| DELAWARE |
82-0419266 | |
| (State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Class |
Shares outstanding as of October 11, 2002 | |
| Common Stock ($.01 par value) |
10,844,774 |
| Page | ||
| PART I. FINANCIAL INFORMATION |
||
| Item 1. Condensed Consolidated Financial Statements (unaudited) |
||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 15 | ||
| 35 | ||
| 35 | ||
| PART II. OTHER INFORMATION |
||
| 36 | ||
| 36 | ||
| 36 | ||
| 36 | ||
| 37 | ||
| 37 |
| August 31, 2002 |
March 2, 2002 |
|||||||
| ASSETS |
||||||||
| CURRENT ASSETS: |
||||||||
| Cash and cash equivalents |
$ |
425 |
|
$ |
4,989 |
| ||
| Receivables |
|
7,591 |
|
|
4,927 |
| ||
| Inventories |
|
68,784 |
|
|
64,295 |
| ||
| Prepaid and other |
|
5,125 |
|
|
5,923 |
| ||
| Prepaid and deferred catalog costs |
|
13,099 |
|
|
7,770 |
| ||
| Deferred income taxes |
|
2,250 |
|
|
2,250 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
97,274 |
|
|
90,154 |
| ||
| Property and equipment, net |
|
82,068 |
|
|
78,282 |
| ||
| Executive Loans |
|
548 |
|
|
811 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
179,890 |
|
$ |
169,247 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
| CURRENT LIABILITIES: |
||||||||
| Revolving line of credit |
$ |
731 |
|
$ |
|
| ||
| Accounts payable |
|
50,317 |
|
|
46,514 |
| ||
| Accrued liabilities |
|
18,990 |
|
|
16,961 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
70,038 |
|
|
63,475 |
| ||
| Deferred income taxes |
|
1,794 |
|
|
3,794 |
| ||
| Deferred rents |
|
9,621 |
|
|
7,050 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
81,453 |
|
|
74,319 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies |
||||||||
| STOCKHOLDERS EQUITY: |
||||||||
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none issued and outstanding |
|
|
|
|
|
| ||
| Common stock, $.01 par value, 60,000,000 shares authorized, 10,843,999 and 10,768,282 shares issued,
respectively |
|
108 |
|
|
108 |
| ||
| Additional paid-in capital |
|
50,996 |
|
|
49,609 |
| ||
| Treasury shares, at cost, 209,100 shares |
|
(4,715 |
) |
|
(4,715 |
) | ||
| Retained earnings |
|
52,048 |
|
|
49,926 |
| ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
98,437 |
|
|
94,928 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
179,890 |
|
$ |
169,247 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended |
Six Months Ended | ||||||||||||
| August 31, 2002 |
September 1, 2001 |
August 31, 2002 |
September 1, 2001 | ||||||||||
| Statements of Operations: |
|||||||||||||
| Net sales |
$ |
92,794 |
|
$ |
92,848 |
$ |
204,821 |
$ |
205,716 | ||||
| Cost of sales |
|
56,730 |
|
|
53,686 |
|
119,765 |
|
117,002 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
36,064 |
|
|
39,162 |
|
85,056 |
|
88,714 | ||||
| Selling, general and administrative expenses |
|
37,085 |
|
|
37,177 |
|
81,407 |
|
84,590 | ||||
| |
|
|
|
|
|
|
|
| |||||
| (Loss) income from operations |
|
(1,021 |
) |
|
1,985 |
|
3,649 |
|
4,124 | ||||
| Interest, net, and other |
|
(7 |
) |
|
130 |
|
26 |
|
237 | ||||
| |
|
|
|
|
|
|
|
| |||||
| (Loss) income before income taxes |
|
(1,028 |
) |
|
2,115 |
|
3,675 |
|
4,361 | ||||
| Income tax (benefit) provision |
|
(378 |
) |
|
819 |
|
1,553 |
|
1,688 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net (loss) income |
$ |
(650 |
) |
$ |
1,296 |
$ |
2,122 |
$ |
2,673 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net (loss) income per shareBasic |
$ |
(0.06 |
) |
$ |
0.12 |
$ |
0.20 |
$ |
0.25 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average shares outstandingBasic |
|
10,626 |
|
|
10,646 |
|
10,606 |
|
10,603 | ||||
| Net (loss) income per shareDiluted |
$ |
(0.06 |
) |
$ |
0.12 |
$ |
0.20 |
$ |
0.25 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Weighted average shares outstandingDiluted |
|
10,626 |
|
|
10,937 |
|
10,733 |
|
10,862 | ||||
| Six Months Ended |
||||||||
| August 31, 2002 |
September 1, 2001 |
|||||||
| OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
2,122 |
|
$ |
2,673 |
| ||
| Non cash items: |
||||||||
| Depreciation and amortization |
|
7,679 |
|
|
5,706 |
| ||
| Other, net |
|
31 |
|
|
(11 |
) | ||
| Deferred income taxes |
|
(2,000 |
) |
|
|
| ||
| Net change in current assets and liabilities: |
||||||||
| Receivables |
|
359 |
|
|
(230 |
) | ||
| Inventories |
|
(4,489 |
) |
|
(3,384 |
) | ||
| Prepaid and other |
|
1,052 |
|
|
1,163 |
| ||
| Prepaid and deferred catalog costs |
|
(5,329 |
) |
|
1,733 |
| ||
| Accounts payable |
|
3,803 |
|
|
7,898 |
| ||
| Accrued liabilities |
|
(1,755 |
) |
|
842 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
1,473 |
|
|
16,390 |
| ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES: |
||||||||
| Purchase of property and equipment |
|
(10,620 |
) |
|
(11,954 |
) | ||
| Repayments of loans to executives |
|
263 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(10,357 |
) |
|
(11,954 |
) | ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES: |
||||||||
| Net proceeds from advances under revolving line of credit |
|
731 |
|
|
|
| ||
| Net proceeds from exercises of stock options |
|
904 |
|
|
647 |
| ||
| Checks written in excess of cash |
|
2,685 |
|
|
|
| ||
| Common shares repurchased for treasury |
|
|
|
|
(2,628 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) financing activities |
|
4,320 |
|
|
(1,981 |
) | ||
| |
|
|
|
|
| |||
| Net (decrease) increase in cash and cash equivalents |
|
(4,564 |
) |
|
2,455 |
| ||
| Cash and cash equivalents, beginning |
|
4,989 |
|
|
4,600 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents, ending |
$ |
425 |
|
$ |
7,055 |
| ||
| |
|
|
|
|
| |||
| SUPPLEMENTAL CASH FLOW DATA: |
||||||||
| Cash paid for interest |
$ |
|
|
$ |
8 |
| ||
| Cash paid for income taxes |
|
1,097 |
|
|
128 |
| ||
| Tax benefit from exercises of stock options |
|
281 |
|
|
187 |
| ||
| Deferred rent |
|
3,027 |
|
|
1,218 |
| ||