|
(X) |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004. |
|
|
|
|
( ) |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO ____________. |
|
Missouri |
|
43-1766315 |
|
(State of Incorporation) |
|
(I.R.S. Employer |
|
|
|
Identification No.) |
|
|
|
|
|
800 Market Street, Suite 2900 |
|
|
|
St. Louis, MO |
|
63101 |
|
(Address of principal |
|
(Zip Code) |
|
Executive offices) |
|
|
|
Common Stock |
|
Outstanding Shares at |
|
par value $.01 per share |
|
August 10, 2004 |
|
|
|
29,255,940 |
|
| ||
|
|
|
PAGE | |
|
| |||
|
PART I. |
FINANCIAL INFORMATION |
| |
|
|
|
| |
|
Item 1. |
Financial Statements |
| |
|
|
|
| |
|
|
Condensed Consolidated Statement of Earnings |
1 | |
|
|
|
| |
|
|
Condensed Consolidated Statement of Comprehensive Income |
1 | |
|
|
|
| |
|
|
Condensed Consolidated Balance Sheet |
2 | |
|
|
|
| |
|
|
Condensed Consolidated Statement of Cash Flows |
3 | |
|
|
|
| |
|
|
Notes to Condensed Consolidated Financial Statements |
4 | |
|
|
|
| |
|
Item 2. |
Managements Discussion and Analysis of Financial |
| |
|
|
Condition and Results of Operations |
11 | |
|
|
|
| |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
17 | |
|
|
|
| |
|
Item 4. |
Controls and Procedures |
17 | |
|
|
|
| |
|
PART II. |
OTHER INFORMATION |
| |
|
|
|
| |
|
Item 2. |
Changes in Securities and Use of Proceeds |
18 | |
|
|
|
| |
|
Item 5. |
Other Information |
18 | |
|
|
|
| |
|
Item 6. |
Exhibits and Reports on Form 8-K |
18 | |
| (i) | ||
|
| ||
|
Item 1. |
Financial Statements. |
|
Three Months Ended |
Nine Months Ended | ||||||||||||||
|
June 30, |
|
June 30, | |||||||||||||
|
|
|
| |||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
Net Sales |
$ |
386.3 |
$ |
311.5 |
$ |
1,132.2 |
$ |
974.2 |
|||||||
|
Cost of products sold |
(305.6 |
) |
(249.0 |
) |
(900.6 |
) |
(782.7 |
) | |||||||
|
|
|
|
| ||||||||||||
|
Gross Profit |
80.7 |
62.5 |
231.6 |
191.5 |
|||||||||||
|
Selling, general and administrative expenses |
(52.0 |
) |
(42.7 |
) |
(147.5 |
) |
(125.5 |
) | |||||||
|
Interest expense, net |
(3.7 |
) |
(.8 |
) |
(9.2 |
) |
(2.6 |
) | |||||||
|
Restructuring charges |
(.4 |
) |
(2.2 |
) |
(1.0 |
) |
(13.4 |
) | |||||||
|
Litigation settlement income |
.1 |
- |
.9 |
14.6 |
|||||||||||
|
|
|
|
| ||||||||||||
|
Earnings before Income Taxes |
|
|
|
|
|||||||||||
|
and Equity Earnings |
24.7 |
16.8 |
74.8 |
64.6 |
|||||||||||
|
Income taxes |
(9.0 |
) |
(6.1 |
) |
(27.3 |
) |
(23.3 |
) | |||||||
|
|
|
|
| ||||||||||||
|
Earnings before Equity Earnings |
15.7 |
10.7 |
47.5 |
41.3 |
|||||||||||
|
Equity in earnings of Vail Resorts, Inc., |
|
|
|
|
|||||||||||
|
net of related deferred income taxes |
8.9 |
5.3 |
5.1 |
4.8 |
|||||||||||
|
|
|
|
| ||||||||||||
|
Net Earnings |
$ |
24.6 |
$ |
16.0 |
$ |
52.6 |
$ |
46.1 |
|||||||
|
|
|
|
|
| |||||||||||
|
Earnings per Share |
|
|
|
|
|||||||||||
|
Basic |
$ |
.84 |
$ |
.55 |
$ |
1.80 |
$ |
1.58 |
|||||||
|
Diluted |
$ |
