x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 0-22269
| Louisiana | 72-1341014 |
| (State or Other Jurisdiction | (IRS Employer ID Number) |
| of Incorporation or Organization) |
Registrant's Telephone Number: (504) 457-6220
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| x Yes | No |
As of May 13, 2003, there were 1,381,391 shares of the Registrants common stock outstanding. The financial statements contained within this Form 10-Q for the three months ended March 31, 2003 and 2002 represent the consolidated financial position and results of operations of GS Financial Corp.
| Part I - Financial Information | ||
| Item 1 | Financial Statements | |
| Consolidated Balance Sheets | ||
| (as of March 31, 2003, Unaudited and December 31, 2002, Audited) |
3 |
|
| Consolidated Statements of Income | ||
| (For the three months ended March 31, 2003 and 2002, Unaudited) |
4 |
|
| Consolidated Statements of Changes in Stockholders Equity | ||
| (For the three months ended March 31, 2003 and 2002, Unaudited) |
5 |
|
| Consolidated Statements of Cash Flows | ||
| (For the three months ended March 31, 2003 and 2002, Unaudited) |
6-7 |
|
| Notes to Consolidated Financial Statements |
7-12 |
|
| Item 2 | Managements Discussion and Analysis of Financial | |
| Condition and Results of Operations |
12-16 |
|
| Item 3 | Quantitative and Qualitative Disclosures about Market Risk |
16 |
| Item 4 | Controls and Procedures |
17 |
| Part II - Other Information |
17 |
|
| Item 1 | Legal Proceedings |
17 |
| Item 2 | Changes in Securities and Use of Proceeds |
17 |
| Item 3 | Defaults Upon Senior Securities |
17 |
| Item 4 | Submission of Matters to a Vote of Security Holders |
17 |
| Item 5 | Other Information |
18 |
| Item 6 | Exhibits and Reports on Form 8-K |
18 |
|
|
||||||||||
|
|
||||||||||
|
|
||||||||||
|
|
||||||||||
|
|
December 31, 2002 | |||||||||
|
|
|
|||||||||
| Cash and Due from Banks |
$ |
2,345 |
$ |
1,584 |
||||||
| Interest-Bearing Deposits in Other Banks |
3,547 |
9,578 |
||||||||
| Federal Funds Sold |
1,815 |
2,190 |
||||||||
| Investment Securities |
81,690 |
55,091 |
||||||||
| Loans (Net) |
75,448 |
78,334 |
||||||||
| Mortgage-Backed Securities |
534 |
569 |
||||||||
| Collateralized Mortgage Obligations |
34,874 |
53,066 |
||||||||
| FHLB Stock |
5,495 |
5,461 |
||||||||
| Accrued Interest Receivable |
521 |
642 |
||||||||
| Premises and Equipment |
2,648 |
2,668 |
||||||||
| Other Assets |
921 |
846 |
||||||||
| Total Assets |
$ |
209,838 |
$ |
210,029 |
||||||
|
|
|||||||
| LIABILITIES | |||||||
| Interest-Bearing Deposits |
$ |
117,715 |
$ |
105,907 |
|||
| Non-Interest Bearing Deposits |
1,438 |
1,306 |
|||||
| Borrowings |
56,416 |
66,392 |
|||||
| Other Liabilities |
2,082 |
2,040 |
|||||
| Total Liabilities |
177,651 |
175,645 |
|||||
|
|
|||||||
| Common Stock & Additional Paid in Capital |
34,160 |
34,074 |
|||||
| Treasury Stock |
(30,050) |
(27,695) |
|||||
| Accumulated Other Comprehensive Income |
1,807 |
2,028 |
|||||
| Unearned ESOP Stock |
(1,013) |
(1,083) |
|||||
| Unearned RRP Trust Stock |
(1,274) |
(1,274) |
|||||
| Other Stockholders' Equity |
28,557 |
28,334 |
|||||
| Total Stockholders' Equity |
