Back to GetFilings.com



Table of Contents

 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 10-Q
 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2002
OR
 
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number 0-29480
 

 
HERITAGE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Washington
 
91-1857900
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
     
201 Fifth Avenue SW, Olympia, WA
 
98501
(Address of principal executive office)
 
(ZIP Code)
(360) 943-1500
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x     No  ¨             
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
As of July 30, 2002, there were outstanding 7,184,785 common shares, with no par value, of the registrant.
 


Table of Contents
 
HERITAGE FINANCIAL CORPORATION
 
FORM 10-Q
 
INDEX
 
PART I.
  
Financial Information
    
Item 1.
  
Condensed Consolidated Financial Statements (Unaudited):
  
Page
       
3
       
4
       
5
       
6
       
7
Item 2.
     
11
Item 3.
     
18
PART II.
       
Item 4.
     
19
Item 6.
     
19
       
20

2


Table of Contents
HERITAGE FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except for per share data)
(Unaudited)
 
    
Three Months Ended
June 30,
  
Six Months Ended
June 30,
    
2001
  
2002
  
2001
  
2002
    
INTEREST INCOME:
                           
Loans
  
$
10,923
  
$
9,575
  
$
22,044
  
$
19,234
Investment securities and FHLB dividends
  
 
370
  
 
542
  
 
915
  
 
1,044
Interest bearing deposits and Fed funds sold
  
 
152
  
 
104
  
 
193
  
 
247
    
Total interest income
  
 
11,445
  
 
10,221
  
 
23,152
  
 
20,525
INTEREST EXPENSE:
                           
Deposits
  
 
4,739
  
 
2,603
  
 
9,888
  
 
5,483
Borrowed funds
  
 
209
  
 
7
  
 
570
  
 
70
    
Total interest expense
  
 
4,948
  
 
2,610
  
 
10,458
  
 
5,553
    
Net interest income
  
 
6,497
  
 
7,611
  
 
12,694
  
 
14,972
PROVISION FOR LOAN LOSSES
  
 
240
  
 
539
  
 
518
  
 
845
    
Net interest income after provision for loan loss
  
 
6,257
  
 
7,072
  
 
12,176
  
 
14,127
NONINTEREST INCOME:
                           
Gains on sales of loans
  
 
427
  
 
259
  
 
791
  
 
535
OREO income
  
 
—  
  
 
26
  
 
—  
  
 
26
Service charges on deposits
  
 
457
  
 
589
  
 
843
  
 
1,126
Rental income
  
 
67
  
 
63
  
 
133
  
 
132
Merchant visa income
  
 
227
  
 
312
  
 
403
  
 
591
Other income
  
 
185
  
 
235
  
 
618
  
 
466
    
Total noninterest income
  
 
1,363
  
 
1,484
  
 
2,788
  
 
2,876
NONINTEREST EXPENSE:
                           
Salaries and employee benefits
  
 
2,696
  
 
2,585
  
 
5,411
  
 
5,172
Building occupancy
  
 
838
  
 
847
  
 
1,637
  
 
1,749
Data processing
  
 
260
  
 
280
  
 
522
  
 
529
Marketing
  
 
112
  
 
141
  
 
193
  
 
240
Office supplies and printing
  
 
96
  
 
107
  
 
202
  
 
215
Goodwill amortization
  
 
145
  
 
—  
  
 
289
  
 
—  
Merchant visa
  
 
187
  
 
255
  
 
327
  
 
475
Other
  
 
1,279
  
 
932
  
 
2,211
  
 
1,753
    
Total noninterest expense
  
 
5,613
  
 
5,147
  
 
10,792
  
 
10,133
    
Income before federal income taxes
  
 
2,007
  
 
3,409
  
 
4,172
  
 
6,870
Federal income taxes
  
 
723
  
 
1,152
  
 
1,499
  
 
2,320
    
Net income
  
$
1,284
  
$
2,257
  
$
2,673
  
$
4,550
    
Earnings per share:
                           
Basic
  
$
0.161
  
$
0.306
  
$
0.331
  
$
0.611
Diluted
  
$
0.158
  
$
0.297
  
$
0.324
  
$
0.597
 
See Notes to Condensed Consolidated Financial Statements.