.82 |
$ |
.54 |
$ |
1.76 |
$ |
1.55 |
|||||||
|
Three Months Ended |
Nine Months Ended | ||||||||||||||
|
|
June 30, |
|
June 30, | ||||||||||||
|
|
|
|
| ||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||
|
|
|
|
|
| |||||||||||
|
Net Earnings |
$ |
24.6 |
$ |
16.0 |
$ |
52.6 |
$ |
46.1 |
|||||||
|
Other comprehensive (loss) income |
(3.5 |
) |
.4 |
(2.5 |
) |
(.7 |
) | ||||||||
|
|
|
|
| ||||||||||||
|
Comprehensive Income |
$ |
21.1 |
$ |
16.4 |
$ |
50.1 |
$ |
45.4 |
|||||||
|
|
|
|
|
| |||||||||||
| 1 | ||
|
| ||
|
June 30, |
Sep. 30, | ||||||
|
2004 |
|
2003 | |||||
|
|
|
| |||||
|
Assets |
|
|
|||||
|
Current Assets |
|
|
|||||
|
Cash and cash equivalents |
$ |
21.2 |
$ |
29.0 |
|||
|
Investment in Ralcorp Receivables Corporation |
74.5 |
52.4 |
|||||
|
Receivables, net |
20.4 |
10.9 |
|||||
|
Inventories |
174.1 |
145.7 |
|||||
|
Deferred income taxes |
4.8 |
2.9 |
|||||
|
Prepaid expenses and other current assets |
3.4 |
3.0 |
|||||
|
|
| ||||||
|
Total Current Assets |
298.4 |
243.9 |
|||||
|
Investment in Vail Resorts, Inc. |
88.0 |
80.1 |
|||||
|
Property, Net |
341.8 |
265.3 |
|||||
|
Goodwill |
365.2 |
177.6 |
|||||
|
Other Intangible Assets, Net |
87.9 |
15.7 |
|||||
|
Other Assets |
11.3 |
11.7 |
|||||
|
|
| ||||||
|
Total Assets |
$ |
1,192.6 |
$ |
794.3 |
|||
|
|
|
| |||||
|
Liabilities and Shareholders' Equity |
|
|
|||||
|
Current Liabilities |
|
|
|||||
|
Accounts payable |
$ |
98.5 |
$ |
85.1 |
|||
|
Other current liabilities |
64.0 |
45.6 |
|||||
|
|
| ||||||
|
Total Current Liabilities |
162.5 |
130.7 |
|||||
|
Long-term Debt |
424.5 |
155.9 |
|||||
|
Deferred Income Taxes |
57.1 |
20.0 |
|||||
|
Other Liabilities |
79.5 |
75.0 |
|||||
|
|
| ||||||
|
Total Liabilities |
723.6 |
381.6 |
|||||
|
|
| ||||||
|
Shareholders' Equity |
|
|
|||||
|
Common stock |
.3 |
.3 |
|||||
|
Capital in excess of par value |
115.0 |
114.1 |
|||||
|
Retained earnings |
446.4 |
393.8 |
|||||
|
Common stock in treasury, at cost |
(71.5 |
) |
(76.9 |
) | |||
|
Unearned portion of restricted stock |
(.2 |
) |
(.1 |
) | |||
|
Accumulated other comprehensive loss |
(21.0 |
) |
(18.5 |
) | |||
|
|
| ||||||
|
Total Shareholders' Equity |
469.0 |
412.7 |
|||||
|
|
| ||||||
|
Total Liabilities and Shareholders' Equity |
$ |
1,192.6 |
$ |
794.3 |
|||
|
|
|
| |||||
| 2 | ||
|
| ||
|
Nine Months Ended | |||||||
|
June 30, | |||||||
|
| |||||||
|
2004 |
|
2003 | |||||
|
|
|
| |||||
|
Cash Flows from Operating Activities |
|
|
|||||
|
Net earnings |
$ |
52.6 |
$ |
46.1 |
|||
|
Adjustments to reconcile net earnings to net |
|
|
|||||
|
cash flow provided by operating activities: |
|
|
|||||
|
Depreciation and amortization |
34.3 |
29.3 |
|||||
|
Sale of receivables, net |
(34.2 |
) |
(24.6 |
) | |||
|
Deferred income taxes |
1.8 |
2.0 |
|||||
|
Equity in earnings of Vail Resorts, Inc. |
(7.9 |
) |
(7.3 |
) | |||
|
Tomato paste asset impairment |
- |
5.0 |
|||||
|
Loss on sale of tomato paste business |