32,187 |
34,384 |
|||||
| Total Liabilities and Stockholders' Equity |
$ |
209,838 |
$ |
210,029 |
|||
|
CONSOLIDATED STATEMENTS OF INCOME (Dollars in Thousands, except per share data) (Unaudited) |
|||||||
|
Ended March 31, |
|||||||
|
|
|
||||||
| INTEREST INCOME (from) | |||||||
| Loans |
$ |
1,480 |
$ |
1,575 |
|||
| Mortgage-Backed Securities |
10 |
13 |
|||||
| Investment Securities |
553 |
467 |
|||||
| Collateralized Mortgage Obligations |
495 |
950 |
|||||
| Other Interest Income |
72 |
65 |
|||||
| Total Interest Income |
2,610 |
3,070 |
|||||
| INTEREST EXPENSE (on) | |||||||
| Deposits |
778 |
630 |
|||||
| FHLB Advances |
830 |
1,079 |
|||||
| Total Interest Expense |
1,608 |
1,709 |
|||||
| NET INTEREST INCOME BEFORE | |||||||
| PROVISION FOR LOAN LOSSES |
1,002 |
1,361 |
|||||
| PROVISION FOR LOAN LOSSES |
- |
4 |
|||||
| NET INTEREST INCOME AFTER | |||||||
| PROVISION FOR LOAN LOSSES |
1,002 |
1,357 |
|||||
| NON-INTEREST INCOME | |||||||
| Gain on Investments |
573 |
- |
|||||
| Other Income |
20 |
24 |
|||||
| Total Non-Interest Income |
593 |
24 |
|||||
| OTHER EXPENSES | |||||||
| Compensation and Benefits |
715 |
630 |
|||||
| Net Occupancy Expense |
113 |
105 |
|||||
| Other Expenses |
301 |
234 |
|||||
| Total Other Expenses |
1,129 |
969 |
|||||
| INCOME BEFORE TAX EXPENSE |
466 |
412 |
|||||
| INCOME TAX EXPENSE |
91 |
84 |
|||||
| NET INCOME |
$ |
375 |
$ |
328 |
|||
| BASIC EARNINGS PER SHARE |
$ |
.29 |
$ |
.23 |
|||
| DILUTED EARNINGS PER SHARE |
$ |
.28 |
$ |
.23 |
|||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
|
|
|||||||||||||||||
|
|
|
|
|
|
||||||||||||||
|
Stock |
Capital |
Stock |
Stock |
Stock |
Earnings |
Income (Loss) |
Equity |
|||||||||||
| BALANCE AT | ||||||||||||||||||
| DECEMBER 31, 2001 |
$ 34 |
$ 33,911 |
$ (25,179) |
$ (1,365) |
$ (1,477) |
$ 27,639 |
$ 1,845 |
$ 35,408 |
||||||||||
| Net Income for Quarter | ||||||||||||||||||
| Ended Mar. 31, 2002 |
- |
- |
- |
- |
- |
328 |
- |
328 |
||||||||||
| Other Comprehensive | ||||||||||||||||||
|
Income Net of Applicable Deferred |
||||||||||||||||||
| Income Taxes |
- |
- |
- |
- |
- |
- |
(258) |
(258) |
||||||||||
| Purchase of Treasury Stock |
- |
- |
(192) |
- |
- |
- |
- |
(192) |
||||||||||
| ESOP Compensation Earned |
- |
65 |
- |
71 |
- |
- |
- |
136 |
||||||||||
| Cash Dividends Paid |
- |
- |
- |
- |
- |
(149) |
- |
(149) |
||||||||||
| BALANCE AT | ||||||||||||||||||
| March 31, 2002 |
$ 34 |
$ 33,976 |
$ (25,371) |
$ (1,294) |
$ (1,477) |
$ 27,818 |
$ 1,587 |
$ 35,273 |
||||||||||
|
== |
===== |
====== |
===== |
===== |
====== |
==== |
===== |
|||||||||||
| BALANCE AT | ||||||||||||||||||
|
DECEMBER 31, 2002 |
$ 34 |
$ 34,040 |
$ (27,695) |
$ (1,083) |
$ (1,274) |
$ 28,334 |
$ 2,028 |
$ 34,384 |
||||||||||
| Net Income for Quarter | ||||||||||||||||||
| Ended Mar. 31, 2003 |
- |
- |
- |
- |
- |
375 |
- |
375 |
||||||||||
| Other Comprehensive | ||||||||||||||||||
|
Loss Net of Applicable Deferred |
||||||||||||||||||
| Income Taxes |
- |
- |
- |
- |
- |
- |
(221) |
(221) |
||||||||||
| Purchase of Treasury Stock |
- |
- |
(2,355) |
- |
- |
- |
- |
(2,355) |
||||||||||
| ESOP Compensation Earned |
- |
86 |
- |
70 |
