| Delaware (State or other
jurisdiction of incorporation or organization) |
56-1586543 (I.R.S.
Employer Identification Number) |
| 100 South Main Street, Fuquay-Varina, North Carolina (Address of principal executive offices) |
27526 (Zip code)
|
| September 30, |
December 31, |
September 30, |
||||||||||
| 2002 |
2001 |
2001 |
||||||||||
| (unaudited) |
(unaudited) |
|||||||||||
| ASSETS |
||||||||||||
| Cash and due from banks |
$ |
41,990,331 |
|
$ |
46,517,398 |
|
$ |
38,337,277 |
| |||
| Interest bearing deposits in other banks |
|
11,976,854 |
|
|
28,462,716 |
|
|
23,251,220 |
| |||
| Overnight funds sold |
|
38,500,000 |
|
|
51,200,000 |
|
|
55,100,000 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total cash and cash equivalents |
|
92,467,185 |
|
|
126,180,114 |
|
|
116,688,497 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Investment securities: |
||||||||||||
| Held to maturity (estimated fair value of $128,542,787, $126,502,713, and $142,352,947, respectively) |
|
128,003,982 |
|
|
125,446,167 |
|
|
140,743,082 |
| |||
| Available for sale (cost of $3,515,623, $3,633,777 and $3,647,604, respectively) |
|
11,947,212 |
|
|
11,595,935 |
|
|
10,139,501 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total investment securities |
|
139,951,194 |
|
|
137,042,102 |
|
|
150,882,583 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Loans |
|
722,206,880 |
|
|
668,984,155 |
|
|
647,894,005 |
| |||
| Allowance for loan losses |
|
(10,778,214 |
) |
|
(9,312,384 |
) |
|
(9,125,322 |
) | |||
| |
|
|
|
|
|
|
|
| ||||
| Loans, net |
|
711,428,666 |
|
|
659,671,771 |
|
|
638,768,683 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Federal Home Loan Bank of Atlanta stock, at cost |
|
2,467,600 |
|
|
2,309,400 |
|
|
2,309,400 |
| |||
| Premises and equipment, net |
|
34,970,604 |
|
|
35,575,442 |
|
|
35,135,314 |
| |||
| Accrued interest receivable |
|
3,345,586 |
|
|
5,453,035 |
|
|
5,515,275 |
| |||
| Intangible assets |
|
16,226,369 |
|
|
17,311,024 |
|
|
17,691,551 |
| |||
| Other assets |
|
1,476,898 |
|
|
1,176,004 |
|
|
1,628,161 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total assets |
$ |
1,002,334,102 |
|
$ |
984,718,892 |
|
$ |
968,619,464 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
| Deposits: |
||||||||||||
| Noninterest-bearing demand deposits |
$ |
160,471,853 |
|
$ |
140,965,066 |
|
$ |
133,096,367 |
| |||
| Savings and interest-bearing deposits |
|
307,628,165 |
|
|
294,219,134 |
|
|
283,675,811 |
| |||
| Time deposits |
|
396,858,974 |
|
|
406,251,104 |
|
|
408,671,531 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total deposits |
|
864,958,992 |
|
|
841,435,304 |
|
|
825,443,709 |
| |||
| Short-term borrowings |
|
18,460,605 |
|
|
27,072,692 |
|
|
27,712,037 |
| |||
| Long-term borrowings |
|
23,000,000 |
|
|
23,000,000 |
|
|
23,000,000 |
| |||
| Accrued interest payable |
|
3,320,192 |
|
|
6,257,923 |
|
|
7,674,065 |
| |||
| Other liabilities |
|
2,319,740 |
|
|
1,922,588 |
|
|
2,270,800 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total liabilities |
|
912,059,529 |
|
|
899,688,507 |
|
|
886,100,611 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Shareholders equity: |
||||||||||||
| Common stock ($25 par value; 29,200 shares authorized; 28,011,28,026, and 28,026 shares issued and outstanding,
respectively) |
