UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-Q
| x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2002
OR
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission file number 1-12496
CHATEAU COMMUNITIES, INC.
(exact name of registrant as specified in its charter)
| MARYLAND (State of incorporation) |
38-3132038 (I.R.S. Employer Identification No.) |
6160 South Syracuse Way, Greenwood Village, Colorado 80111
(Address of principal executive offices)
(303) 741-3707
Registrants telephone number, including area code
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
The number of shares of the Registrants Common Stock outstanding on October 1, 2002 was 29,290,749 shares.
CHATEAU COMMUNITIES, INC.
FORM 10-Q
INDEX
| Pages | |||||||
| PART I. | FINANCIAL INFORMATION | ||||||
| Item 1. | Financial Statements (unaudited) | ||||||
| Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2002 and 2001 | 1 | ||||||
| Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001 | 2 | ||||||
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 | 3 | ||||||
| Notes to Condensed Consolidated Financial Statements | 4 9 | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 10 - 16 | |||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 17 | |||||
| Item 4. | Controls and Procedures | 18 | |||||
| PART II. | OTHER INFORMATION | 19 | |||||
| SIGNATURE | 24 |
PART I. FINANCIAL INFORMATION
| Item 1. | Financial Statements |
CHATEAU COMMUNITIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME
(Unaudited)
(In thousands, except per share data)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||
| Revenues: | |||||||||||||
| Rental income | $ | 65,692 | $ | 59,780 | $ | 195,409 | $ | 155,876 | |||||
| Interest income | 2,835 | 2,789 | 8,417 | 7,469 | |||||||||
| Management fee and other income | (263 | ) | 897 | 781 | 3,435 | ||||||||
| 68,264 | 63,466 | 204,607 | 166,780 | ||||||||||
| Expenses: | |||||||||||||
| Property operating and maintenance | 21,830 | 18,970 | 61,204 | 46,602 | |||||||||
| Real estate taxes | 4,404 | 4,119 | 13,025 | 10,854 | |||||||||
| Depreciation and amortization | 18,292 | 12,704 | 52,675 | 35,787 | |||||||||
| Administrative | 3,511 | 2,398 | 10,391 | 7,231 | |||||||||
| Interest and related amortization | 16,736 | 13,461 | 50,341 | 31,648 | |||||||||
| 64,773 | 51,652 | 187,636 | 132,122 | ||||||||||
| Income before gain (loss) on sale of properties and minority interests |
3,491 | 11,814 | 16,971 | 34,658 | |||||||||
| Gain (loss) on sales of properties | (715 | ) | | 901 | | ||||||||
| Minority interests of preferred OP unitholders | (1,524 | ) | (1,523 | ) | (4,570 | ) | (4,570 | ) | |||||
| Minority interests of common OP unitholders | (208 | ) | (1,581 | ) | (2,218 | ) | (3,826 | ) | |||||
| Income from continuing operations | 1,044 | 8,710 | 11,084 | 26,262 | |||||||||
| Discontinued operations: | |||||||||||||
| Income from discontinued operations, net of minority interests | 108 | 350 | 817 | 930 | |||||||||
| Impairment / gain on sales of properties, net of minority interests |
2,047 | | 1,900 | | |||||||||
| Income from discontinued operations | 2,155 | 350 | 2,717 | 930 | |||||||||
| Income before cumulative effect of accounting change | 3,199 | 9,060 | 13,801 | 27,192 | |||||||||
| Cumulative effect of accounting change, net of minority interests |
| | (845 | ) | | ||||||||
| Net income available to common shareholders | $ | 3,199 | $ | 9,060 | $ | 12,956 | $ | 27,192 | |||||
| Earnings per common share / OP unit basic | |||||||||||||
| Income from continuing operations | $ | 0.04 | $ | 0.30 | $ | 0.38 | $ | 0.92 | |||||
| Income from discontinued operations | 0.07 | 0.01 | 0.09 | 0.03 | |||||||||
| Income before cumulative effect of accounting change | 0.11 | 0.31 | 0.47 | 0.95 | |||||||||
| Cumulative effect of accounting change | | | (0.03 | ) | | ||||||||
| Net income available to common shareholders | $ | 0.11 | $ | 0.31 | $ | 0.44 | $ | 0.95 | |||||
| Weighted average common shares - basic | 29,282 | 28,762 | 29,228 | 28,679 | |||||||||
| Earnings per common share / OP unit diluted | |||||||||||||
| Income from continuing operations | $ | 0.04 | $ | 0.30 | $ | 0.38 | $ | 0.91 | |||||
| Income from discontinued operations | 0.07 | 0.01 | 0.09 | 0.03 | |||||||||
| Income before cumulative effect of accounting change | 0.11 | 0.31 | 0.47 | 0.94 | |||||||||
| Cumulative effect of accounting change | | | (0.03 | ) | | ||||||||
| Net income available to common shareholders | $ | 0.11 | $ | 0.31 | $ | 0.44 | $ | 0.94 | |||||
| Weighted average common shares - diluted | 29,395 | 28,922 | 29,357 | 28,880 | |||||||||
The accompanying notes are an integral part of the financial statements.
