x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934. |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934. |
| Delaware |
77-0556376 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
| 2033 Gateway Place, Suite 150, San Jose, California |
95110-1002 | |
| (Address of Principal Executive Offices) |
(Zip Code) |
| PART I. |
||||
| Item 1. |
||||
| Item 2. |
||||
| Item 3. |
||||
| Item 4. |
||||
| PART II. |
||||
| Item 6. |
||||
| December 31, 2001 |
September 30, 2002 | |||||
| Note 1c |
(unaudited) | |||||
| ASSETS |
||||||
| CURRENT ASSETS: |
||||||
| Trade receivables |
$ |
8,115 |
$ |
8,181 | ||
| Other accounts receivable and prepaid expenses |
|
319 |
|
3,104 | ||
| Deferred income taxes |
|
240 |
|
240 | ||
| Inventories |
|
50 |
|
60 | ||
| |
|
|
| |||
| Total current assets |
|
8,724 |
|
11,585 | ||
| |
|
|
| |||
| LONG-TERM INVESTMENT: |
||||||
| Severance pay fund |
|
1,084 |
|
1,234 | ||
| Long-term lease deposits |
|
190 |
|
167 | ||
| |
|
|
| |||
| |
1,274 |
|
1,401 | |||
| |
|
|
| |||
| PROPERTY AND EQUIPMENT, NET |
|
2,199 |
|
2,336 | ||
| |
|
|
| |||
| Total assets |
$ |
12,197 |
$ |
15,322 | ||
| |
|
|
| |||
| LIABILITIES, STOCKHOLDERS EQUITY AND PARENT COMPANY INVESTMENT |
||||||
| CURRENT LIABILITIES: |
||||||
| Trade payables |
$ |
707 |
$ |
935 | ||
| Employees and payroll accruals |
|
2,006 |
|
1,274 | ||
| Income tax payable |
|
3,496 |
|
1,201 | ||
| Accrued expenses |
|
519 |
|
543 | ||
| Deferred revenues |
|
|
|
245 | ||
| |
|
|
| |||
| Total current liabilities |
|
6,728 |
|
4,198 | ||
| |
|
|
| |||
| ACCRUED SEVERANCE PAY |
|
1,124 |
|
1,256 | ||
| |
|
|
| |||
| COMMITMENTS AND CONTINGENCIES |
||||||
| STOCKHOLDERS EQUITY AND PARENT COMPANY INVESTMENT: |
||||||
| Common Stock: |
||||||
| $ 0.001 par value: 100,000,000 shares authorized at December 31, 2001, and September 30, 2002; 20,000,000 shares issued
and outstanding at December 31, 2001 and September 30, 2002 |
|
20 |
|
20 | ||
| Parent Companys investment |
|
4,325 |
|
9,848 | ||
| Retained earnings |
|
|
|
| ||
| |
|
|
| |||
| Total stockholders equity and parent Company investment |
|
4,345 |
|
9,868 | ||
| |
|
|
| |||
| Total liabilities, stockholders equity and parent company investment |
$ |
12,197 |
$ |
15,322 | ||
| |
|
|
| |||
| Nine months ended September 30, |
Three months ended September 30, | |||||||||||
| 2001 |
2002 |
2001 |
2002 | |||||||||
| (unaudited) | ||||||||||||
| Revenues: |
||||||||||||
| License and royalties |
$ |
17,583 |
$ |
10,915 |
$ |
6,917 |
$ |
3,921 | ||||
| Technical support, maintenance and other |
|
3,217 |
|
2,619 |
|
895 |
|
931 | ||||
| |
|
|
|
|
|
|
| |||||
| Total revenues |
|
20,800 |
|
13,534 |
|
7,812 |
|
4,852 | ||||
| |
|
|
|
|
|
|
| |||||
| Cost of revenues |
|
951 |
|
938 |
|
344 |
|
322 | ||||
| |
|
|
|
|
|
|
| |||||
| Gross profit |
|
19,849 |
|
12,596 |
|
7,468 |
|
4,530 | ||||
| |
|
|
|
|
|
|
| |||||
| Operating expenses: |
||||||||||||
| Research and development, net |
|
3,979 |
|
4,624 |
|
1,291 |
|
1,408 | ||||
