|
Missouri |
|
43-1766315 |
|
(State of Incorporation) |
|
(I.R.S. Employer |
|
|
|
Identification No.) |
|
|
|
|
|
800 Market Street, Suite 2900 |
|
|
|
St. Louis, MO |
|
63101 |
|
(Address of principal |
|
(Zip Code) |
|
executive offices) |
|
|
|
Common Stock |
|
Outstanding Shares at |
|
par value $.01 per share |
|
August 12, 2003 |
|
|
|
28,915,388 |
|
| ||
|
PAGE | ||
|
PART I. |
FINANCIAL INFORMATION |
|
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
Condensed Consolidated Statement of Earnings |
1 |
|
|
|
|
|
|
Condensed Consolidated Balance Sheet |
2 |
|
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows |
3 |
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements |
4 |
|
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial |
|
|
|
Conditions and Results of Operations |
10 |
|
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
|
|
|
|
|
Item 4. |
Controls and Procedures |
16 |
|
|
|
|
|
PART II. |
OTHER INFORMATION |
|
|
|
|
|
|
Item 5. |
Other Information |
16 |
|
|
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
16 |
|
| ||
|
Three Months Ended |
Nine Months Ended | ||||||||||||
|
|
June 30, |
June 30, |
|||||||||||
|
|
|
|
|
|
|
||||||||
|
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
|
||||||||||
|
Net Sales |
$ |
311.5 |
$ |
314.9 |
$ |
974.2 |
$ |
953.5 |
|||||
|
|
|
|
|
||||||||||
|
Costs and Expenses |
|
|
|
|
|||||||||
|
Cost of products sold |
249.0 |
251.5 |
782.7 |
763.8 |
|||||||||
|
Selling, general and administrative |
42.7 |
41.9 |
125.5 |
122.6 |
|||||||||
|
Interest expense, net |
.8 |
1.2 |
2.6 |
4.7 |
|||||||||
|
Restructuring and impairment charges |
2.2 |
- |
13.4 |
- |
|||||||||
|
Litigation settlement income, net |
- |
(.6 |
) |
(14.6 |
) |
(.6 |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Costs and Expenses |
294.7 |
294.0 |
909.6 |
890.5 |
|||||||||
|
|
|
|
|
||||||||||
|
Earnings before Income Taxes |
|
|
|
|
|||||||||
|
and Equity Earnings |
16.8 |
20.9 |
64.6 |
63.0 |
|||||||||
|
Income Taxes |
6.1 |
7.6 |
23.3 |
22.7 |
|||||||||
|
|
|
|
|
||||||||||
|
Earnings before Equity Earnings |
10.7 |
13.3 |
41.3 |
40.3 |
|||||||||
|
Equity in Earnings (Loss) of Vail Resorts, Inc., |
|
|
|
|
|||||||||
|
Net of Related Deferred Income Taxes |
5.3 |
4.8 |
4.8 |
5.2 |
|||||||||
|
|
|
|
|
||||||||||
|
Net Earnings |
$ |
16.0 |
$ |
18.1 |
$ |
46.1 |
$ |
45.5 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic Earnings per Share |
$ |
.55 |
$ |
.60 |
$ |
1.58 |
$ |
1.52 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted Earnings per Share |
$ |
.54 |
$ |
.59 |
$ |
1.55 |
$ |
1.49 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
June 30, |
June 30, |
|||||||||||
|
|
|
|
|
|
|
||||||||
|
|
2003 |
2002 |
2003 |
|
|
2002 |
|||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|||||||||
|
Net Earnings |
$ |
16.0 |
$ |
18.1 |
$ |
46.1 |
$ |
45.5 |
|||||
|
Other Comprehensive Income (Loss) |
.4 |
(.1 |
) |
(.7 |
) |
.8 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive Income |
$ |
16.4 |
$ |
18.0 |
$ |
45.4 |
$ |
46.3 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
See accompanying Notes to Condensed Consolidated Financial Statements.
