| North Carolina |
56-1469825 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification
No.) | |
| 1040 Swabia Court, Durham, NC |
27703 | |
| (Address of principal executive offices) |
(Zip Code) |
| Page | ||||
| PART I |
FINANCIAL INFORMATION: |
|||
| Item 1: |
Consolidated Financial Statements |
|||
| 3 of 20 | ||||
| 4 of 20 | ||||
| 5 of 20 | ||||
| 6 of 20 | ||||
| Item 2: |
8 of 20 | |||
| Item 3: |
13 of 20 | |||
| Item 4: |
14 of 20 | |||
| PART II |
OTHER INFORMATION: |
|||
| Item 1: |
14 of 20 | |||
| Item 2: |
14 of 20 | |||
| Item 3: |
14 of 20 | |||
| Item 4: |
14 of 20 | |||
| Item 5: |
14 of 20 | |||
| Item 6: |
14 of 20 | |||
| 16 of 20 | ||||
| 17 of 20 | ||||
| September 30, 2002 |
December 31, 2001 |
|||||||
| (unaudited) |
||||||||
| ASSETS |
||||||||
| Current Assets |
||||||||
| Cash and cash equivalents |
$ |
7,520 |
|
$ |
3,907 |
| ||
| Restricted cash |
|
354 |
|
|
275 |
| ||
| Accounts receivabletrade, net |
|
5,860 |
|
|
7,128 |
| ||
| Inventories: |
||||||||
| Materials and supplies |
|
1,568 |
|
|
1,361 |
| ||
| Product |
|
993 |
|
|
900 |
| ||
| Other current assets |
|
1,258 |
|
|
800 |
| ||
| |
|
|
|
|
| |||
| Total Current Assets |
|
17,553 |
|
|
14,371 |
| ||
| Inovoject® Systems Under Construction |
|
1,979 |
|
|
1,560 |
| ||
| Inovoject® Systems |
|
33,369 |
|
|
32,555 |
| ||
| Less accumulated depreciation |
|
(26,342 |
) |
|
(24,754 |
) | ||
| |
|
|
|
|
| |||
| |
7,027 |
|
|
7,801 |
| |||
| Equipment, Furniture and Fixtures |
|
14,097 |
|
|
12,123 |
| ||
| Less accumulated depreciation and amortization |
|
(5,308 |
) |
|
(4,172 |
) | ||
| |
|
|
|
|
| |||
| |
8,789 |
|
|
7,951 |
| |||
| Other Assets: |
||||||||
| Goodwill, patents and exclusive licenses of patentable technology (net of accumulated amortization of $155 in 2002 and
$144 in 2001) |
|
756 |
|
|
752 |
| ||
| Other long-term assets |
|
1,882 |
|
|
1,623 |
| ||
| |
|
|
|
|
| |||
| Total Assets |
$ |
37,986 |
|
$ |
34,058 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current Liabilities |
||||||||
| Accounts payable |
$ |
510 |
|
$ |
1,210 |
| ||
| Accrued expenses |
|
1,892 |
|
|
3,245 |
| ||
| Deferred revenue |
|
16 |
|
|
28 |
| ||
| Product warranty accrual |
|
291 |
|
|
218 |
| ||
| |
|
|
|
|
| |||
| Total Current Liabilities |
|
2,709 |
|
|
4,701 |
| ||
| Long-term debt, less current portion |
|
45 |
|
|
43 |
| ||
| Shareholders Equity |
||||||||
| Common Stock, $.01 par value: |
||||||||
| Authorized30,000,000 shares Issued and outstanding8,141,113 net of 1,229,716 treasury shares and 7,998,168
net of 1,175,216 treasury shares at September 30, 2002 and December 31, 2001, respectively |
|
93 |
|
|
90 |
| ||
| Additional paid-in capital |
|
61,513 |
|
|
59,932 |
| ||
| Accumulated other comprehensive loss |
|
(1,562 |
) |
|
(776 |
) | ||
| Accumulated deficit |
|
(9,966 |
) |
