| Common Stock, par value $1 per share Outstanding (net of 3,234,526 treasury shares) as of September
30, 2002 |
48,423,360 shares |
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| REVENUES: |
||||||||||||||||
| Domestic |
$ |
748,609 |
|
$ |
682,522 |
|
$ |
2,180,589 |
|
$ |
2,132,856 |
| ||||
| International |
|
94,152 |
|
|
90,266 |
|
|
261,143 |
|
|
275,678 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
842,761 |
|
|
772,788 |
|
|
2,441,732 |
|
|
2,408,534 |
| |||||
| OPERATING EXPENSES: |
||||||||||||||||
| Transportation purchased |
|
285,455 |
|
|
254,080 |
|
|
801,853 |
|
|
787,204 |
| ||||
| Station and ground operations |
|
282,301 |
|
|
257,326 |
|
|
812,378 |
|
|
802,480 |
| ||||
| Flight operations and maintenance |
|
134,886 |
|
|
133,286 |
|
|
392,783 |
|
|
428,658 |
| ||||
| General and administrative |
|
64,326 |
|
|
61,129 |
|
|
192,977 |
|
|
194,017 |
| ||||
| Sales and marketing |
|
22,862 |
|
|
21,689 |
|
|
68,630 |
|
|
69,020 |
| ||||
| Depreciation and amortization |
|
49,547 |
|
|
51,655 |
|
|
145,399 |
|
|
156,977 |
| ||||
| Federal legislation compensation |
|
|
|
|
(7,800 |
) |
|
|
|
|
(7,800 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
839,377 |
|
|
771,365 |
|
|
2,414,020 |
|
|
2,430,556 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| EARNINGS (LOSS) FROM OPERATIONS |
|
3,384 |
|
|
1,423 |
|
|
27,712 |
|
|
(22,022 |
) | ||||
| OTHER INCOME (EXPENSE): |
||||||||||||||||
| Interest income |
|
1,458 |
|
|
560 |
|
|
3,772 |
|
|
879 |
| ||||
| Interest expense |
|
(9,108 |
) |
|
(5,484 |
) |
|
(25,778 |
) |
|
(14,754 |
) | ||||
| Discount on sales of receivables |
|
(738 |
) |
|
(2,007 |
) |
|
(2,928 |
) |
|
(7,993 |
) | ||||
| Other |
|
196 |
|
|
8,779 |
|
|
2,499 |
|
|
11,355 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| EARNINGS (LOSS) BEFORE INCOME TAXES |
|
(4,808 |
) |
|
3,271 |
|
|
5,277 |
|
|
(32,535 |
) | ||||
| INCOME TAX EXPENSE (BENEFIT) |
|
(1,750 |
) |
|
1,558 |
|
|
2,610 |
|
|
(10,892 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET EARNINGS (LOSS) |
$ |
(3,058 |
) |
$ |
1,713 |
|
$ |
2,667 |
|
$ |
(21,643 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET EARNINGS (LOSS) PER SHARE: |
||||||||||||||||
| BASIC |
$ |
(0.06 |
) |
$ |
0.04 |
|
$ |
0.06 |
|
$ |
(0.45 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| DILUTED |
$ |
(0.06 |
) |
$ |
0.04 |
|
$ |
0.05 |
|
$ |
(0.45 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| DIVIDENDS PER SHARE |
$ |
0.04 |
|
$ |
0.04 |
|
$ |
0.12 |
|
$ |
0.12 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| September 30, 2002 |
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ |
332,976 |
|
$ |
201,500 |
| ||
| Trade accounts receivable, less allowance of $11,939 and $11,509 |
|
254,940 |
|
|
126,040 |
| ||
| Spare parts and fuel inventory |
|
36,972 |
|
|
38,413 |
| ||
| Refundable income taxes |
|
2,739 |
|
|
27,161 |
| ||
| Deferred income tax assets |
|
33,967 |
|
|
30,572 |
| ||