CHATEAU COMMUNITIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| September 30, 2002 |
December 31, 2001 |
||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| Rental property: | |||||||
| Land | $ | 200,636 | $ | 205,416 | |||
| Land and improvements for expansion sites | 108,430 | 112,821 | |||||
| Depreciable property, net | 1,369,724 | 1,368,437 | |||||
| 1,678,790 | 1,686,674 | ||||||
| Less: accumulated depreciation | 331,703 | 285,209 | |||||
| Net rental property | 1,347,087 | 1,401,465 | |||||
| Rental property held for sale | 1,804 | 6,626 | |||||
| Cash and cash equivalents | 3,156 | 61 | |||||
| Rents and other receivables, net | 5,746 | 17,591 | |||||
| Notes receivable | 42,249 | 45,514 | |||||
| Investments in and advances to affiliates | 112,917 | 108,674 | |||||
| Prepaid expenses and other assets | 19,538 | 11,942 | |||||
| Total assets | $ | 1,532,497 | $ | 1,591,873 | |||
| LIABILITIES | |||||||
| Debt | $ | 1,010,957 | $ | 1,053,436 | |||
| Accrued interest payable | 13,592 | 10,668 | |||||
| Accounts payable and accrued expenses | 20,360 | 24,387 | |||||
| Rents received in advance and security deposits | 13,894 | 12,749 | |||||
| Dividends and distributions payable | 20,080 | 760 | |||||
| Total liabilities | 1,078,883 | 1,102,000 | |||||
| Minority interests in Operating Partnership | 138,769 | 144,919 | |||||
| SHAREHOLDERS EQUITY | |||||||
| Preferred stock, $.01 par value, 2 million shares authorized; no shares issued or outstanding |
|
|
|||||
| Common stock, $.01 par value, 90 million shares authorized; 29,281,841 and 29,188,440, shares issued and outstanding at September 30, 2002 and December 31, 2001, respectively |
293 | 292 | |||||
| Additional paid-in capital | 500,888 | 499,068 | |||||
| Dividends in excess of accumulated earnings | (169,506 | ) | (134,158 | ) | |||
| Accumulated other comprehensive income | (5,794 | ) | (6,516 | ) | |||
| Notes receivable from officers, 415,800 and 577,432 shares outstanding at September 30, 2002 and December 31, 2001, respectively |
(11,036 | ) | (13,732 | ) | |||
| Total shareholders equity | 314,845 | 344,954 | |||||
| Total liabilities and shareholders equity | $ | 1,532,497 | $ | 1,591,873 | |||
The accompanying notes are an integral part of the financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
| Nine Months Ended September 30, |
|||||||
| 2002 | 2001 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 12,956 | $ | 27,192 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Non-cash items included in discontinued operations | (1,044 | ) | 614 | ||||
| Gain on sales of properties - continuing operations | (901 | ) | | ||||
| Income attributed to common minority interests - continuing operations | 2,218 | 3,826 | |||||
| Cumulative effect of accounting change, net of minority interests | 845 | | |||||
| Depreciation and amortization | 52,675 | 35,787 | |||||
| Amortization of debt issuance costs | 2,944 | 703 | |||||
| Increase in operating assets | (3,227 | ) | (1,862 | ) | |||
| Increase in operating liabilities | 301 | 7,502 | |||||
| Net cash provided by operating activities | 66,767 | 73,762 | |||||
| Cash flows from investing activities: | |||||||
| Acquisition of CWS | | (320,486 | ) | ||||
| Proceeds from dispositions of rental properties | 28,575 | 17,102 | |||||
| Proceeds from dispositions of rental properties, held in escrow | 9,910 | | |||||
| Collection of amounts held in escrow, from prior year property dispositions | 10,660 | | |||||
| Acquisitions of rental properties and land to be developed | (2,672 | ) | (20,766 | ) | |||
| Additions to rental property and equipment | (22,208 | ) | (28,615 | ) | |||
| Investment in and advances to affiliates | (6,279 | ) | (7,603 | ) | |||
| Payments (advances) on notes receivable, net | 2,218 | (9,500 | ) | ||||
| Net cash provided by (used in) investing activities | 20,204 | (369,868 | ) | ||||
| Cash flows from financing activities: | |||||||
| Borrowings on short-term debt | | 432,551 | |||||
| Proceeds from issuance of Term Loan | 125,000 | | |||||
| Borrowings on line of credit | 226,114 | | |||||
| Payments on line of credit | (227,258 | ) | (101,050 | ) | |||
| Re-payment of Acquisition Facility | (162,700 | ) | | ||||
| Principal payments on debt | (3,635 | ) | (1,456 | ) | |||
