| Delaware |
59-3218138 | |
| (State or Other Jurisdiction of |
(I.R.S. Employer | |
| Incorporation or Organization) |
Identification No.) |
| Page No. | ||||
| PART I. |
FINANCIAL INFORMATION: |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 11 | ||||
| 16 | ||||
| PART II. |
OTHER INFORMATION: |
|||
| 16 | ||||
| 16 | ||||
| 16 |
| Unaudited | ||||||
| Sept. 30, 2002 |
Dec. 31, 2001 | |||||
| ASSETS |
||||||
| Cash and cash equivalents |
$ |
4,343 |
$ |
4,702 | ||
| Accounts receivablenet of allowance for doubtful accounts of $4.0 million and $3.4 million at Sept. 30, 2002 and
Dec. 31, 2001, respectively |
|
3,079 |
|
5,796 | ||
| Inventories |
|
14,997 |
|
21,871 | ||
| Notes receivable |
|
991 |
|
775 | ||
| Other |
|
1,055 |
|
1,880 | ||
| |
|
|
| |||
| TOTAL CURRENT ASSETS |
|
24,465 |
|
35,024 | ||
| Property and equipment, net |
|
8,440 |
|
11,498 | ||
| Long-term notes receivable, less current portion (net of allowance for doubtful accounts of $0.1 million and $1.4
million at Sept. 30, 2002 and Dec. 31, 2001, respectively) |
|
328 |
|
1,216 | ||
| Other long-term assets |
|
2,184 |
|
2,137 | ||
| |
|
|
| |||
| TOTAL ASSETS |
$ |
35,417 |
$ |
49,875 | ||
| |
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
| Accounts payable |
$ |
3,083 |
$ |
5,224 | ||
| Accrued payroll and other expenses |
|
3,400 |
|
2,817 | ||
| Current portion of capital lease obligations |
|
93 |
|
367 | ||
| Customer deposits |
|
472 |
|
548 | ||
| Deferred revenues |
|
1,562 |
|
2,637 | ||
| |
|
|
| |||
| TOTAL CURRENT LIABILITIES |
|
8,610 |
|
11,593 | ||
| |
|
|
| |||
| LONG-TERM LIABILITIES |
||||||
| Long-term accounts payable |
|
1,216 |
|
2,022 | ||
| Dividends payableseries B redeemable convertible preferred stock |
|
3,300 |
|
1,500 | ||
| Capital lease obligations less current portion |
|
24 |
|
48 | ||
| |
|
|
| |||
| TOTAL LONG-TERM LIABILITIES |
|
4,540 |
|
3,570 | ||
| |
|
|
| |||
| TOTAL LIABILITIES |
|
13,150 |
|
15,163 | ||
| Redeemable convertible preferred stock (liquidation value of $60,000,000 plus accrued dividends) |
|
17,794 |
|
16,344 | ||
| TOTAL STOCKHOLDERS EQUITY |
|
4,473 |
|
18,368 | ||
| |
|
|
| |||
| TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ |
35,417 |
$ |
49,875 | ||
| |
|
|
| |||
| Unaudited |
||||||||||||||||
| Three months ended Sept. 30, |
Nine months ended Sept. 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| NET REVENUES |
$ |
7,305 |
|
$ |
2,127 |
|
$ |
21,026 |
|
$ |
10,407 |
| ||||
| COST OF REVENUES |
|
5,457 |
|
|
3,246 |
|
|
15,441 |
|
|
13,722 |
| ||||
| WRITE-DOWN OF EXCESS AND OBSOLETE INVENTORY |
|
|
|
|
417 |
|
|
|
|
|
7,253 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross profit (loss) |
|
1,848 |
|
|
(1,536 |
) |
|
5,585 |
|
|
(10,568 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| OPERATING EXPENSES: |
||||||||||||||||
| Research and development |
|
3,046 |
|
|
4,440 |
|
|
9,688 |
|
|
22,760 |
| ||||
| Sales and marketing |
|
1,391 |
|
|
1,716 |
|
|
4,353 |
|
|
10,541 |
| ||||
| General and administrative |
|
912 |
|
|
2,516 |
|
|
3,500 |
|
|
8,838 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total costs and expenses |
|
5,349 |
|
|
8,672 |
|
|
17,541 |
|
|
