|
Missouri |
|
43-1766315 |
|
(State of Incorporation) |
|
(I.R.S. Employer |
|
|
|
Identification No.) |
|
|
|
|
|
800 Market Street, Suite 2900 |
|
|
|
St. Louis, MO |
|
63101 |
|
(Address of principal |
|
(Zip Code) |
|
executive offices) |
|
|
|
Common Stock |
|
Outstanding Shares at |
|
par value $.01 per share |
|
February 12, 2004 |
|
|
|
29,084,835 |
|
| ||
|
|
|
PAGE | |
|
| |||
|
PART I. |
FINANCIAL INFORMATION |
| |
|
|
|
| |
|
Item 1. |
Financial Statements |
| |
|
|
|
| |
|
|
Condensed Consolidated Statement of Earnings |
1 | |
|
|
Condensed Consolidated Statement of Comprehensive Income |
1 | |
|
|
Condensed Consolidated Balance Sheet |
2 | |
|
|
|
| |
|
|
Condensed Consolidated Statement of Cash Flows |
3 | |
|
|
|
| |
|
|
Notes to Condensed Consolidated Financial Statements |
4 | |
|
|
|
| |
|
Item 2. |
Managements Discussion and Analysis of Financial |
| |
|
|
Condition and Results of Operations |
10 | |
|
|
|
| |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
15 | |
|
|
|
| |
|
Item 4. |
Controls and Procedures |
15 | |
|
|
|
| |
|
PART II. |
OTHER INFORMATION |
| |
|
|
|
| |
|
Item 5. |
Other Information |
16 | |
|
|
|
| |
|
Item 6. |
Exhibits and Reports on Form 8-K |
16 | |
|
| ||
|
Three Months Ended | ||||||||
|
December 31,
| ||||||||
|
|
2003
|
2002
| ||||||
|
Net Sales |
$ |
362.5 |
$ |
348.3 |
||||
|
Cost of products sold |
(291.9 )
|
(279.8 )
| ||||||
|
Gross Profit |
70.6 |
68.5 |
||||||
|
Selling, general and administrative expenses |
(45.0 |
) |
(40.2 |
) | ||||
|
Interest expense, net |
(1.7 |
) |
(1.1 |
) | ||||
|
Restructuring charges |
(.3 |
) |
(7.2 |
) | ||||
|
Litigation settlement income |
-
|
5.7
| ||||||
|
Earnings before Income Taxes |
|
|
||||||
|
and Equity Earnings |
23.6 |
25.7 |
||||||
|
Income taxes |
(8.6 )
|
(9.2 )
| ||||||
|
Earnings before Equity Earnings |
15.0 |
16.5 |
||||||
|
Equity in loss of Vail Resorts, Inc., |
|
|
||||||
|
net of related deferred income taxes |
(3.3 )
|
(3.2 )
| ||||||
| Net Earnings |
$ |
11.7 | $ | 13.3 | ||||
|
|
| |||||||
|
Earnings per Share |
|
|
||||||
|
Basic |
$ |
.41 |
$ |
.45 |
||||
|
Diluted |
$ |
.39 |
$ |
.44 |
||||
|
See accompanying Notes to Condensed Consolidated Financial Statements. | ||||||||
|
|
Three Months Ended | ||||||
|
|
December 31,
| ||||||
|
|
2003
|
2002
| |||||
|
|
|
||||||
|
Net Earnings |
$ |
11.7 |
$ |
13.3 |
|||
|
Other comprehensive income (loss) |
.9
|
(.7 )
| |||||
|
Comprehensive Income |
$ 12.6 |
$ 12.6 | |||||
|
|
| ||||||
| 1 | ||
|
| ||
|
Dec. 31, |
|
|
|
Sep. 30, |
| |||
|
|
|
2003
|
|
2003
| ||||
|
Assets |
|
|
||||||
|
Current Assets |
|
|
||||||
|
Cash and cash equivalents |
$ |
28.5 |
$ |
29.0 |
||||
|
Investment in Ralcorp Receivables Corporation |
42.5 |
52.4 |
||||||
|
Receivables, net |
21.7 |
10.9 |
||||||
|
Inventories |
159.3 |
145.7 |
||||||
|
Deferred income taxes |
2.7 |
2.9 |
||||||
| Prepaid expenses and other current assets | 4.3 | 3.0 | ||||||
|
|
| |||||||
|
Total Current Assets |
259.0 |
243.9 |
||||||
|
Investment in Vail Resorts, Inc. |
75.1 |
80.1 |
||||||
|
Property, Net |
332.3 |
265.3 |
||||||
|
Goodwill |
399.1 |
177.6 |
||||||
|
Other Intangible Assets, Net |
15.4 |
15.7 |
||||||
| Other Assets | 13.3 | 11.7 | ||||||
|
|
| |||||||
| Total Assets | $ | 1,094.2 | $ | 794.3 | ||||
|
|
| |||||||
|
Liabilities and Shareholders' Equity |
|
|
||||||
|
Current Liabilities |
|
|
||||||
|
Accounts payable |
$ |
75.0 |
$ |
85.1 |
||||
|
Other current liabilities |
57.1 |
45.6 | ||||||
|
|
| |||||||
|
Total Current Liabilities |
132.1 |
130.7 |
||||||
|
Long-term Debt |
425.9 |
155.9 |
||||||
|
Deferred Income Taxes |
32.3 |
20.0 |
||||||
| Other Liabilities | 77.7 | 75.0 | ||||||
|
|
| |||||||
| Total Liabilities | 668.0 | 381.6 | ||||||
|
|
| |||||||
|
Shareholders' Equity |
|
|
||||||
|
Common stock |
.3 |
.3 |
||||||
|
Capital in excess of par value |
114.3 |
