UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-Q
| (Mark One) | ||||
|
| ||||
| x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
|
|
|
| ||
| For the quarterly period ended March 31, 2003 | ||||
|
|
|
| ||
| OR | ||||
|
|
|
| ||
| ¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
|
|
|
| ||
| For the transition period from __________ to __________ | ||||
|
|
|
| ||
| Commission File No. 1-13772 | ||||
|
|
|
| ||
| PLANVISTA CORPORATION | ||||
|
| ||||
| Delaware |
|
13-3787901 | ||
| (State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) | ||
|
|
|
| ||
| 4010 Boy Scout Boulevard, Suite 200, Tampa, Florida |
|
33607 | ||
| (Address of Principal Executive Offices) |
|
(Zip Code) | ||
|
|
|
| ||
| (813) 353-2300 | ||||
| (Registrants Telephone Number, Including Area Code) | ||||
|
|
|
| ||
| Not applicable | ||||
| (Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report) | ||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes x |
No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 126-2 of the Exchange Act).
| Yes o |
No x |
The number of shares outstanding of the issuers Common Stock, par value $.01 per share, as of May 12, 2003 was 16,787,449.
PLANVISTA CORPORATION
Table of Contents
|
|
|
Page No. | |
|
|
|
| |
| Part I - FINANCIAL INFORMATION |
| ||
|
|
|
| |
| Item 1. |
Condensed Consolidated Balance Sheets March 31, 2003 (unaudited) and December 31, 2002 |
2 | |
|
|
|
| |
|
|
3 | ||
|
|
|
| |
|
|
4 | ||
|
|
|
| |
|
|
5 | ||
|
|
|
| |
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
6 | |
|
|
|
| |
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 | |
|
|
|
| |
| Item 3. |
24 | ||
|
|
|
| |
| Part II - OTHER INFORMATION |
24 | ||
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
PLANVISTA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands except share amounts)
|
|
|
March 31, |
|
December 31, |
| ||
|
|
|
|
|
|
| ||
| ASSETS |
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
1,906 |
|
$ |
1,198 |
|
| Accounts receivable, net of allowance for doubtful accounts of $2,256 and $1,985 at March 31, 2003 and December 31, 2002, respectively |
|
|
8,101 |
|
|
7,989 |
|
| Prepaid expenses and other current assets |
|
|
488 |
|
|
174 |
|
| Refundable income taxes |
|
|
1,326 |
|
|
1,600 |
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
11,821 |
|
|
10,961 |
|
| Property and equipment, net |
|
|
1,492 |
|
|
1,541 |
|
| Other assets, net |
|
|
714 |
|
|
678 |
|
| Goodwill, net |
|
|
29,405 |
|
|
29,405 |
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
43,432 |
|
$ |
42,585 |
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
| Accounts payable |
|
$ |
2,744 |
|
$ |
2,903 |
|
| Accrued liabilities |
|
|
5,242 |
|
|
5,574 |
|
| Deferred revenue |
|
|
950 |
|
|
950 |
|
| Current portion of long-term debt |
|
|
356 |
|
|
356 |
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
9,292 |
|
|
9,783 |
|
| Long-term debt and notes payable |
|
|
45,089 |
|
|
45,188 |
|
| Other long-term liabilities |
|
|
953 |
|
|
1,003 |
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
55,334 |
|
|
55,974 |
|
|
|
|
|
|
|
|
|
|
| Commitments and contingencies |
|
|
|
|
|
|
|
| Common stock with make-whole provision (813,273 shares) |
|
|
5,000 |
|
|
5,000 |
|
| Stockholders equity (deficit): |
|
|
|
|
|
|
|
| Series C convertible preferred stock, $0.01 par value; 40,000 shares authorized, 31,092 issued and outstanding |
|
|
94,164 |
|
|
77,217 |
|
| Common stock, $0.01 par value, 100,000,000 shares authorized, 15,977,084 issued at March 31, 2003 and 15,956,021 at December 31, 2002 |
|
|
159 |
|
|
159 |
|
| Additional paid-in capital |
|
|
28,655 |
|
|
45,602 |
|
| Treasury stock at cost, 7,940 shares at March 31, 2003 and 7,940 at December 31, 2002 |
|
|
(38 |
) |
|
(38 |
) |
| Accumulated deficit |
|
|
(139,842 |
) |
|
(141,329 |
) |
|
|
|
|
|
|
|
|
|
| Total stockholders deficit |
|
|
(16,902 |
) |
|