- |
- |
- |
156 |
||||||||||
| Cash Dividends Paid |
- |
- |
- |
- |
- |
(152) |
- |
(152) |
||||||||||
| BALANCE AT | ||||||||||||||||||
| March 31, 2003 |
$ 34 |
$ 34,126 |
$ (30,050) |
$ (1,013) |
$ (1,274) |
$ 28,557 |
$ 1,807 |
$ 32,187 |
||||||||||
|
== |
===== |
====== |
===== |
===== |
====== |
==== |
===== |
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Thousands) (Unaudited) |
|||||||||
|
Ended March 31, |
|||||||||
|
|
|
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
| Net Income |
$ |
375 |
$ |
328 |
|||||
| Adjustments to Reconcile Net Income to Net Cash | |||||||||
| Provided by Operating Activities: | |||||||||
| Depreciation |
35 |
40 |
|||||||
| Discount Accretion Net of Premiums Amortized |
13 |
(295) |
|||||||
| Provision for Loan Losses |
- |
4 |
|||||||
| Net Loan Fees |
1 |
(1) |
|||||||
| Dividend on ARM Fund |
(253) |
(180) |
|||||||
| Dividend on IMF Fund |
(3) |
(4) |
|||||||
| Dividend on UST Fund |
- |
(29) |
|||||||
| Non-Cash Dividend - FHLB |
(34) |
(39) |
|||||||
| ESOP Expense |
134 |
112 |
|||||||
| RRP Expense |
37 |
37 |
|||||||
| Gain on Sale of Investments |
(573) |
- |
|||||||
| Increase in Prepaid Income Taxes - Current |
1 |
18 |
|||||||
| Changes in Deferred Income Tax |
23 |
23 |
|||||||
| Changes in Operating Assets and Liabilities: | |||||||||
| Decrease in Accrued Interest Receivable |
121 |
24 |
|||||||
| Increase in Deferred Charges |
(68) |
(56) |
|||||||
| Increase in Accrued Income Tax |
91 |
65 |
|||||||
| Increase in Other Liabilities |
28 |
32 |
|||||||
| Increase in Other Assets |
(13) |
(8) |
|||||||
| Net Cash (Used in) Provided by Operating Activities |
(85) |
71 |
|||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||
| Net Investment in Adjustable Rate Mutual Fund | $ |
(25,939) |
$ |
(13,878) |
|||||
| Purchase of CMOs |
(11,562) |
(5,606) |
|||||||
| Proceeds from Maturities of CMOs |
22,091 |
17,402 |
|||||||
| Investment in FHLMC Preferred Stock |
- |
(492) |
|||||||
| Proceeds from sale of CMOs |
7,481 |
- |
|||||||
| Investment in Other Equity Investments |
- |
(107) |
|||||||
| Proceeds from Maturities of Mortgage-Backed Securities |
39 |
104 |
|||||||
| Net Loan Repayments |
2,885 |
566 |
|||||||
| Purchases of Premises and Equipment |
(11) |
(15) |
|||||||
| Investment in Real Estate Held for Investment |
- |
(1) |
|||||||
| Net Cash Used in Investing Activities |
(5,016) |
(2,027) |
|||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (Dollars in Thousands) (Unaudited) |
|||||||||
|
Ended March 31, |
|||||||||
|
|
|
||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||
| Net Increase in Deposits |
$ |
11,985 |
$ |
5,298 |
|||||
| Purchase of Treasury Stock |
(2,355) |
(192) |
|||||||
| Payment of Cash Stock Dividends |
(152) |
(149) |
|||||||
| Net Decrease in Advance Payments by Borrowers for | |||||||||
| Taxes and Insurance |
(46) |
(157) |
|||||||
| Net Decrease in FHLB Advances |
(9,976) |
(3,404) |
|||||||
| Net Cash (Used in) Provided by Financing Activities |
(544) |
1,396 |
|||||||
| DECREASE IN CASH AND CASH EQUIVALENTS |
(5,645) |
(560) |
|||||||
| CASH AND CASH EQUIVALENTS January 1, |
13,352 |
8,638 |
|||||||
