|
Missouri |
|
43-1766315 |
|
(State of Incorporation) |
|
(I.R.S. Employer |
|
|
|
Identification No.) |
|
|
|
|
|
800 Market Street, Suite 2900 |
|
|
|
St. Louis, MO |
|
63101 |
|
(Address of principal |
|
(Zip Code) |
|
Executive offices) |
|
|
|
Common Stock |
|
Outstanding Shares at |
|
par value $.01 per share |
|
May 12, 2004 |
|
|
|
29,227,190 |
|
| ||
|
|
|
PAGE | |
|
| |||
|
PART I. |
FINANCIAL INFORMATION |
| |
|
|
|
| |
|
Item 1. |
Financial Statements |
| |
|
|
|
| |
|
|
Condensed Consolidated Statement of Earnings |
1 | |
|
|
|
| |
|
|
Condensed Consolidated Statement of Comprehensive Income |
1 | |
|
|
|
| |
|
|
Condensed Consolidated Balance Sheet |
2 | |
|
|
|
| |
|
|
Condensed Consolidated Statement of Cash Flows |
3 | |
|
|
|
| |
|
|
Notes to Condensed Consolidated Financial Statements |
4 | |
|
|
|
| |
|
Item 2. |
Managements Discussion and Analysis of Financial |
| |
|
|
Condition and Results of Operations |
11 | |
|
|
|
| |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
17 | |
|
|
|
| |
|
Item 4. |
Controls and Procedures |
17 | |
|
|
|
| |
|
PART II. |
OTHER INFORMATION |
| |
|
|
|
| |
| Item 2. | Changes in Securities and Use of Proceeds | 18 | |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
18 | |
|
Item 5. |
Other Information |
18 | |
|
|
|
| |
|
Item 6. |
Exhibits and Reports on Form 8-K |
18 | |
| (i ) | ||
|
| ||
|
Item 1. |
Financial Statements. |
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
|
|
|
March 31, |
|
March 31, | ||||||||||||
|
|
|
|
|
| ||||||||||||
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||||
|
|
|
|
| |||||||||||||
|
Net Sales |
$ |
383.4 |
$ |
314.4 |
$ |
745.9 |
$ |
662.7 |
||||||||
|
Cost of products sold |
(303.1 |
) |
(253.9 |
) |
(595.0 |
) |
(533.7 |
) | ||||||||
|
|
|
|
| |||||||||||||
|
Gross Profit |
80.3 |
60.5 |
150.9 |
129.0 |
||||||||||||
|
Selling, general and administrative expenses |
(50.5 |
) |
(42.6 |
) |
(95.5 |
) |
(82.8 |
) | ||||||||
|
Interest expense, net |
(3.8 |
) |
(.7 |
) |
(5.5 |
) |
(1.8 |
) | ||||||||
|
Restructuring charges |
(.3 |
) |
(4.0 |
) |
(.6 |
) |
(11.2 |
) | ||||||||
|
Litigation settlement income |
.8 |
8.9 |
.8 |
14.6 |
||||||||||||
|
|
|
|
| |||||||||||||
|
Earnings before Income Taxes |
|
|
|
|
||||||||||||
|
and Equity Earnings |
26.5 |
22.1 |
50.1 |
47.8 |
||||||||||||
|
Income taxes |
(9.7 |
) |
(8.0 |
) |
(18.3 |
) |
(17.2 |
) | ||||||||
|
|
|
|
| |||||||||||||
|
Earnings before Equity Earnings |
16.8 |
14.1 |
31.8 |
30.6 |
||||||||||||
|
Equity in (loss) earnings of Vail Resorts, Inc., |
|
|
|
|
||||||||||||
|
net of related deferred income taxes |
(.5 |
) |
2.7 |
(3.8 |
) |
(.5 |
) | |||||||||
|
|
|
|
| |||||||||||||
|
Net Earnings |
$ |
16.3 |
$ |
16.8 |
$ |
28.0 |
$ |
30.1 |
||||||||
|
|
|
|
|
| ||||||||||||
|
Earnings per Share |
|
|
|
|
||||||||||||
|
Basic |
$ |
.56 |