(18,389 |
) |
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders equity (deficit) |
|
$ |
43,432 |
|
$ |
42,585 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
PLANVISTA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands except per share data)
|
|
|
For the Three Months Ended |
| ||||
|
|
|
|
| ||||
|
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
| ||
| Operating revenue |
|
$ |
8,054 |
|
$ |
7,949 |
|
|
|
|
|
|
|
|
|
|
| Cost of operating revenue: |
|
|
|
|
|
|
|
| Marketing allowance |
|
|
147 |
|
|
80 |
|
| Personnel expense |
|
|
2,253 |
|
|
2,252 |
|
| Network access fees |
|
|
1,494 |
|
|
1,297 |
|
| Other |
|
|
971 |
|
|
1,376 |
|
| Depreciation |
|
|
135 |
|
|
112 |
|
|
|
|
|
|
|
|
|
|
| Total cost of operating revenue |
|
|
5,000 |
|
|
5,117 |
|
| Bad debt expense |
|
|
530 |
|
|
537 |
|
| Interest expense, net |
|
|
706 |
|
|
2,558 |
|
|
|
|
|
|
|
|
|
|
| Total expenses |
|
|
6,236 |
|
|
8,212 |
|
| Income (loss) before provision (benefit) for income taxes |
|
|
1,818 |
|
|
(263 |
) |
| Provision (benefit) for income taxes |
|
|
331 |
|
|
(932 |
) |
|
|
|
|
|
|
|
|
|
| Net income |
|
|
1,487 |
|
|
669 |
|
|
|
|
|
|
|
|
|
|
| Preferred stock accretion and preferred stock dividend |
|
|
(16,947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) income applicable to common stockholders |
|
$ |
(15,460 |
) |
$ |
669 |
|
|
|
|
|
|
|
|
|
|
| Basic and diluted (loss) income per share applicable to common stockholders: |
|
|
|
|
|
|
|
| Net income |
|
$ |
0.09 |
|
$ |
0.04 |
|
| Preferred stock accretion |
|
|
(1.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) income per share applicable to common stockholders |
|
$ |
(0.92 |
) |
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
| Basic weighted average number of shares outstanding |
|
|
16,785 |
|
|
15,521 |
|
|
|
|
|
|
|
|
|
|
| Diluted weighted average number of shares outstanding |
|
|
16,785 |
|
|
15,910 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PLANVISTA CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)
(Unaudited)
(in thousands)
|
|
|
Series C |
|
Voting |
|
Additional |
|
Treasury |
|
Accumulated |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Balance at December 31, 2002 |
|
$ |
77,217 |
|
$ |
159 |
|
$ |
45,602 |
|
$ |
(38 |
) |
$ |
(141,329 |
) |
$ |
(18,389 |
) |
| Accretion of Series C convertible preferred stock |
|
|
16,947 |
|
|
|
|
|
(16,947 |
) |
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
|
1,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2003 |
|
$ |
94,164 |
|
$ |
159 |
|
$ |
28,655 |
|
$ |
(38 |
) |
$ |
(139,842 |
) |
$ |
(16,902 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PLANVISTA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
For the Three Months Ended |
| ||||
|
|
|
|
| ||||
|
|
|
2003 |
|
2002 |
| ||
|
|
|
|
|
|
| ||
| Cash flows from operating activities: |
|
|
|
|
|
|
|
| Net income |
|
$ |
1,487 |
|
$ |
669 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
| Depreciation |
|
|
135 |
|
|
112 |
|
| Non-cash interest expense |
|
|
|
|
|
636 |
|
| Changes in assets and liabilities: |
|
|
|
|
|
|
|
| Accounts receivable |
|
|
(112 |
) |
|
(1,059 |
) |
| Refundable income taxes |
|
|
274 |
|
|
(692 |
) |
| Prepaid expenses and other current assets |
|
|
(314 |
) |
|
(927 |
) |
| Other assets |
|
|
(36 |
) |
|
(679 |
) |
| Accounts payable |
|
|
(160 |
) |
|
1,157 |
|
| Accrued liabilities |
|
|
(331 |
) |
|
989 |
|
| Other long-term liabilities |
|
|
(50 |
) |
|
(21 |
) |
|
|
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
|
893 |
|
|
185 |
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
|
(86 |
) |
|
(188 |
) |
|
|
|
|
|
|
|
|
|
| Net cash used in investing activities |
|
|
(86 |
) |
|
(188 |
) |
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
| Capital lease and debt payments |
|
|
(99 |
) |
|
(30 |
) |
| Proceeds from common stock issued |
|
|
|
|
|
25 |
|