3


Table of Contents
HERITAGE FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands)
(Unaudited)
 
    
December 31, 2001
    
     June 30,    
2002
 
    

Assets
                 
Cash on hand and in banks
  
$
24,465
 
  
$
22,905
 
Interest earning deposits
  
 
21,311
 
  
 
6,804
 
Federal funds sold
  
 
5,000
 
  
 
5,500
 
Investment securities available for sale
  
 
26,479
 
  
 
39,964
 
Investment securities held to maturity
  
 
3,703
 
  
 
3,302
 
Loans held for sale
  
 
6,275
 
  
 
4,761
 
Loans receivable
  
 
492,430
 
  
 
475,396
 
Less: Allowance for loan losses
  
 
(5,751
)
  
 
(6,364
)
    

Loans receivable, net
  
 
486,679
 
  
 
469,032
 
Other real estate owned
  
 
1,269
 
  
 
496
 
Premises and equipment, net
  
 
18,984
 
  
 
18,236
 
Federal Home Loan Bank and Federal Reserve stock, at cost
  
 
2,911
 
  
 
2,999
 
Accrued interest receivable
  
 
3,196
 
  
 
3,079
 
Prepaid expenses and other assets
  
 
2,731
 
  
 
3,618
 
Goodwill
  
 
6,640
 
  
 
6,640
 
    

Total assets
  
$
609,643
 
  
$
587,336
 
    

Liabilities and Stockholders’ Equity
                 
Deposits
  
$
515,080
 
  
$
504,850
 
Advances from Federal Home Loan Bank
  
 
8,000
 
  
 
1,000
 
Advance payments by borrowers for taxes and insurance
  
 
49
 
  
 
39
 
Accrued expenses and other liabilities
  
 
7,390
 
  
 
4,645
 
Deferred federal income taxes
  
 
596
 
  
 
689
 
    

Total liabilities
  
 
531,115
 
  
 
511,223
 
Stockholders’ equity:
                 
Common stock, no par value per share,15,000,000 shares authorized; 7,534,232 and 7,225,379 shares outstanding at December 31, 2001 and June 30, 2002, respectively
  
 
45,686
 
  
 
40,225
 
Unearned compensation—ESOP
  
 
(975
)
  
 
(932
)
Retained earnings, substantially restricted
  
 
33,775
 
  
 
36,597
 
Accumulated other comprehensive income
  
 
42
 
  
 
223
 
    

Total stockholders’ equity
  
 
78,528
 
  
 
76,113
 
Commitments and contingencies
  
 
—  
 
  
 
—  
 
    

Total liabilities and stockholders’ equity
  
$
609,643
 
  
$
587,336
 
    

 
See Notes to Condensed Consolidated Financial Statements.

4


Table of Contents
HERITAGE FINANCIAL CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
Six Months Ended June 30, 2002
(In Thousands)
(Unaudited)
 
    
Number of common shares
    
Common stock
      
Unearned Compensation- ESOP
    
Retained earnings
      
Accumulated other comprehensive income
  
Total stockholders’ equity
 
    

Balance at December 31, 2001
  
7,534
 
  
$
45,686
 
    
$
(975
)
  
$
33,775
 
    
$
42
  
$
78,528
 
Earned ESOP shares
  
4
 
  
 
16
 
    
 
43
 
  
 
—  
 
    
 
—  
  
 
59
 
Stock repurchase
  
(389
)
  
 
(5,815
)
    
 
—  
 
  
 
—  
 
    
 
—  
  
 
(5,815
)
Exercise of stock options and issuance of restricted stock awards
  
76
 
  
 
338
 
    
 
—  
 
  
 
—  
 
    
 
—  
  
 
338
 
Net income
  
—  
 
  
 
—  
 
    
 
—  
 
  
 
4,550
 
    
 
—  
  
 
4,550
 
Increase in unrealized gain on securities available for sale, net of tax
  
—  
 
  
 
—  
 
    
 
—  
 
  
 
—  
 
    
 
181
  
 
181
 
Cash dividend declared
  
—  
 
  
 
—  
 
    
 
—  
 
  
 
(1,728
)
 &n