| Dividends/distributions to shareholders/OP Unitholders | (38,613 | ) | (35,223 | ) | |||
| Payment of debt issuance costs | (3,236 | ) | (1,377 | ) | |||
| Exercise of common stock options and other | 452 | 2,874 | |||||
| Net cash provided by (used in) financing activities | (83,876 | ) | 296,319 | ||||
| Increase in cash and cash equivalents | 3,095 | 213 | |||||
| Cash and cash equivalents, beginning of period | 61 | 99 | |||||
| Cash and cash equivalents, end of period | $ | 3,156 | $ | 312 | |||
| Supplemental non-cash information: | |||||||
| Fair Market Value of OP Units/common shares issued in connection with acquisitions/development |
$ | 1,933 | $ | 71,934 | |||
| Debt and liabilities assumed in connection with acquisitions | $ | | $ | 171,748 | |||
| Notes payable issued in connection with acquisitions | $ | | $ | 9,942 | |||
| Notes receivable issued in connection with OP Unit issuance | $ | | $ | 3,028 | |||
| Accrual of costs associated with acquisition | $ | | $ | 4,888 | |||
The accompanying notes are an integral part of the financial statements.
CHATEAU COMMUNITIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Background and Basis of Presentation:
| Background - Chateau Communities, Inc. is a real estate investment trust (REIT) formed in 1993. We are engaged in owning and operating manufactured housing community properties, primarily through our Operating Partnership, CP Limited Partnership. As of September 30, 2002, our portfolio consisted of 207 properties, containing an aggregate of 68,842 homesites and 1,359 park model/RV sites, located in 32 states. We also fee manage 37 properties, containing an aggregate of 8,075 homesites. |
| The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America and in conformity with the rules and regulations of the Securities and Exchange Commission requires management to make estimates and assumptions. These estimates may affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
| In our opinion, the interim financial statements presented herein reflect all adjustments of a normal and recurring nature that are necessary to fairly present the interim financial statements. The results of operations for the interim period are not necessarily indicative of the results that may be expected for the year ended December 31, 2002. These financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2001. |
| Basis of Presentation - The accompanying condensed consolidated financial statements include all accounts of Chateau, our wholly owned qualified REIT subsidiaries, our Operating Partnership and controlled joint ventures. All significant inter-entity balances and transactions have been eliminated. Investments in joint ventures or entities that we do not control but exercise significant influence over are accounted for using the equity method of accounting. |
| We own 100% of the preferred stock of Community Sales, Inc. (CSI), our taxable service corporation through which we conduct manufactured home sales and brokerage activities. Through our ownership, we are entitled to 100% of the CSI cash flow and economics; however, we account for our investment in CSI using the equity method of accounting, since we do not own any of its voting common stock. |
| Reclassifications Certain prior year amounts have been reclassified to conform to current period presentation. |
2. Acquisition of CWS:
| On August 3, 2001 we purchased CWS Communities Trust (CWS), a private real estate investment trust for $552 million, consisting of $323 million in cash (including the retirement of $20 million in debt), $151 million in assumed liabilities, 2,040,878 OP Units (valued at $30.935 per OP Unit) and $9.9 million in 7.5% Senior Unsecured Notes due 2012 (the 7.5% Notes). The portfolio, located in 11 states, consisted of 46 manufactured home communities with approximately 16,600 homesites and 1,518 expansion sites and three RV communities with 431 RV sites. We financed the cash portion of this transaction primarily through borrowings under a $323 million bridge facility (the Acquisition Facility). A portion of the Acquisition Facility was paid in 2001 and 2002 and the remainder was refinanced in May 2002. |