$ |
.58 |
$ |
.96 |
$ |
1.02 |
||||||||
|
Diluted |
$ |
.54 |
$ |
.57 |
$ |
.94 |
$ |
1.01 |
||||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
|
|
|
March 31, |
|
March 31, | ||||||||||||
|
|
|
| ||||||||||||||
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||||
|
|
|
|
|
|
|
|
| |||||||||
|
Net Earnings |
$ |
16.3 |
$ |
16.8 |
$ |
28.0 |
$ |
30.1 |
||||||||
|
Other comprehensive income (loss) |
.1 |
(.4 |
) |
1.0 |
(1.1 |
) | ||||||||||
|
|
|
|
| |||||||||||||
|
Comprehensive Income |
$ |
16.4 |
$ |
16.4 |
$ |
29.0 |
$ |
29.0 |
||||||||
|
|
|
|
|
| ||||||||||||
| 1 | ||
|
| ||
|
|
Mar. 31, |
|
Sep. 30, | ||||
|
|
2004 |
|
2003 | ||||
|
|
|
| |||||
|
Assets |
|||||||
|
Current Assets |
|
|
|||||
|
Cash and cash equivalents |
$ |
30.2 |
$ |
29.0 |
|||
|
Investment in Ralcorp Receivables Corporation |
42.6 |
52.4 |
|||||
|
Receivables, net |
21.8 |
10.9 |
|||||
|
Inventories |
170.3 |
145.7 |
|||||
|
Deferred income taxes |
2.7 |
2.9 |
|||||
|
Prepaid expenses and other current assets |
4.6 |
3.0 |
|||||
|
|
| ||||||
|
Total Current Assets |
272.2 |
243.9 |
|||||
|
Investment in Vail Resorts, Inc. |
74.2 |
80.1 |
|||||
|
Property, Net |
338.3 |
265.3 |
|||||
|
Goodwill |
337.7 |
177.6 |
|||||
|
Other Intangible Assets, Net |
96.1 |
15.7 |
|||||
|
Other Assets |
11.3 |
11.7 |
|||||
|
|
| ||||||
|
Total Assets |
$ |
1,129.8 |
$ |
794.3 |
|||
|
|
|
| |||||
|
Liabilities and Shareholders' Equity |
|
|
|||||
|
Current Liabilities |
|
|
|||||
|
Accounts payable |
$ |
92.1 |
$ |
85.1 |
|||
|
Other current liabilities |
57.6 |
45.6 |
|||||
|
|
| ||||||
|
Total Current Liabilities |
149.7 |
130.7 |
|||||
|
Long-term Debt |
425.8 |
155.9 |
|||||
|
Deferred Income Taxes |
31.8 |
20.0 |
|||||
|
Other Liabilities |
77.4 |
75.0 |
|||||
|
|
| ||||||
|
Total Liabilities |
684.7 |
381.6 |
|||||
|
|
| ||||||
|
Shareholders' Equity |
|
|
|||||
|
Common stock |
.3 |
.3 |
|||||
|
Capital in excess of par value |
114.4 |
114.1 |
|||||
|
Retained earnings |
421.8 |
393.8 |
|||||
|
Common stock in treasury, at cost |
(73.6 |
) |
(76.9 |
) | |||
|
Unearned portion of restricted stock |
(.3 |
) |
(.1 |
) | |||
|
Accumulated other comprehensive loss |
(17.5 |
) |
(18.5 |
) | |||
|
|
| ||||||
|
Total Shareholders' Equity |
445.1 |
412.7 |
|||||
|
|
| ||||||
|
Total Liabilities and Shareholders' Equity |
$ |
1,129.8 |
$ |
794.3 |
|||
|
|
|
| |||||
| 2 | ||
|
| ||
|
|
Six Months Ended | ||||||
|
|
March 31, | ||||||
|
| |||||||
|
|
2004 |
|
2003 | ||||
|
|
|
|
| ||||
|
Cash Flows from Operating Activities |
|
|
|||||
|
Net earnings |
$ |
28.0 |
$ |
30.1 |
|||
|
Adjustments to reconcile net earnings to net |
|
|
|||||
|
cash flow provided by operating activities: |
|
|
|||||
|
Depreciation and amortization |
21.6 |
20.2 |
|||||
|
Sale of receivables, net |
(2.5 |
) |
2.6 |
||||
|
Deferred income taxes |
(2.7 |
) |
(.6 |
