive terms with all parties, including related parties.

             The Company originated as the packaging division of Coors Brewing Company, a subsidiary of ACCo. At the time of spin-off from ACCo the Company entered into an agreement with Coors Brewing to continue to supply their packaging needs. The initial agreement had a stated term of five years and has resulted in substantial revenues for GPIC. The Company continues to sell packaging products to Coors Brewing. Coors Brewing accounted for approximately 9% and 10% of the Company’s consolidated gross sales in the first quarter of 2003 and 2002, respectively. The loss of Coors Brewing as a customer in the foreseeable future could have a material effect on the Company’s results of operations. In the first quarter of 2003, the Company executed a new supply agreement, effective April 1, 2003, with Coors Brewing that will not expire until December 31, 2006.

Note 8. Shareholders’ Rights Plan

             On June 1, 2000, the Company effected a dividend distribution of shareholder rights (the Rights) that carry certain conversion rights in the event of a significant change in beneficial ownership of the Company. One right is attached to each share of the Company’s common stock outstanding and is not detachable until such time as beneficial ownership of 15% or more of the Company’s outstanding common stock has occurred (a Triggering Event) by a person or group of affiliated or associated persons (an Acquiring Person). Each Right entitles each registered holder (excluding the Acquiring Person) to purchase from the Company one-thousandth of a share of Series A Junior Participating Preferred Stock, par value $.01 per share, at a purchase price of $42.00. Registered holders receive shares of the Company’s common stock valued at twice the exercise price of the Right upon exercise. Upon a Triggering Event, the Company is entitled to exchange one share of the company’s common stock for each right outstanding or to redeem the Rights at the price of $.001 pre Right. The Rights will expire on June 1, 2010.

              In connection with the proposed merger, the Company and the rights agent amended the terms of the rights agreement so that the execution and delivery of the merger agreement and voting agreement and the consummation of the transactions contemplated by the merger agreement will not constitute a triggering event. This means that holders of the Company’s common stock will not obtain the detachable rights in connection with the proposed merger.

Note 9. Supplemental Information

             Graphic Packaging Corporation (GPC), a wholly-owned subsidiary of GPIC, issued $300 million of senior subordinated notes on February 28, 2002. The senior subordinated notes are jointly and severally as well as fully and unconditionally guaranteed by GPIC and its other domestic subsidiaries. The Company’s foreign subsidiaries and a real estate development partnership do not guarantee the senior subordinated notes.

             The accompanying supplemental financial information presents condensed consolidating financial statements of (a) Graphic Packaging Corporation (the Issuer); (b) Graphic Packaging International Corporation (the Parent); (c) the guarantor subsidiaries; (d) the nonguarantor subsidiaries; and (e) the Company on a consolidated basis.

             GPC and GPIC were co-borrowers under the Company’s senior bank debt and subordinated debt agreements in effect prior to the refinancing transactions on February 28, 2002. Interest expense under these borrowing agreements was recorded by GPC. In addition, GPC incurred $2.5 million of quarterly interest expense in the three months ended March 31, 2003 and 2002, pursuant to a $100 million intercompany loan from GPIC.

             The following condensed consolidating financial statements are presented on the equity method. Under this method, investments in subsidiaries are recorded at cost and adjusted for the parent company’s share of the subsidiaries’ cumulative results of operations, capital contributions, distributions and other equity changes. The elimination entries relate primarily to investments in subsidiaries, intercompany loans and other intercompany transactions.

 


Table of Contents

GRAPHIC PACKAGING INTERNATIONAL CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Three Months Ended March 31, 2003
(in thousands)

<
                                                 
                    Guarantor   Nonguarantor           Consolidated
    Issuer   Parent   Subsidiaries   Subsidiaries   Eliminations   Total
   
 
 
 
 
 
Net sales
  $ 259,324     $     $     $ 1,559     $     $ 260,883  
Cost of goods sold
    230,589                   1,585             232,174  
 
   
     
     
     
     
     
 
Gross profit
    28,735                   (26 )           28,709