| Page | ||||
| PART IFINANCIAL INFORMATION |
||||
| Item 1. |
Financial Statements |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2. |
11 | |||
| Item 3. |
16 | |||
| Item 4. |
17 | |||
| PART IIOTHER INFORMATION |
||||
| Item 1. |
18 | |||
| Item 6. |
18 | |||
| 19 | ||||
| 20 | ||||
| September 30, 2002 |
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
7,299 |
|
$ |
9,132 |
| ||
| Accounts receivable, net |
|
155,620 |
|
|
143,301 |
| ||
| Inventories |
|
189,713 |
|
|
185,943 |
| ||
| Other current assets |
|
13,711 |
|
|
18,823 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
366,343 |
|
|
357,199 |
| ||
| Property and equipment, net |
|
26,991 |
|
|
30,703 |
| ||
| Intangible assets, net |
|
125,531 |
|
|
124,737 |
| ||
| Other assets |
|
6,819 |
|
|
8,181 |
| ||
| |
|
|
|
|
| |||
| $ |
525,684 |
|
$ |
520,820 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Current portion of long-term obligations |
$ |
296 |
|
$ |
429 |
| ||
| Accounts payable |
|
75,902 |
|
|
58,127 |
| ||
| Accrued liabilities |
|
27,064 |
|
|
28,985 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
103,262 |
|
|
87,541 |
| ||
| |
|
|
|
|
| |||
| Long-term obligations: |
||||||||
| Borrowings under revolving credit agreement |
|
51,000 |
|
|
70,000 |
| ||
| Long-term notes |
|
30,000 |
|
|
30,000 |
| ||
| Bank and other debt |
|
1,237 |
|
|
1,900 |
| ||
| |
|
|
|
|
| |||
| Total long-term obligations |
|
82,237 |
|
|
101,900 |
| ||
| Deferred income taxes and other liabilities |
|
10,387 |
|
|
8,959 |
| ||
| |
|
|
|
|
| |||
| Shareholders equity: |
||||||||
| Common Stock, $.50 par value |
|
13,614 |
|
|
13,391 |
| ||
| Class B Common Stock, $.50 par value |
|
1,721 |
|
|
1,661 |
| ||
| Paid-in capital |
|
215,289 |
|
|
210,859 |
| ||
| Unearned compensation related to outstanding restricted stock |
|
(9,032 |
) |
|
(9,772 |
) | ||
| Accumulated other comprehensive loss, net of tax |
|
(3,533 |
) |
|
(2,062 |
) | ||
| Retained earnings |
|
169,230 |
|
|
143,487 |
| ||
| Treasury stock, at cost |
|
(57,491 |
) |
|
(35,144 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
329,798 |
|
|
322,420 |
| ||
| |
|
|
|
|
| |||
| $ |
525,684 |
|
$ |
520,820 |
| |||
| |
|
|
|
|
| |||
| Quarter Ended September
30, |
Nine Months Ended September 30, | |||||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||||
| Revenue |
$ |
326,286 |
|
$ |
336,008 |
$ |
914,271 |
|
$ |
965,270 | ||||
| Cost of sales |
|
246,275 |
|
|
254,959 |
|
689,695 |
|
|
731,448 | ||||
| Cost of sales restructuring |
|
(74 |
) |
|
328 |
|
246 |
|
|
328 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
80,085 |
|
|
80,721 |
|
224,330 |
|
|
233,494 | ||||
| Selling, general and administrative expenses |
|
59,875 |
|
|
62,471 |
|
176,515 |
|
|
185,352 | ||||
| Restructuring costs |
|
(75 |
) |
|
3,017 |
|
(539 |
) |
|
3,017 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
20,285 |
|
|
15,233 |
|
48,354 |
|
|
45,125 | ||||
| Interest expense, net |
|
1,739 |
|
|
2,408 |
|
5,520 |
|
|
7,936 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Income before income taxes |
|
18,546 |
|
|
12,825 |
|
42,834 |
|
|
37,189 | ||||
| Income taxes |
|
6,704 |
|
|
4,745 |
|
15,484 |
|
|
13,759 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
11,842 |
|
$ |
8,080 |
$ |
27,350 |
|
$ |
23,430 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Earnings per share: |
||||||||||||||
| Basic |
$ |
0.47 |
|
$ |
0.31 |
$ |
1.06 |
|
$ |
0.90 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Diluted |
$ |
0.45 |
|
$ |
0.29 |
$ |
1.02 |
|
$ |
0.86 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Weighted average shares and equivalent shares used to calculate earnings per share: |
||||||||||||||
| Basic |
|
25,369 |
|
|
25,971 |
|
25,739 |
|
|
25,958 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Diluted |
|
26,367 |
|
|
27,424 |
|
26,912 |
|
|
27,299 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
27,350 |
|
$ |
23,430 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
5,957 |
|
|
9,147 |
| ||
| Provision for doubtful accounts |
|
3,787 |
|
|
3,631 |
| ||
| Tax benefit from exercise of stock options |
|
2,717 |
|
|
212 |
| ||
| Other, net |
|
(270 |
) |
|
(37 |
) | ||
| Restructuring costs and other non-cash charges |
|
(293 |
) |
|
5,915 |
| ||
| Changes in operating assets and liabilities, net of effects of acquisitions: |
||||||||
| Accounts receivable |
|
(15,407 |
) |
|
(14,407 |
) | ||
| Inventories |
|
(3,095 |
) |
|
(4,757 |
) | ||
| Accounts payable and accrued liabilities |
|
14,377 |
|
|
3,106 |
| ||
| Other, net |
|
7,247 |
|
|
2,819 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
42,370 |
|
|
29,059 |
| ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
|
(3,276 |
) |
|
(3,990 |
) | ||
| Business acquisitions, net of cash acquired |
|
(1,864 |
) |
|
|
| ||
| Proceeds from sale of property and equipment |
|
2,256 |
|
|
1,281 |
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(2,884 |
) |
|
(2,709 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||
| Purchase of treasury stock |
|
(22,170 |
) |
|
(1,715 |
) | ||
| Net repayments under revolving credit agreement |
|
(19,000 |
) |
|
(48,000 |
) | ||
| Common stock dividends |
|
(2,250 |
) |
|
(1,958 |
) | ||
| Net repayments of bank and other debt |
|
(796 |
) |
|
(1,696 |
) | ||
| Payment of debt acquisition costs |
|
(775 |
) |
|
|
| ||
| Net proceeds from issuances of common stock |
|
3,672 |
|
|
637 |
| ||
| Proceeds from issuance of long-term notes |
|
|
|
|
30,000 |
| ||
| |
|
|
|
|
| |||
| Net cash used in financing activities |
|
(41,319 |
) |
|
(22,732 |
) | ||
| |
|
|
|
|
| |||
| Net increase (decrease) in cash and cash equivalents |
|
(1,833 |
) |
|||||