| Prepaid expenses and other |
|
31,262 |
|
|
28,021 |
| ||
| |
|
|
|
|
| |||
| TOTAL CURRENT ASSETS |
|
692,856 |
|
|
451,707 |
| ||
| PROPERTY AND EQUIPMENT, NET |
|
1,186,703 |
|
|
1,247,373 |
| ||
| EQUIPMENT DEPOSITS and OTHER ASSETS |
|
39,950 |
|
|
47,764 |
| ||
| |
|
|
|
|
| |||
| TOTAL ASSETS |
$ |
1,919,509 |
|
$ |
1,746,844 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Accounts payable |
$ |
147,718 |
|
$ |
141,873 |
| ||
| Salaries, wages and related taxes |
|
93,141 |
|
|
75,458 |
| ||
| Accrued expenses |
|
133,737 |
|
|
145,997 |
| ||
| Current portion of long-term obligations |
|
109,691 |
|
|
107,410 |
| ||
| |
|
|
|
|
| |||
| TOTAL CURRENT LIABILITIES |
|
484,287 |
|
|
470,738 |
| ||
| LONG-TERM OBLIGATIONS |
|
371,167 |
|
|
218,053 |
| ||
| DEFERRED INCOME TAX LIABILITIES |
|
146,555 |
|
|
143,526 |
| ||
| POST RETIREMENT LIABILITIES |
|
38,529 |
|
|
39,423 |
| ||
| OTHER LIABILITIES |
|
49,283 |
|
|
40,888 |
| ||
| COMMITMENTS AND CONTINGENCIES |
||||||||
| SHAREHOLDERS EQUITY: |
||||||||
| Preferred stock, without par value |
||||||||
| Authorized 6,000,000 shares, no shares issued |
||||||||
| Common stock, par value $1 per share |
||||||||
| Authorized 120,000,000 shares |
||||||||
| Issued 51,657,886 and 51,375,711 shares |
|
51,658 |
|
|
51,376 |
| ||
| Additional paid-in capital |
|
308,812 |
|
|
304,984 |
| ||
| Retained earnings |
|
537,169 |
|
|
540,544 |
| ||
| Accumulated other comprehensive loss |
|
(8,093 |
) |
|
(2,820 |
) | ||
| |
|
|
|
|
| |||
| |
889,546 |
|
|
894,084 |
| |||
| Treasury stock, 3,234,526 and 3,240,526 shares, at cost |
|
(59,858 |
) |
|
(59,868 |
) | ||
| |
|
|
|
|
| |||
| |
829,688 |
|
|
834,216 |
| |||
| |
|
|
|
|
| |||
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
1,919,509 |
|
$ |
1,746,844 |
| ||
| |
|
|
|
|
| |||
| Nine Months Ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| OPERATING ACTIVITIES: |
||||||||
| Net earnings (loss) |
$ |
2,667 |
|
$ |
(21,643 |
) | ||
| Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
145,399 |
|
|
156,977 |
| ||
| Deferred income taxes |
|
(366 |
) |
|
12,010 |
| ||
| Postretirement obligations |
|
(20,190 |
) |
|
7,085 |
| ||
| Other |
|
6,752 |
|
|
(10,947 |
) | ||
| |
|
|
|
|
| |||
| CASH PROVIDED BY OPERATIONS |
|
134,262 |
|
|
143,482 |
| ||
| Change in: |
||||||||
| Receivable securitization facility |
|
(100,000 |
) |
|
50,000 |
| ||
| Trade accounts receivable |
|
(28,900 |
) |
|
44,917 |
| ||
| Inventories and prepaid expenses |
|
(1,800 |
) |
|
(19,403 |
) | ||
| Refundable income taxes |
|
24,422 |
|
|
(2,348 |
) | ||
| Accounts payable |
|
5,845 |
|
|
(52,416 |
) | ||
| Accrued expenses, salaries and taxes payable |
|
24,718 |
|
|
24,532 |
| ||
| |
|
|
|
|
| |||
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
58,547 |
|
|
188,764 |
| ||
| INVESTING ACTIVITIES: |
||||||||
| Additions to property and equipment |
|
(71,154 |
) |
|
(98,342 |
) | ||
| Proceeds from sale of securities | ||||||||