|
700,275 |
|
|
700,650 |
|
|
700,650 |
| |||
| Surplus |
|
6,163,380 |
|
|
6,166,681 |
|
|
6,166,681 |
| |||
| Accumulated other comprehensive income |
|
5,101,111 |
|
|
4,817,106 |
|
|
3,927,598 |
| |||
| Retained earnings |
|
78,309,807 |
|
|
73,345,948 |
|
|
71,723,924 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total shareholders equity |
|
90,274,573 |
|
|
85,030,385 |
|
|
82,518,853 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total liabilities and shareholders equity |
$ |
1,002,334,102 |
|
$ |
984,718,892 |
|
$ |
968,619,464 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Three months ended September 30, |
Nine months ended September 30, | ||||||||||||||
| 2002 |
2001 |
2002 |
2001 | ||||||||||||
| (unaudited) |
(unaudited) | ||||||||||||||
| Interest income: |
|||||||||||||||
| Interest and fees on loans |
$ |
12,925,958 |
|
$ |
13,918,258 |
|
$ |
38,154,942 |
|
$ |
42,806,054 | ||||
| Interest and dividends on investment securities: |
|||||||||||||||
| Taxable interest income |
|
775,432 |
|
|
1,952,682 |
|
|
3,170,468 |
|
|
6,383,127 | ||||
| Dividend income |
|
70,360 |
|
|
75,948 |
|
|
205,954 |
|
|
225,994 | ||||
| Interest on overnight funds sold |
|
198,067 |
|
|
427,900 |
|
|
503,550 |
|
|
1,399,844 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Total interest income |
|
13,969,817 |
|
|
16,374,788 |
|
|
42,034,914 |
|
|
50,815,019 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Interest expense: |
|||||||||||||||
| Deposits |
|
4,013,038 |
|
|
6,608,458 |
|
|
12,842,763 |
|
|
21,239,897 | ||||
| Short-term borrowings |
|
60,121 |
|
|
167,292 |
|
|
187,393 |
|
|
632,259 | ||||
| Long-term borrowings |
|
488,750 |
|
|
488,750 |
|
|
1,466,250 |
|
|
1,466,250 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Total interest expense |
|
4,561,909 |
|
|
7,264,500 |
|
|
14,496,406 |
|
|
23,338,406 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Net interest income |
|
9,407,908 |
|
|
9,110,288 |
|
|
27,538,508 |
|
|
27,476,613 | ||||
| Provision for loan losses |
|
550,000 |
|
|
750,000 |
|
|
2,000,000 |
|
|
2,250,000 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
8,857,908 |
|
|
8,360,288 |
|
|
25,538,508 |
|
|
25,226,613 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Noninterest income: |
|||||||||||||||
| Service charges on deposit accounts |
|
1,661,947 |
|
|
1,652,809 |
|
|
4,864,292 |
|
|
4,457,873 | ||||
| Other service charges and fees |
|
936,329 |
|
|
819,084 |
|
|
2,734,131 |
|
|
2,373,214 | ||||
| Other income |
|
42,814 |
|
|
39,204 |
|
|
135,634 |
|
|
86,799 | ||||
| Gain (loss) on marketable equity securities |
|
(53,166 |
) |
|
|
|
|
(124,234 |
) |
|
501,478 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Total noninterest income |
|
2,587,924 |
|
|
2,511,097 |
|
|
7,609,823 |
|
|
7,419,364 | ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Noninterest expense: |
|||||||||||||||
| Salaries and employee benefits |
|
4,364,104 |
|
|
4,172,300 |
|
|
13,453,902 |
|
|
12,601,241 | ||||
| Occupancy and equipment |
|
1,224,407 |
|
|
1,166,525 |
|
|
3,665,494 |
|
|
3,562,626 | ||||
| Data processing |
|
796,168 |
|
|
723,187 |
|
|
2,390,592 |
|
|
2,224,104 | ||||
| Amortization of intangibles |
|
362,085 |
|
|
380,527 |
|
|
1,084,655 |
|
|
1,108,163 | ||||
| Other expense |
|
1,203,196 |
|
|
|||||||||||