| Oregon |
93-0835396 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification
No.) |
| 1195 NW Compton Dr., Beaverton, Oregon |
97006 | |
| (Address of principal executive offices) |
(zip code) |
| Page | ||||
| Part I. Financial Information |
||||
| Item 1. |
Financial Statements |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
13 | |||
| Part II. Other Information |
||||
| Item 2. |
18 | |||
| Item 5. |
18 | |||
| Item 6. |
24 | |||
| |
25 | |||
| Three months ended |
Nine months ended |
|||||||||||||||
| June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 |
|||||||||||||
| Sales |
$ |
58,020 |
|
$ |
52,447 |
|
$ |
147,662 |
|
$ |
157,305 |
| ||||
| Cost of sales |
|
40,164 |
|
|
35,562 |
|
|
104,155 |
|
|
108,182 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
17,856 |
|
|
16,885 |
|
|
43,507 |
|
|
49,123 |
| ||||
| Operating expenses: |
||||||||||||||||
| Research and development, net |
|
3,766 |
|
|
3,430 |
|
|
9,075 |
|
|
8,286 |
| ||||
| Sales and marketing |
|
4,298 |
|
|
4,640 |
|
|
10,567 |
|
|
13,010 |
| ||||
| General and administrative |
|
3,510 |
|
|
3,445 |
|
|
9,923 |
|
|
11,224 |
| ||||
| Amortization of intangible assets |
|
472 |
|
|
|
|
|
472 |
|
|
|
| ||||
| Non-recurring charges |
|
2,258 |
|
|
(690 |
) |
|
2,258 |
|
|
(690 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
14,304 |
|
|
10,825 |
|
|
32,295 |
|
|
31,830 |
| ||||
| Income from operations |
|
3,552 |
|
|
6,060 |
|
|
11,212 |
|
|
17,293 |
| ||||
| Non-operating income (expense): |
||||||||||||||||
| Interest, net |
|
(614 |
) |
|
(153 |
) |
|
(904 |
) |
|
(253 |
) | ||||
| Foreign exchange, net |
|
(85 |
) |
|
31 |
|
|
(116 |
) |
|
(390 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net non-operating expense |
|
(699 |
) |
|
(122 |
) |
|
(1,020 |
) |
|
(643 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before income taxes |
|
2,853 |
|
|
5,938 |
|
|
10,192 |
|
|
16,650 |
| ||||
| Provision for income taxes |
|
1,240 |
|
|
1,982 |
|
|
3,734 |
|
|
5,515 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
1,613 |
|
$ |
3,956 |
|
$ |
6,458 |
|
$ |
11,135 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic net income per share |
$ |
0.12 |
|
$ |
0.32 |
|
$ |
0.51 |
|
$ |
0.93 |
| ||||
| Average shares outstandingbasic |
|
13,175 |
|
|
12,276 |
|
|
12,786 |
|
|
11,974 |
| ||||
| Diluted net income per share |
$ |
0.11 |
|
$ |
0.30 |
|
$ |
0.47 |
|
$ |
0.86 |
| ||||
| Average shares outstandingdiluted |
|
14,267 |
|
|
13,105 |
|
|
13,656 |
|
|
12,918 |
| ||||
| June 28, 2002 |
Sept. 28, 2001 |
|||||||
| (unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
33,767 |
|
$ |
22,007 |
| ||
| Accounts receivable |
|
29,397 |
|
|
34,817 |
| ||
| Inventories |
|
31,972 |
|
|
23,192 |
| ||
| Other current assets |
|
7,766 |
|
|
5,989 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
102,902 |
|
|
86,005 |
| ||
| Property, plant and equipment, net |
|
36,266 |
|
|
35,460 |
| ||
| Goodwill |
|
49,579 |
|
|
3,428 |
| ||
| Intangible assets |
|
14,087 |
|
|
|
| ||
| Other assets |
|
12,068 |
|
|
11,307 |
| ||
| |
|
|
|
|
| |||
| $ |
214,902 |
|
$ |
136,200 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ |
7,113 |
|
$ |
8,981 |
| ||
| Accrued compensation |
|
4,938 |
|
|
7,096 |
| ||
| Current portion of long-term debt and capital leases |
|
9,773 |
|
|
2,019 |
| ||
| Deferred revenue |
|
928 |
|
|
478 |
| ||
| Other current liabilities |
|
6,561 |
|
|
8,145 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
29,313 |
|
|
26,719 |
| ||
| Long-term debt and capital leases, less current portion |
|
42,813 |
|
|
11,686 |
| ||
| Other long-term liabilities |
|
9,002 |
|
|
1,706 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
81,128 |
|
|
40,111 |
| ||
| Shareholders equity: |
||||||||
| Common stock |
|
116,953 |
|
|
87,803 |
| ||
| Retained earnings |
|
25,499 |
|
|
19,554 |
| ||
| Accumulated other comprehensive loss |
|
(8,678 |
) |
|
(11,268 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
133,774 |
|
|
96,089 |
| ||
| |
|
|
|
|
| |||
| $ |
214,902 |
|
$ |
136,200 |
| |||
| |
|
|
|
|
| |||
| Nine months ended |
||||||||
| June 28, 2002 |
June 29, 2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
6,458 |
|
$ |
11,135 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
| Depreciation and amortization |
|
6,525 |
|
|
4,888 |
| ||
| Amortization of excess market value of acquired net assets over purchase price |
|
|
|
|
(120 |
) | ||
| Non-recurring charges |
|
2,258 |
|
|
(2,042 |
) | ||
| Deferred taxes |
|
17 |
|
|
(69 |
) | ||
| Foreign exchange (gain) loss |
|
116 |
|
|
(390 |
) | ||
| (Increase) decrease in accounts receivable |
|
7,469 |
|
|
(5,720 |
) | ||
| Increase in inventories |
|
(7,213 |
) |
|
(383 |
) | ||
| (Increase) decrease in other current assets |
|
1,887 |
|
|
(1,012 |
) | ||
| Decrease in accounts payable |
|
(1,622 |
) |
|
(447 |
) | ||
| Increase (decrease) in accrued compensation |
|
(1,761 |
) |
|
2,669 |
| ||
| Increase (decrease) in deferred revenue |
|
447 |
|
|
(534 |
) | ||
| Increase (decrease) in other current liabilities |
|
312 |
|
|
(1,247 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
14,893 |
|
|
6,728 |
| ||
| Cash flows from investing activities: |
||||||||
| Purchase of property, plant and equipment |
|
(4,710 |
) |
|
(7,790 |
) | ||
| Investment in a business |
|
(52,216 |
) |
|
(1,533 |
) | ||
| Increase in other long-term liabilities |
|
480 |
|
|
493 |
| ||
| Net purchases of long-term investments |
|
(65 |
) |
|
(501 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(56,511 |
) |
|
(9,331 |
) | ||
| Cash flows from financing activities: |
||||||||
| Net proceeds (payments) of long-term debt |
|
38,509 |
|
|
(1,959 |
) | ||
| Stock repurchase |
|
(513 |
) |
|
|
| ||
| Net proceeds from issuance of capital stock |
|
18,009 |
|
|
||||