|
(15,730 |
) | ||
| Treasury stock |
|
(14,846 |
) |
|
(14,202 |
) | ||
| |
|
|
|
|
| |||
| Total Shareholders Equity |
|
35,232 |
|
|
29,314 |
| ||
| |
|
|
|
|
| |||
| Total Liabilities and Shareholders Equity |
$ |
37,986 |
|
$ |
34,058 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September
30 |
Nine Months Ended September
30 |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenues |
||||||||||||||||
| Inovoject® System revenue |
$ |
10,535 |
|
$ |
9,690 |
|
$ |
29,957 |
|
$ |
29,475 |
| ||||
| Product sales |
|
764 |
|
|
1,024 |
|
|
2,314 |
|
|
2,503 |
| ||||
| Other revenue |
|
360 |
|
|
757 |
|
|
1,591 |
|
|
1,053 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total Revenues |
|
11,659 |
|
|
11,471 |
|
|
33,862 |
|
|
33,031 |
| ||||
| Cost of Product Sales and Inovoject® System
Revenues |
|
4,496 |
|
|
4,734 |
|
|
12,952 |
|
|
13,579 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross Profit |
|
7,163 |
|
|
6,737 |
|
|
20,910 |
|
|
19,452 |
| ||||
| Operating Expenses |
||||||||||||||||
| General and administrative |
|
1,627 |
|
|
1,774 |
|
|
4,661 |
|
|
5,167 |
| ||||
| Sales and marketing |
|
632 |
|
|
694 |
|
|
1,833 |
|
|
1,930 |
| ||||
| Research and development |
|
2,807 |
|
|
2,072 |
|
|
7,594 |
|
|
5,727 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total Operating Expenses |
|
5,066 |
|
|
4,540 |
|
|
14,088 |
|
|
12,824 |
| ||||
| Operating Income |
|
2,097 |
|
|
2,197 |
|
|
6,822 |
|
|
6,628 |
| ||||
| Other Income (Expense) |
||||||||||||||||
| Interest income |
|
61 |
|
|
77 |
|
|
160 |
|
|
175 |
| ||||
| Interest expense |
|
(5 |
) |
|
(10 |
) |
|
(13 |
) |
|
(24 |
) | ||||
| Foreign Currency Gain (Loss) |
|
(37 |
) |
|
1 |
|
|
(21 |
) |
|
(21 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total Other Income |
|
19 |
|
|
68 |
|
|
126 |
|
|
130 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income Before Taxes |
|
2,116 |
|
|
2,265 |
|
|
6,948 |
|
|
6,758 |
| ||||
| Income Taxes |
|
337 |
|
|
160 |
|
|
1,183 |
|
|
673 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net Income |
$ |
1,779 |
|
$ |
2,105 |
|
$ |
5,765 |
|
$ |
6,085 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net Income per share of Common Stock: |
||||||||||||||||
| Basic |
$ |
0.22 |
|
$ |
0.26 |
|
$ |
0.71 |
|
$ |
0.76 |
| ||||
| Diluted |
$ |
0.21 |
|
$ |
0.24 |
|
$ |
0.66 |
|
$ |
0.70 |
| ||||
| Number of Shares Used in Per Share Calculation: |
||||||||||||||||
| Basic |
|
8,156 |
|
|
8,077 |
|
|
8,104 |
|
|
8,020 |
| ||||
| Diluted |
|
8,519 |
|
|
8,728 |
|
|
8,748 |
|
|
8,659 |
| ||||
| Nine Months Ended September 30 |
||||||||
| 2002 |
2001 |
|||||||
| Operating Activities |
||||||||
| Net income |
$ |
5,765 |
|
$ |
6,085 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
3,517 |
|
|
3,317 |
| ||
| Gain on sale of fixed assets |
|
(4 |
) |
|||||