) | |||
|
Equity in loss of Vail Resorts, Inc. |
5.9 |
.8 |
|||||
|
Tomato paste asset impairment |
- |
5.0 |
|||||
|
Loss on sale of tomato paste business |
- |
3.5 |
|||||
|
Other changes in current assets and liabilities, net |
|||||||
| of effects of business acquisitions |
4.5 |
25.2 |
|||||
|
Other, net |
5.8 |
1.3 |
|||||
|
|
| ||||||
|
Net Cash Provided by Operating Activities |
60.6 |
88.1 |
|||||
|
|
| ||||||
|
Cash Flows from Investing Activities |
|
|
|||||
|
Business acquisitions, net of cash acquired |
(313.1 |
) |
- |
||||
|
Additions to property and intangible assets |
(19.7 |
) |
(16.9 |
) | |||
|
Proceeds from sale of property |
.3 |
2.4 |
|||||
|
Proceeds from sale of tomato paste business |
- |
3.0 |
|||||
|
|
| ||||||
|
Net Cash Used by Investing Activities |
(332.5 |
) |
(11.5 |
) | |||
|
|
| ||||||
|
Cash Flows from Financing Activities |
|
|
|||||
|
Proceeds from issuance of long-term debt |
270.0 |
- |
|||||
|
Net repayments under credit arrangements |
- |
(42.8 |
) | ||||
|
Purchase of treasury stock |
- |
(28.6 |
) | ||||
|
Proceeds from exercise of stock options |
3.2 |
.6 |
|||||
|
Other, net |
(.1 |
) |
- |
||||
|
|
| ||||||
|
Net Cash Provided (Used) by Financing Activities |
273.1 |
(70.8 |
) | ||||
|
|
| ||||||
|
Net Increase in Cash and Cash Equivalents |
1.2 |
5.8 |
|||||
|
Cash and Cash Equivalents, Beginning of Period |
29.0 |
3.2 |
|||||
|
|
| ||||||
|
Cash and Cash Equivalents, End of Period |
$ |
30.2 |
$ |
9.0 |
|||
|
|
|
| |||||
| 3 | ||
|
| ||
|
Amount |
Weighted-average | |||
|
Assigned |
Amortization Period | |||
|
|
| |||
|
Customer relationships |
$ |
75.0 |
16.3 years | |
|
Trademarks |
7.4 |
17.4 years | ||
|
|
||||
|
Total |
$ |
82.4 |
16.4 years | |
|
|
||||
| 4 | ||
|
| ||
|
|
Three Months Ended |
|
Six Months Ended | ||||||||
|
|
March 31, |
|
March 31, | ||||||||
|
|
|
|
| ||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||
|
|
|
|
|
|
|
|
| ||||
|
Net sales |
$ |
400.6 |
$ |
372.3 |
$ |
794.6 |
$ |
764.2 | |||
|
Net earnings |
17.3 |
19.5 |
30.5 |
35.4 | |||||||
|
Basic earnings per share |
.60 |
.68 |
1.05 |
1.21 | |||||||
|
Diluted earnings per share |
.58 |
.66 |
1.02 |
1.18 | |||||||
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
|
|
March 31, |
|
March 31, | ||||||||||||
|
|
|
|
| ||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 | ||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
Net earnings, as reported |
$ |
16.3 |
$ |
16.8 |
$ |
28.0 |
$ |
30.1 |
|||||||
|
Deduct: Total stock-based employee |
|
|
|
|
|||||||||||
|
compensation expense determined |
|
|
|
|
|||||||||||
|
under fair value based method, |
|
|
|
|
|||||||||||
|
net of related tax effect |
(.7 |
) |
(.6 |
) |
(1.3 |
) |
(1.2 |
) | |||||||
|
|
|
|
| ||||||||||||
|
Pro forma net earnings |
$ |
15.6 |
$ |
16.2 |
$ |
26.7 |
$ |
28.9 |
|||||||
|
|
|||||||||||||||