114.1 |
||||||
|
Retained earnings |
405.5 |
393.8 |
||||||
|
Common stock in treasury, at cost |
(76.2 |
) |
(76.9 |
) | ||||
| Unearned portion of restricted stock | (.1 | ) | (.1 | ) | ||||
| Accumulated other comprehensive loss | (17.6 | ) | (18.5 | ) | ||||
|
|
| |||||||
| Total Shareholders' Equity | 426.2 | 412.7 | ||||||
|
|
| |||||||
| Total Liabilities and Shareholders' Equity | $ | 1,094.2 | $ | 794.3 | ||||
|
|
| |||||||
|
See accompanying Notes to Condensed Consolidated Financial Statements. | ||||||||
|
| ||
| 2 | ||
|
| ||
|
Three Months Ended | |||||||
|
December 31,
| |||||||
|
|
2003
|
2002
| |||||
|
Cash Flows from Operating Activities |
|
|
|||||
|
Net earnings |
$ |
11.7 |
$ |
13.3 |
|||
|
Adjustments to reconcile net earnings to net |
|
|
|||||
|
cash flow provided by operating activities: |
|
|
|||||
|
Depreciation and amortization |
9.9 |
10.9 |
|||||
|
Impairment and loss on sale of business |
- |
5.0 |
|||||
|
Equity in loss of Vail Resorts, Inc. |
5.0 |
4.9 |
|||||
|
Deferred income taxes |
(2.2 |
) |
(4.8 |
) | |||
|
Sale of receivables, net |
5.4 |
4.4 |
|||||
|
Changes in current assets and liabilities, net |
(9.3 |
) |
26.6 |
||||
|
Other, net |
3.5
|
-
| |||||
|
Net Cash Provided by Operating Activities |
24.0
|
60.3
| |||||
|
Cash Flows from Investing Activities |
|
|
|||||
|
Business acquisitions, net of cash acquired |
(287.2 |
) |
- |
||||
|
Additions to property and intangible assets |
(8.0 |
) |
(6.2 |
) | |||
|
Proceeds from sale of property |
-
|
2.4
| |||||
| Net Cash Used by Investing Activities | (295.2 | ) | (3.8 | ) | |||
|
|
| ||||||
|
Cash Flows from Financing Activities |
|
|
|||||
|
Proceeds from issuance of long-term debt |
270.0 |
- |
|||||
|
Net repayments under credit arrangements |
- |
(25.2 |
) | ||||
|
Purchase of treasury stock |
- |
(27.8 |
) | ||||
|
Proceeds from exercise of stock options |
.7
|
.1
| |||||
| Net Cash Provided (Used) by Financing Activities | 270.7 | (52.9 | ) | ||||
|
|
| ||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents |
(.5 |
) |
3.6 |
||||
|
Cash and Cash Equivalents, Beginning of Period |
29.0 |
3.2 | |||||
|
Cash and Cash Equivalents, End of Period |
$ 28.5 |
$ 6.8 | |||||
|
|
| ||||||
|
See accompanying Notes to Condensed Consolidated Financial Statements. | |||||||
| 3 | ||
|
| ||
|
|
Three Months Ended | ||
|
|
December 31, | ||
|
| |||
|
|
2003 |
|
2002 |
|
|
| ||
|
Net sales |
$ 394.0 |
|
$ 391.9 |
|
Net earnings |
13.2 |
|
15.9 |
|
Basic earnings per share |
.46 |
|
.53 |
|
Diluted earnings per share |
.44 |
|
.52 |
| 4 | ||
|
| ||
|
Three Months Ended | |||||||
|
December 31, | |||||||
|
| |||||||
|
|
2003 |
|
2002 | ||||
|
|
|
|
| ||||
|
Net earnings, as reported |
$ |
11.7 |
$ |
13.3 |
|||
|
Deduct: Total stock-based employee |
|
|
|||||
|
compensation expense determined |
|
|
|||||
|
under fair value based method, |
|
|
|||||
|
net of related tax effect |
(.6 ) |
(.6 ) | |||||
|
|
| ||||||
|
Pro forma net earnings |
$ 11.1 |
$ 12.7 | |||||
|
|
| ||||||
|
Earnings per share: |
|
|
|||||
|
Basic - as reported |
$ |
.41 |
$ |
.45 |
|||
|
Basic - pro forma |
$ |
.38 |
$ |
.43 |
|||
|
|
|
|
|||||
|
Diluted - as reported |
$ |
.39 |
$ |
.44 |
|||
|
Diluted - pro forma |
$ |
.37 |
$ |
.42 |
|||
|
|
Three Months |
|
Cumulative |
|
Expected |
|
|
Ended |
|
Through |
|
Cumulative |
|
|
Dec. 31, 2003 |
|
Dec. 31, 2003 |
|
Total |
|
|
|
| |||
|
Removal and relocation of equipment |
$ .1 |
|
$ 1.4 |
|
$ 1.9 |
|
Write-off of abandoned property |
.2 |
|
.4 |
|
.4 |
|
Operating lease termination costs |
- |
|
1.2 |
|
1.2 |
|
Employee termination benefits |
- |
|
.2 |
|
.2 |
|
|
|
| |||
|
|
$ .3 |
|
$ 3.2 |
|
$ 3.7 |
|
|
|
|
| 5 | ||
|
| ||
|
Three Months Ended | |||
|
December 31,
| |||
|
|
2003
|
|
2002
|
|
Weighted Average Shares |
|
| |
|
for Basic Earnings per Share |
28,945 |
29,833 | |
|
Dilutive effect of: |
|
| |