| CASH AND CASH EQUIVALENTS March 31, |
$ |
7,707 |
$ |
8,078 |
|||||
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
GS Financial Corp. (the Company) was organized and incorporated under the laws of the State of Louisiana on December 24, 1996, for the purpose of becoming the holding company of Guaranty Savings and Homestead Association (the Association). The Association is a state-chartered savings and loan association whose primary regulators are the Office of Thrift Supervision (OTS) and Louisiana Office of Financial Institutions (OFI).
The accompanying financial statements represent the consolidated financial position, results of operations and cash flows of the Company. The accompanying financial statements were prepared in accordance with instructions to Form 10-Q, and therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. However, all adjustments, consisting only of normally recurring accruals, which, in the opinion of management are necessary for a fair presentation of the financial statements, have been included.
The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003. The unaudited consolidated financial statements and the notes included herein should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2002.
(2) EMPLOYEE STOCK OWNERSHIP PLAN
The GS Financial Employee Stock Ownership Plan (ESOP) purchased 275,080 shares of the Company's common stock on April 1, 1997 financed by a loan from the Company. The loan is secured by those shares not yet allocated to plan participants. At March 31, 2003, there were 108,318 unallocated shares and the balance of the loan was $1.3 million. The Association bears the cost of the ESOP as compensation expense which is based on principal and interest payments on the corresponding debt as well as the market value of the stock. Compensation expense related to the ESOP was $134,000 for the three months ended March 31, 2003, compared to $112,000 for the three months ended March 31, 2002. The increase was attributable to the rise in the market value of the stock.
(3) EARNINGS PER SHARE AND PAYMENTS OF DIVIDENDS
Earnings per share are computed using the weighted average number of shares outstanding as prescribed in Statement of Financial Accounting Standard ("SFAS") 128. In accordance with SFAS 128, the average weighted shares outstanding were approximately 1.3 million for the three months ended March 31, 2003, and 1.4 million shares for the three months ended March 31, 2002, basic and diluted. For the three months ended March 31, 2003, earnings per common share were $.29 basic, and $.28 diluted, compared to $.23 for the three months ended March 31, 2002 (basic and diluted). During the three months ended March 31, 2003 and 2002, the Company declared and paid cash dividends in the amount of $.10 and $.09 per common share, respectively.
(4) INVESTMENT SECURITIES
| (Dollars in thousands) |
|
|
|||||||
|
|
|
|
|
||||||
| AVAILABLE FOR SALE |
|
|
|
|
|||||
| US Government and | |||||||||
| Agency Obligations |
$ |
801 |
$ |
910 |
$ |
801 |
$ |
917 |
|
| ARM Mutual Fund |
58,117 |
58,123 |
31,924 |
31,963 |
|||||
| IMF Mutual Fund |
415 |
422 |
412 |
419 |
|||||
| FHLMC Common Stock |
16 |
850 |
|||||||