| Sales and marketing |
|
1,984 |
|
2,227 |
|
654 |
|
734 | ||||
| General and administrative |
|
2,163 |
|
2,367 |
|
809 |
|
1,013 | ||||
| |
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
8,126 |
|
9,218 |
|
2,754 |
|
3,155 | ||||
| |
|
|
|
|
|
|
| |||||
| Operating income |
|
11,723 |
|
3,378 |
|
4,714 |
|
1,375 | ||||
| Financial income, net |
|
346 |
|
75 |
|
125 |
|
25 | ||||
| |
|
|
|
|
|
|
| |||||
| Income before taxes on income |
|
12,069 |
|
3,453 |
|
4,839 |
|
1,400 | ||||
| Taxes on income |
|
2,802 |
|
961 |
|
1,679 |
|
419 | ||||
| |
|
|
|
|
|
|
| |||||
| Net income |
$ |
9,267 |
$ |
2,492 |
$ |
3,160 |
$ |
981 | ||||
| |
|
|
|
|
|
|
| |||||
| Common stock |
Parent company
investment |
Retained earnings |
Total stockholders equity and parent company investment |
|||||||||||||
| Shares |
Amount |
|||||||||||||||
| Balance as of January 1, 2001 (Note 1c) |
20,000,000 |
$ |
20 |
$ |
2,000 |
$ |
|
|
$ |
2,020 |
| |||||
| Net income (unaudited) |
|
|
|
|
|
|
9,267 |
|
|
9,267 |
| |||||
| Capital return to Parent Company (unaudited) |
|
|
|
|
|
|
(9,267 |
) |
|
(9,267 |
) | |||||
| Contribution from Parent Company (unaudited) |
|
|
|
|
3,506 |
|
|
|
|
3,506 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| Balance as of September 30, 2001 (unaudited) |
20,000,000 |
$ |
20 |
$ |
5,506 |
$ |
|
|
$ |
5,526 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| Common stock |
Parent company
investment |
Retained earnings |
Total stockholders equity and parent company investment |
|||||||||||||
| Shares |
Amount |
|||||||||||||||
| Balance as of January 1, 2002 (Note 1c) |
20,000,000 |
$ |
20 |
$ |
4,325 |
$ |
|
|
$ |
4,345 |
| |||||
| Net income (unaudited) |
|
|
|
|
|
|
2,492 |
|
|
2,492 |
| |||||
| Capital return to Parent Company (unaudited) |
|
|
|
|
|
|
(2,492 |
) |
|
(2,492 |
) | |||||
| Contribution from Parent Company (unaudited) |
|
|
|
|
5,523 |
|
|
|
|
5,523 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| Balance as of September 30, 2002 (unaudited) |
20,000,000 |
$ |
20 |
$ |
9,848 |
$ |
|
|
$ |
9,868 |
| |||||
| |
|
|
|
|
|
|
|
|
|
| ||||||
| Nine months ended September 30, |
||||||||
| 2001 |
2002 |
|||||||
| (unaudited) |
||||||||
| Cash flows from operating activities: |
||||||||
| Net income |
|
9,267 |
|
|
2,492 |
| ||
| Adjustments required to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
| Depreciation |
|
477 |
|
|
697 |
| ||
| Increase in trade receivables |
|
(2,468 |
) |
|
(66 |
) | ||
| Increase in other accounts receivable and prepaid expenses |
|
(68 |
) |
|
(2,785 |
) | ||
| Increase in inventories |
|
(9 |
) |
|
|
| ||
| Increase in deferred income taxes |
|
(69 |
) |
|
(10 |
) | ||
| Increase in trade payables |
|
194 |
|
|
228 |
| ||
| Increase in deferred revenues |
|
56 |
|
|
245 |
| ||
| Increase (decrease) in employees and payroll accruals |
|
120 |
|
|
(732 |
) | ||
| Increase (decrease) in accrued expenses |
|
(56 |
) |
|
24 |
| ||
| Decrease in income tax payable |
|
(636 |
) |
|
(2,295 |
) | ||
| | ||||||||