UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended June 30, 2002
Commission File No 0-25428
MEADOW VALLEY
CORPORATION
(Exact name of registrant as specified in its charter)
| Nevada | 88-0328443 | ||
| (State or other Jurisdiction of | (I.R.S. Employer Identification Number) | ||
| incorporation or organization) |
4411 South 40th Street, Suite D-11
Phoenix, Arizona 85040
(602)
437-5400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yesx Noo
Number of shares outstanding of each of the registrants classes of common stock as of July 31, 2002:
Common Stock, $.001 par value
3,559,938 shares
| MEADOW VALLEY CORPORATION INDEX REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2002 | |
PART I. FINANCIAL INFORMATION |
|
| Item 1. Financial Statements | |
| Condensed Consolidated Statements of Operations (Unaudited) - Six Months Ended June 30, 2002 and 2001 | 3 |
| Condensed Consolidated Statements of Operations (Unaudited) - Three Months Ended June 30, 2002 and 2001 | 4 |
| Condensed Consolidated Balance Sheets - As of June 30, 2002 (Unaudited) and December 31, 2001 | 5 |
| Condensed Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2002 and 2001 | 6 |
| Notes to Condensed Consolidated Financial Statements | 8 |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 17 |
| Item 3. Quantitative and Qualitative Disclosure About Market Risk | 22 |
| PART II. OTHER INFORMATION | |
| Item 1. Legal Proceedings | 22 |
| Item 6. Exhibits and Reports on Form 8-K | 25 |
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Six Months Ended June 30, | |||||||
| | |||||||
| 2002 | 2001 | ||||||
| |
|
||||||
| Revenue | $ | 76,981,350 | $ | 80,830,204 | |||
| Cost of revenue | 73,219,359 | 78,489,230 | |||||
| |
|
||||||
| Gross profit | 3,761,991 | 2,340,974 | |||||
| General and administrative expenses | 2,924,065 | 3,472,027 | |||||
| |
|
||||||
| Income (loss) from operations | 837,926 | (1,131,053 | ) | ||||
| |
|
||||||
| Other income (expense): | |||||||
| Interest income | 53,817 | 126,543 | |||||
| Interest expense | (208,060 | ) | (224,707 | ) | |||
| Other income (expense) | (22,786 | ) | 461,766 | ||||
| |
|
||||||
| (177,029 | ) | 363,602 | |||||
| |
|
||||||
| Income (loss) before income taxes | 660,897 | (767,451 | ) | ||||
| Income tax benefit (expense) | (247,836 | ) | 287,794 | ||||
| |
|
||||||
| Net income (loss) | $ | 413,061 | $ | (479,657 | ) | ||
| |
|
||||||
| Basic net income (loss) per common share | $ | 0.12 | $ | (0.14 | ) | ||
| |
|
||||||
| Diluted net income (loss) per common share | $ | 0.12 | $ | (0.14 | ) | ||
| |
|
||||||
| Basic weighted average common shares outstanding | 3,559,938 | 3,559,938 | |||||
| |
|
||||||
| Diluted weighted average common shares outstanding | 3,559,938 | 3,559,938 | |||||
| |
|
||||||
3
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended | |||||||
| June 30, | |||||||
| |
|||||||
| 2002 | 2001 | ||||||
| |
|
||||||
| Revenue | $ | 41,976,217 | $ | 45,476,667 | |||
| Cost of revenue | 39,856,600 | 43,326,297 | |||||
| |
|
||||||
| Gross profit | 2,119,617 | 2,150,370 | |||||
| General and administrative expenses | 1,395,788 | 1,733,346 | |||||
| |
|
||||||
| Income from operations | 723,829 | 417,024 | |||||
| |
|
||||||
| Other income (expense): | |||||||
| Interest income | 28,165 | 63,972 | |||||
| Interest expense | (106,722 | ) | (144,163 | ) | |||
| Other income (expense) | (16,866 | ) | 523,492 | ||||
| |
|
||||||
| (95,423 | ) | 443,301 | |||||
| |
|
||||||
| Income before income taxes | 628,406 | 860,325 | |||||
| Income tax expense | (235,652 | ) | (322,623 | ) | |||
| |
|
||||||
| Net income | $ | 392,754 | $ | 537,702 | |||
| |
|
||||||
| Basic net income per common share | $ | 0.11 | $ | 0.15 | |||
| |
|
||||||
| Diluted net income per common share | $ | 0.11 | $ | 0.15 | |||
| |
|
||||||
| Basic weighted average common shares outstanding | 3,559,938 | 3,559,938 | |||||
| |
|
||||||
| Diluted weighted average common shares outstanding | 3,559,938 | 3,559,938 | |||||
| |
|
||||||
4
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | ||||||
| 2002 | 2001 | ||||||
| Assets: | (Unaudited) | ||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 247,455 | $ | 2,228,506 | |||
| Restricted cash | 2,347,766 | 2,401,548 | |||||
| Accounts receivable, net | 26,339,626 | 21,377,904 | |||||
| Prepaid expenses and other | 224,917 | 404,780 | |||||