| 1 | ||
|
| ||
|
|
|
June 30, |
|
|
Sept. 30, |
| |
|
|
|
|
2003 |
|
|
2002 |
|
|
|
|
||||||
|
Assets |
|
|
|||||
|
Current Assets |
|
|
|||||
|
Cash and cash equivalents |
$ |
24.2 |
$ |
3.2 |
|||
|
Investment in Ralcorp Receivables Corporation |
42.2 |
29.7 |
|||||
|
Miscellaneous receivables |
8.1 |
6.2 |
|||||
|
Inventories |
137.0 |
161.6 |
|||||
|
Deferred income taxes |
5.5 |
5.1 |
|||||
|
Other current assets |
3.5 |
2.8 |
|||||
|
|
|
||||||
|
Total Current Assets |
220.5 |
208.6 |
|||||
|
Investment in Vail Resorts, Inc. |
88.1 |
80.8 |
|||||
|
Property, Net |
266.4 |
282.6 |
|||||
|
Goodwill |
236.6 |
238.0 |
|||||
|
Other Intangible Assets, Net |
14.9 |
13.9 |
|||||
|
Other Assets |
10.6 |
8.6 |
|||||
|
|
|
||||||
|
Total Assets |
$ |
837.1 |
$ |
832.5 |
|||
|
|
|
||||||
|
Liabilities and Shareholders' Equity |
|
|
|||||
|
Current Liabilities |
|
|
|||||
|
Accounts payable |
$ |
73.8 |
$ |
75.2 |
|||
|
Other current liabilities |
46.1 |
44.8 |
|||||
|
|
|
||||||
|
Total Current Liabilities |
119.9 |
120.0 |
|||||
|
Long-term Debt |
156.0 |
179.0 |
|||||
|
Deferred Income Taxes |
38.7 |
36.3 |
|||||
|
Other Liabilities |
65.5 |
61.1 |
|||||
|
|
|
||||||
|
Total Liabilities |
380.1 |
396.4 |
|||||
|
|
|
||||||
|
Shareholders' Equity |
|
|
|||||
|
Common stock |
.3 |
.3 |
|||||
|
Capital in excess of par value |
113.2 |
110.0 |
|||||
|
Retained earnings |
432.5 |
386.4 |
|||||
|
Common stock in treasury, at cost |
(77.6 |
) |
(49.9 |
) | |||
|
Unearned portion of restricted stock |
(.1 |
) |
(.1 |
) | |||
|
Accumulated other comprehensive loss |
(11.3 |
) |
(10.6 |
) | |||
|
|
|
||||||
|
Total Shareholders' Equity |
457.0 |
436.1 |
|||||
|
|
|
||||||
|
Total Liabilities and Shareholders' Equity |
$ |
837.1 |
$ |
832.5 |
|||
|
|
|
||||||
See accompanying Notes to Condensed Consolidated Financial Statements.
| 2 | ||
|
| ||
|
Nine Months Ended | |||||||
|
June 30, | |||||||
|
|
|
|
|||||
|
|
|
2003 |
|
|
2002 |
| |
|
|
|
||||||
|
Cash Flows from Operating Activities |
|
|
|||||
|
Net earnings |
$ |
46.1 |
$ |
45.5 |
|||
|
Adjustments to reconcile net earnings to net |
|
|
|||||
|
cash flow provided by operating activities: |
|
|
|||||
|
Depreciation and amortization |
29.3 |
25.7 |
|||||
|
Impairment and loss on sale of business |
8.6 |
- |
|||||
|
Equity in earnings of Vail Resorts, Inc. |
(7.3 |
) |
(8.0 |
) | |||
|
Deferred income taxes |
2.0 |
4.2 |
|||||
|
Sale of receivables, net |
(24.6 |
) |
(6.1 |
) | |||
|
Changes in current assets and liabilities, net |
33.4 |
34.4 |
|||||
|
Other, net |
5.1 |
4.6 |
|||||
|
|
|
||||||
|
Net Cash Provided by Operating Activities |
92.6 |
100.3 |
|||||
|
|
|
||||||
|
Cash Flows from Investing Activities |
|
|
|||||
|
Business acquisitions, net of cash acquired |
- |
(52.1 |
) | ||||
|
Additions to property and intangible assets |
(26.2 |
) |
(20.2 |
) | |||
|
Proceeds from sale of property |
2.5 |
12.0 |
|||||
|
Proceeds from sale of business |
2.9 |
- |
|||||
|
|
|
||||||
|
Net Cash Used by Investing Activities |
(20.8 |
) |
(60.3 |
) | |||
|
|
|
||||||
|
Cash Flows from Financing Activities |
|
|
|||||
|
Net repayments under credit arrangements |
(23.0 |
) |
(43.2 |
) | |||
|
Purchase of treasury stock |
(28.6 |
) |
- |
||||
|
Proceeds from exercise of stock options |
.8 |
1.6 |
|||||
|
|
|
||||||
|
Net Cash Used by Financing Activities |
(50.8 |
) |
(41.6 |
) | |||
|
|
|
||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents |
21.0 |
(1.6 |
) | ||||
|
Cash and Cash Equivalents, Beginning of Period |
3.2 |
3.9 |
|||||
|
|
|
||||||
|
Cash and Cash Equivalents, End of Period |
$ |
24.2 |
$ |
2.3 | |||