42,139 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| LOSS FROM OPERATIONS |
|
(3,501 |
) |
|
(10,208 |
) |
|
(11,956 |
) |
|
(52,707 |
) | ||||
| TOTAL OTHER INCOME (EXPENSE) NET |
|
159 |
|
|
206 |
|
|
352 |
|
|
797 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| LOSS BEFORE EXTRAORDINARY GAIN |
|
(3,342 |
) |
|
(10,002 |
) |
|
(11,604 |
) |
|
(51,910 |
) | ||||
| EXTRAORDINARY GAIN ON VENDOR SETTLEMENTS |
|
673 |
|
|
461 |
|
|
704 |
|
|
461 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET LOSS |
|
(2,669 |
) |
|
(9,541 |
) |
|
(10,900 |
) |
|
(51,449 |
) | ||||
| ACCRETION OF DISCOUNTREDEEMABLE PREFERRED STOCK |
|
(511 |
) |
|
(407 |
) |
|
(1,450 |
) |
|
(606 |
) | ||||
| PREFERRED DIVIDENDS |
|
(600 |
) |
|
(600 |
) |
|
(1,800 |
) |
|
(900 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET LOSS ATTRIBUTABLE TO COMMON STOCK |
$ |
(3,780 |
) |
$ |
(10,548 |
) |
$ |
(14,150 |
) |
$ |
(52,955 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERSBasic and diluted |
$ |
(0.16 |
) |
$ |
(0.44 |
) |
$ |
(0.59 |
) |
$ |
(2.23 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| WEIGHTED AVERAGE SHARES OUTSTANDINGBasic and diluted |
|
23,833,296 |
|
|
23,791,179 |
|
|
23,815,218 |
|
|
23,783,648 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| LOSS PER SHAREBASIC AND DILUTED |
||||||||||||||||
| Loss before extraordinary gain |
$ |
(0.14 |
) |
$ |
(0.42 |
) |
$ |
(0.49 |
) |
$ |
(2.18 |
) | ||||
| Extraordinary gain on vendor settlements |
|
0.03 |
|
|
0.02 |
|
|
0.03 |
|
|
0.02 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
$ |
(0.11 |
) |
$ |
(0.40 |
) |
$ |
(0.46 |
) |
$ |
(2.16 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss attributable to common stock |
$ |
(0.16 |
) |
$ |
(0.44 |
) |
$ |
(0.59 |
) |
$ |
(2.23 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| UNAUDITED |
||||||||
| Nine months ended Sept. 30, |
||||||||
| 2002 |
2001 |
|||||||
| OPERATING ACTIVITIES: |
||||||||
| NET CASH USED IN OPERATING ACTIVITIES |
$ |
(185 |
) |
$ |
(40,405 |
) | ||
| |
|
|
|
|
| |||
| INVESTING ACTIVITIES: |
||||||||
| Cash paid for acquisition of capital assets |
|
(89 |
) |
|
(3,977 |
) | ||
| Proceeds from the disposal of fixed assets |
|
132 |
|
|
51 |
| ||
| |
|
|
|
|
| |||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
43 |
|
|
(3,926 |
) | ||
| |
|
|
|
|
| |||
| FINANCING ACTIVITIES: |
||||||||
| Net proceeds from issuance of preferred and common stocks |
|
46 |
|
|
29,603 |
| ||
| Repayments (issuance) of notes receivable to officers |
|
35 |
|
|
(1,217 |
) | ||
| Principal payments on capital lease obligations |
|
(298 |
) |
|
(1,086 |
) | ||
| |
|
|
|
|
| |||
| Dividends payableSeries B |
|
|
|
|
|
| ||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
(217 |
) |
|
27,300 |
| ||
| |
|
|
|
|
| |||
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
(359 |
) |
|
(17,031 |
) | ||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
4,702 |
|
|
28,867 |
| ||
| |
|
|
|
|
| |||
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
4,343 |
|
$ |
11,836 |
| ||
| |
|
|
|
|
| |||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
| Cash paid during the period for interest |
$ |
8 |
|
$ |
||||