- |
3.6 |
|||||
|
Other changes in current assets and liabilities, net |
|
|
|||||
|
of effects of business acquisitions |
11.8 |
33.4 |
|||||
|
Other, net |
2.8 |
5.1 |
|||||
|
|
| ||||||
|
Net Cash Provided by Operating Activities |
61.2 |
92.6 |
|||||
|
|
| ||||||
|
|
|
|
|||||
|
Cash Flows from Investing Activities |
|
|
|||||
|
Business acquisitions, net of cash acquired |
(313.1 |
) |
- |
||||
|
Additions to property and intangible assets |
(34.9 |
) |
(26.2 |
) | |||
|
Proceeds from sale of property |
.4 |
2.5 |
|||||
|
Proceeds from sale of tomato paste business |
- |
2.9 |
|||||
|
|
| ||||||
|
Net Cash Used by Investing Activities |
(347.6 |
) |
(20.8 |
) | |||
|
|
| ||||||
|
|
|
|
|||||
|
Cash Flows from Financing Activities |
|
|
|||||
|
Proceeds from issuance of long-term debt |
270.0 |
150.0 |
|||||
|
Net borrowings (repayments) under credit arrangements |
4.3 |
(173.0 |
) | ||||
|
Purchase of treasury stock |
- |
(28.6 |
) | ||||
|
Proceeds from exercise of stock options |
4.4 |
.8 |
|||||
|
Other, net |
(.1 |
) |
- |
||||
|
|
| ||||||
|
Net Cash Provided (Used) by Financing Activities |
278.6 |
(50.8 |
) | ||||
|
|
| ||||||
|
|
|
|
|||||
|
Net (Decrease) Increase in Cash and Cash Equivalents |
(7.8 |
) |
21.0 |
||||
|
Cash and Cash Equivalents, Beginning of Period |
29.0 |
3.2 |
|||||
|
|
| ||||||
|
Cash and Cash Equivalents, End of Period |
$ |
21.2 |
$ |
24.2 |
|||
|
|
|
| |||||
| 3 | ||
|
| ||
| 4 | ||
|
| ||
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
June 30, |
|
June 30, |
| |||||||||
|
|
|
|
||||||||||
|
2004 |
|
2003 |
|
2004 |
|
2003 |
| |||||
|
|
|
|
|
|
||||||||
|
Net sales |
$ |
386.3 |
$ |
364.0 |
$ |
1,180.9 |
$ |
1,128.2 |
||||
|
Net earnings |
24.9 |
19.1 |
55.4 |
54.6 |
||||||||
|
Basic earnings per share |
.85 |
.66 |
1.89 |
1.87 |
||||||||
|
Diluted earnings per share |
.83 |
.65 |
1.85 |
1.83 |
||||||||
NOTE 4 STOCK-BASED COMPENSATION
Stock-based compensation is recognized using the intrinsic value method. Accordingly, no compensation expense has been recognized for the stock options granted since the exercise price was equal to the fair market value of the shares at the grant date. If the Company had used the fair value method, net earnings and earnings per share would have been reduced as shown in the following table.
|
|
Three Months Ended |
|
Nine Months Ended | ||||||||||||
|
|
June 30, |
|
June 30, | ||||||||||||
|
|
|
| |||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||
|
|
|
|
|
| |||||||||||
|
Net earnings, as reported |
$ |
24.6 |
$ |
16.0 |
$ |
52.6 |
$ |
46.1 |
|||||||
|
Deduct: Total stock-based employee |
|
|
|
|
|||||||||||
|
compensation expense determined |
|
|
|
|
|||||||||||
|
under fair value based method, |
|
|
|
|
|||||||||||
|
net of related tax effect |
(.7 |
) |
(.7 |
) |
(2.0 |
) |
(1.9 |
) | |||||||
|
|
|
|
| ||||||||||||
|
Pro forma net earnings |
$ |
23.9 |
$ |
15.3 |
$ |
50.6 |
$ | ||||||||