SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2002 |
| OR |
| o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission File #0-16148
Multi-Color Corporation
(Exact name of Registrant as specified in its charter)
| OHIO | 31-1125853 | ||
| (State or other jurisdiction of | (IRS Employer | ||
| incorporation or organization) | Identification No.) |
425 Walnut Street, Suite 1300, Cincinnati, Ohio 45202
(Address
of principal executive offices)
Registrants telephone number (513) 381-1480
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No
Indicate the number of shares outstanding of each of the Registrants classes of common stock, as of the latest practicable date.
Common shares, no par value - 3,844,076 (as of November 11, 2002)
-2-
Item 1. Financial Statements
MULTI-COLOR CORPORATION
Condensed Consolidated Balance Sheets
(Thousands)
| September 30, 2002 | March 31, 2002 | |||||||
ASSETS |
(Unaudited) | |||||||
Current Assets: |
||||||||
Cash |
$ | 270 | $ | 1,390 | ||||
Accounts receivable, net |
11,207 | 5,440 | ||||||
Inventories |
5,654 | 5,276 | ||||||
Deferred tax asset |
243 | 243 | ||||||
Prepaid expenses and other |
275 | 229 | ||||||
Total current assets |
17,649 | 12,578 | ||||||
Property, plant and equipment, net |
29,074 | 28,089 | ||||||
Goodwill |
10,854 | 6,384 | ||||||
Intangible assets, net |
753 | 859 | ||||||
Other |
81 | 14 | ||||||
Total assets |
$ | 58,411 | $ | 47,924 | ||||
LIABILITIES AND SHAREHOLDERS INVESTMENT |
||||||||
Current liabilities: |
||||||||
Short-term debt |
$ | 1,734 | $ | - | ||||
Current portion of long-term debt |
3,652 | 3,593 | ||||||
Current portion of capital lease obligations |
56 | 14 | ||||||
Accounts payable |
3,877 | 3,277 | ||||||
Accrued expenses |
2,720 | 2,369 | ||||||
Total current liabilities |
12,039 | 9,253 | ||||||
Long-term debt, excluding current portion |
18,064 | 14,484 | ||||||
Capital lease obligations, excluding current portion |
4,212 | 4,207 | ||||||
Deferred tax liability |
2,913 | 1,989 | ||||||
Deferred compensation |
345 | 332 | ||||||
Total liabilities |
37,573 | 30,265 | ||||||
Shareholders investment: |
||||||||
Common stock, no par value |
259 | 253 | ||||||
Paid-in capital |
10,589 | 10,304 | ||||||
Treasury stock, at cost |
(119 | ) | (119 | ) | ||||
Retained earnings |
10,109 | 7,221 | ||||||
Total shareholders investment |
20,838 | 17,659 | ||||||
Total liabilities and shareholders investment |
$ | 58,411 | $ | 47,924 | ||||
The accompanying notes are an integral part of this financial information.
-3-
MULTI-COLOR CORPORATION
Condensed Consolidated Statements of Income
(Unaudited)
(Thousands except per share amounts)
| Three Months Ended | |||||||||
| September 30, 2002 | September 30, 2001 | ||||||||
Net sales |
$ | 24,100 | $ | 18,595 | |||||
Cost of goods sold |
19,435 | 15,129 | |||||||
Gross profit |
4,665 | 3,466 | |||||||
Selling, general and administrative expenses |
1,669 | 1,143 | |||||||
Operating income |
2,996 | 2,323 | |||||||
Other expense, net |
48 | 25 | |||||||
Interest expense |
361 | 375 | |||||||
Income before income taxes |
2,587 | 1,923 | |||||||
Income taxes |
987 | 692 | |||||||
Net income |
$ | 1,600 | $ | 1,231 | |||||
Basic earnings per share |
$ | 0.42 | $ | 0.33 | |||||
Diluted earnings per share |
$ | 0.38 | $ | 0.29 | |||||
Average number of common shares outstanding |
|||||||||
Basic |
3,821 | 3,740 | |||||||
Diluted |
4,246 | 4,184 | |||||||
The accompanying notes are an integral part of this financial information.
Item 1. Financial Statements (continued)
MULTI-COLOR CORPORATION
Condensed Consolidated Statements of Income
(Unaudited)
(Thousands except per share amounts)
| Six Months Ended | |||||
| September 30, 2002 | September 30, 2001 | ||||
Net sales |
$ |
45,014 |
$ |
39,125 | |
Cost of goods sold |
36,202 |
31,672 | |||
Gross profit |
8,812 |
7,453 | |||
Selling, general and administrative expenses |
3,338 |
2,538 | |||
Operating income |
5,474 |
4,915 | |||
Other expense, net |
96
|
46
| |||
Interest expense |
697 |
799 | |||
Income before income taxes |
4,681 |
4,070 | |||
Income taxes |
1,793 |
1,465 | |||
Net income |
$ |
2,888 |
$ |
2,605 | |
Basic earnings per share |
$ |
0.76 |
$ |
0.70 | |
Diluted earnings per share |
$ |
0.68 |
$ |
0.63 | |
Average number of common shares outstanding |
|||||
Basic |
3,796 |
3,740 | |||
Diluted |
4,253 |
4,098 | |||
The accompanying notes are an integral part of this financial information.
Item 1. Financial Statements (continued)
MULTI-COLOR CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Thousands)
| Six Months Ended | |||||||
| September 30, 2002 | September 30, 2001 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
1,181 |
$ |
4,831 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Capital expenditures |
(1,232 |
) |
(832 |
) | |||
Acquisition of business, net of cash received |
(6,352 |
) |
- |
||||
Proceeds from sale of property, plant and equipment |
19 |
13 |
|||||
Net cash used in investing activities |
(7,565 |
) |
(819 |
) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Increase (decrease) in revolving line of credit, net |
1,734 |
(94 |
) | ||||
Repayment of long-term debt |
(1,661 |
) |
(1,659 |
) | |||
Proceeds from issuance of long-term debt |
5,000 |
- |
|||||
Capitalized loan fees |
(81 |
) |
- |
||||
Repayment of capital lease obligations |
(19 |
) |
(47 |
) | |||
Proceeds from issuance of common stock |
291 |
133 |
|||||
Purchase of treasury stock |
- |
(68 |
) | ||||
Purchase of outstanding stock options |
- |
(412 |
) | ||||
Net cash provided by (used in) financing activities |
5,264 |
(2,147 |
) | ||||
Net increase (decrease) in cash |
(1,120 |
) |
1,865 |
||||
Cash, beginning of period |
1,390 |
3 |
|||||
Cash, end of period |
$ |
270 |
$ |
1,868 |
|||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|||||||