| For the quarterly period ended |
Commission File Number | |
| September 30, 2002 |
000-26819 |
| Delaware |
91-1712427 | |||
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
| PART I. FINANCIAL INFORMATION |
||||
| ITEM 1. |
3 | |||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| ITEM 2. |
14 | |||
| ITEM 3. |
38 | |||
| ITEM 4. |
38 | |||
| PART II. OTHER INFORMATION |
||||
| ITEM 6. |
39 | |||
| December 31, 2001 |
September 30, 2002 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
13,958 |
|
$ |
10,785 |
| ||
| Securities available for sale |
|
99,785 |
|
|
80,295 |
| ||
| Trade accounts receivable, net |
|
6,363 |
|
|
8,777 |
| ||
| Inventories, net |
|
4,413 |
|
|
4,829 |
| ||
| Prepaid expenses and other |
|
4,000 |
|
|
4,528 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
128,519 |
|
|
109,214 |
| ||
| Property and equipment, net |
|
7,383 |
|
|
7,084 |
| ||
| Goodwill, net |
|
26,991 |
|
|
65,729 |
| ||
| Other intangibles, net and other assets |
|
10,138 |
|
|
17,143 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
173,031 |
|
$ |
199,170 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ |
4,032 |
|
$ |
7,289 |
| ||
| Accrued expenses and other liabilities |
|
4,986 |
|
|
11,461 |
| ||
| Deferred revenue |
|
15,709 |
|
|
17,889 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
24,727 |
|
|
36,639 |
| ||
| Stockholders equity: |
||||||||
| Preferred stock, $0.001 par value: |
||||||||
| Authorized shares: 10,000,000 |
||||||||
| No shares issued and outstanding |
|
|
|
|
|
| ||
| Common stock, $0.001 par value: |
||||||||
| Authorized shares: 80,000,000 |
||||||||
| Shares issued and outstanding: 27,123,260 at December 31, 2001 and
32,450,028 at September 30, 2002 |
|
27 |
|
|
32 |
| ||
| Additional paid-in capital |
|
231,533 |
|
|
265,101 |
| ||
| Deferred stock-based compensation |
|
(1,357 |
) |
|
(409 |
) | ||
| Accumulated other comprehensive income |
|
681 |
|
|
312 |
| ||
| Accumulated deficit |
|
(82,580 |
) |
|
(102,505 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
148,304 |
|
|
162,531 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
173,031 |
|
$ |
199,170 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September 30, |
Nine Months Ended September
30, |
|||||||||||||||
| 2001 |
2002 |
2001 |
2002 |
|||||||||||||
| Revenues: |
||||||||||||||||
| Product |
$ |
12,806 |
|
$ |
14,224 |
|
$ |
39,345 |
|
$ |
37,282 |
| ||||
| Service |
|
4,462 |
|
|
5,851 |
|
|
12,533 |
|
|
16,153 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total revenues |
|
17,268 |
|
|
20,075 |
|
|
51,878 |
|
|
53,435 |
| ||||
| Cost of revenues: |
||||||||||||||||
| Product |
|
5,214 |
|
|
5,332 |
|
|
15,906 |
|
|
14,499 |
| ||||
| Service |
|
1,450 |
|
|
1,509 |
|
|
4,384 |
|
|
4,576 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total cost of revenues |
|
6,664 |
|
|
6,841 |
|
|
20,290 |
|
|
19,075 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross margin |
|
10,604 |
|
|
13,234 |
|
|
31,588 |
|
|
34,360 |
| ||||
| Operating expenses: |
||||||||||||||||
| Sales and marketing (1) |
|
7,380 |
|
|
8,859 |
|
|
23,241 |
|
|
25,060 |
| ||||
| Research and development (2) |
|
4,129 |
|
|
5,306 |
|
|
14,140 |
|
|
15,989 |
| ||||
| General and administrative (3) |
|
2,060 |
|
|
1,786 |
|
|
5,795 |
|
|
5,817 |
| ||||
| Stock-based compensation |
|
1,468 |
|
|
288 |
|
|
8,534 |
|
|
1,302 |
| ||||
| Amortization of goodwill |
|
1,837 |
|
|
|
|
|
5,508 |
|
|
|
| ||||
| Amortization of other intangible assets acquired |
|
887 |
|
|
1,219 |
|
|
2,664 |
|
|
3,159 |
| ||||
| Acquired in-process technology |
|
|
|
|
|
|
|
|
|
|
1,179 |
| ||||
| Restructuring charges |
|
|
|
|
|
|
|
2,900 |
|
|
4,272 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
17,761 |
|
|
17,458 |
|
|
62,782 |
|
|
56,778 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating loss |
|
(7,157 |
) |
|
(4,224 |
) |
|
(31,194 |
) |
|
(22,418 |
) | ||||
| Interest income, net |
|
1,292 |
|
|
636 |
|
|
4,615 |
|
|
2,522 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before income taxes |
|
(5,865 |
) |
|
(3,588 |
) |
|
(26,579 |
) |
|
(19,896 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Provision for income taxes |
|
28 |
|
|
|
|
|
196 |
|
|
29 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
$ |
(5,893 |
) |
$ |
(3,588 |
) |
$ |
(26,775 |
) |
$ |
(19,925 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted net loss per share |
$ |
(0.22 |
) |
$ |
(0.11 |
) |
$ |
(1.01 |
) |
$ |
(0.65 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Shares used in calculation of basic and diluted net loss per share |
|
26,839 |
|
|
32,341 |
|
|
26,594 |
|
|
30,507 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
(1) |
Sales and marketing expenses exclude amortization of stock-based compensation of $30 and $15 for the three months ended September 30, 2001 and 2002,
respectively and $201 and $52 for the nine months ended September 30, 2001 and 2002, respectively. |
(2) |
Research and development expenses exclude amortization of stock-based compensation of $1,431 and $244 for the three months ended September 30, 2001 and 2002,
respectively and $8,303 and $1,170 for the nine months ended September 30, 2001 and 2002, respectively. |
(3) |
General and administrative expenses exclude amortization of stock-based compensation of $7 and $29 for the three months ended September 30, 2001 and 2002,
respectively and $30 and $80 for the nine months ended September 30, 2001 and 2002, respectively. |
| Nine Months Ended September 30, |
||||||||
| 2001 |
2002 |
|||||||
| OPERATING ACTIVITIES: |
||||||||
| Net loss |
$ |
(26,775 |
) |
$ |
(19,925 |
) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
| Depreciation and amortization of property and equipment |
|
1,634 |
|
|
2,078 |
| ||
| Amortization of goodwill |
|
5,508 |
|
|
|
| ||
| Amortization of other intangible assets |
|
2,664 |
|
|
3,163 |
| ||
| Acquired in-process technology |
|
|
|
|
1,179 |
| ||
| Amortization of stock-based compensation |
|
8,534 |
|
|
1,302 |
| ||
| Noncash stock-based compensation restructuring charges |
|
579 |
|
|
|
| ||
| Changes in operating assets and liabilities: |
||||||||
| Trade accounts receivable, net |
|
3,045 |
|
|
(2,063 |
) | ||
| Inventories, net |
|
1,322 |
|
|
391 |
| ||
| Prepaid expenses and other |
||||||||