| The following unaudited pro forma income statement information for the nine months ended September 30, 2001 has been prepared as if the CWS Acquisition and related transactions had occurred on January 1, 2001. In addition, the pro forma information is presented as if the disposition of certain CWS properties by us in 2001 had occurred on January 1, 2001. The pro forma income statement information is not necessarily indicative of the results that actually would have occurred if the CWS Acquisition had been consummated on January 1, 2001. |
| (in thousands, except per share data) | ||||
| Revenues | $ | 200,931 | ||
| Total expenses * | 174,877 | |||
| Income from continuing operations** | $ | 26,054 | ||
| Earnings per share - basic | $ | 0.75 | ||
| Earnings per share - diluted | $ | 0.75 | ||
| Weighted average common shares and OP Units outstanding - basic | 34,534 | |||
| Weighted average common shares and OP Units outstanding - diluted | 34,735 | |||
______________
| * | includes depreciation of $48,000 |
| ** | After gain on sale of properties and allocation to Preferred OP Units. Assumes all OP Units are exchanged for common stock. |
3. Comprehensive Income:
| Accumulated other comprehensive income includes a cumulative effect of derivative securities from the adoption of FAS 138. Also included in accumulated other comprehensive income is a loss on the derivative which was hedging the issuance of Senior Notes in 2001, $5.8 million as of September 30, 2002. Total comprehensive income for the nine months ended September 30, 2002 is summarized as follows (in thousands): |
| Net income available to common shareholders | $ | 12,956 | ||
| Add back: amortization of deferred hedge losses | 722 | |||
| Total comprehensive income | $ | 13,678 | ||
4. Common Stock and Related Transactions:
| On August 14, 2002, we declared a cash dividend/distribution of $.55 per share/OP Unit to Shareholders and OP Unitholders of record as of September 30, 2002. The dividend/distribution was paid October 15, 2002 and is included in dividends/distributions payable in the accompanying condensed consolidated balance sheet as of September 30, 2002. |
| On May 16, 2002, we declared a cash dividend/distribution of $.55 per share/OP Unit to Shareholders and OP Unitholders of record as of June 28, 2002, that was paid in July 2002. |
| On February 21, 2002, we declared a cash dividend/distribution of $.55 per share/OP Unit to Shareholders and OP Unitholders of record as of March 29, 2002, that was paid in April 2002. |
| Basic and diluted earnings per share (EPS) are summarized in the following table: |
| For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||
| (In thousands, except per share data) | 2002 | 2001 | 2002 | 2001 | |||||||||
| Basic EPS: | |||||||||||||
| Income from continuing operations plus minority interests of common OP unit holders |
$ | 1,252 | $ | 10,291 | $ | 13,302 | $ | 30,088 | |||||
| Weighted average common shares outstanding | 29,282 | 28,762 | 29,228 | 28,679 | |||||||||
| Weighted average common OP Units outstanding | 5,829 | 5,196 | 5,848 | 4,178 | |||||||||
| Weighted average common shares and OP Units - Basic |
35,111 | 33,958 | 35,076 | 32,857 | |||||||||
| Per Share | $ | 0.04 | $ | 0.30 | $ | 0.38 | $ | 0.92 | |||||
| Diluted EPS: | |||||||||||||
| Income from continuing operations plus minority interests of common OP unit holders |
$ | 1,252 | $ | 10,291 | $ | 13,302 | $ | 30,088 | |||||
| Weighted average common shares outstanding | 29,282 | 28,762 | 29,228 | 28,679 | |||||||||
| Weighted average common OP Units outstanding | 5,829 | 5,196 | 5,848 | 4,178 | |||||||||
| Employee stock options | 113 | 160 | 129 | 201 | |||||||||
| Weighted average common shares and OP Units - Diluted |
35,224 | 34,118 | 35,205 | 33,058 | |||||||||
| Per Share | $ | 0.04 | $ | 0.30 | 0.38 | $ | 0.91 | ||||||
5. Financing:
| The following table sets forth certain information regarding our debt at September 30, 2002: |
| (In thousands) | Weighted Average Interest Rate |
Maturity Date | Principal Balance |
|||||||
| Fixed rate mortgage debt | 7.70 | % | 2002 - 2011 | $ | 282,295 | |||||
| Unsecured Senior Notes | 7.47 | % | 2003 - 2021 | 470,000 | ||||||
| Unsecured Installment Notes | 7.50 | % | 2012 | 9,662 | ||||||
| Term Loan | 3.01 | % | 2004 | 125,000 | ||||||
| Unsecured lines of credit | 2.87 | % | 2005 | 124,000 | ||||||
| $ | ||||||||||