| Inventory | 3,061,798 | 3,365,750 | |||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 4,572,418 | 5,294,054 | |||||
| Total Current Assets | 36,793,980 | 35,072,542 | |||||
| Property and equipment, net | 15,391,187 | 15,267,791 | |||||
| Assets held for sale | - | 3,213,484 | |||||
| Deferred tax asset | 1,710,087 | 1,957,923 | |||||
| Refundable deposits | 55,110 | 55,110 | |||||
| Mineral rights and pit development, net | 498,263 | 533,608 | |||||
| Claims receivable | 7,928,534 | 5,968,026 | |||||
| Other assets | 40,073 | 80,558 | |||||
| Total Assets | $ | 62,417,234 | $ | 62,149,042 | |||
| Liabilities and Stockholders' Equity: | |||||||
| Current Liabilities: | |||||||
| Accounts payable | $ | 24,918,925 | $ | 27,025,984 | |||
| Accrued liabilities | 1,970,339 | 1,811,998 | |||||
| Notes payable | 2,796,041 | 1,685,634 | |||||
| Obligations under capital leases | 1,055,368 | 1,118,055 | |||||
| Income tax payable | - | - | |||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 6,704,069 | 4,625,657 | |||||
| Total Current Liabilities | 37,444,742 | 36,267,328 | |||||
| Deferred tax liability | 2,718,734 | 2,718,734 | |||||
| Notes payable, less current portion | 8,821,781 | 9,484,479 | |||||
| Obligations under capital leases, less current portion | 2,304,610 | 2,964,195 | |||||
| Total Liabilities | 51,289,867 | 51,434,736 | |||||
| Commitments and contingencies | |||||||
| Stockholders' Equity: | |||||||
| Preferred stock-$.001 par value; 1,000,000 shares authorized, none issued and outstanding | - | - | |||||
| Common stock-$.001 par value; 15,000,000 shares authorized, 3,559,938 issued and outstanding | 3,601 | 3,601 | |||||
| Additional paid-in capital | 10,943,569 | 10,943,569 | |||||
| Capital adjustments | (799,147 | ) | (799,147 | ) | |||
| Retained earnings | 979,344 | 566,283 | |||||
| Total Stockholders' Equity | 11,127,367 | 10,714,306 | |||||
| Total Liabilities and Stockholders' Equity | $ | 62,417,234 | $ | 62,149,042 | |||
5
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Six Months Ended | |||||||
| June 30, | |||||||
| 2002 | 2001 | ||||||
| Increase (Decrease) in Cash and Cash Equivalents: | |||||||
| Cash flows from operating activities: | |||||||
| Cash received from customers | $ | 72,723,552 | $ | 71,912,068 | |||
| Cash paid to suppliers and employees | (73,949,357 | ) | (73,035,184 | ) | |||
| Interest received | 53,817 | 126,543 | |||||
| Interest paid | (208,060 | ) | (224,707 | ) | |||
| Income taxes refunded | - | 589,739 | |||||
| Net cash used in operating activities | (1,380,048 | ) | (631,541 | ) | |||
| Cash flows from investing activities: | |||||||
| Decrease (increase) in restricted cash | 53,782 | (292,969 | ) | ||||
| Proceeds from sale of property and equipment | 647,870 | 83,587 | |||||
| Purchase of property and equipment | (42,878 | ) | (387,885 | ) | |||
| Decrease in pit development | 557,587 | 55,659 | |||||
| Net cash provided by (used in) investing activities | 1,216,361 | (541,608 | ) | ||||
| Cash flows from financing activities: | |||||||
| Proceeds received from note payable | - | 3,204,127 | |||||
| Repayment of notes payable | (1,095,092 | ) | (726,604 | ) | |||
| Repayment of capital lease obligations | (722,272 | ) | (554,046 | ) | |||
| Net cash provided by (used in) financing activities | (1,817,364 | ) | 1,923,477 | ||||
| Net increase (decrease) in cash and cash equivalents | (1,981,051 | ) | 750,328 | ||||
| Cash and cash equivalents at beginning of period | 2,228,506 | 1,822,598 | |||||
| Cash and cash equivalents at end of period | $ | 247,455 | $ | 2,572,926 | |||
6
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
| Six Months Ended | |||||||
| June 30, | |||||||
| 2002 | 2001 | ||||||
| Increase (Decrease) in Cash and Cash Equivalents (Continued): | |||||||
| Reconciliation of Net Income (Loss) to Net Cash Used in | |||||||
| Operating Activities: | |||||||
| Net Income (Loss) | $ | 413,061 | $ | (479,657 | ) | ||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||
| Depreciation and amortization | 1,430,055 | 1,297,039 | |||||
| Gain on sale of property and equipment | (45,103 | ) | (13,904 | ) | |||
| Deferred taxes, net | 247,836 | - | |||||
| Allowance for doubtful accounts | 67,727 | 96,220 | |||||
| Changes in Operating Assets and Liabilities: | |||||||
| Accounts receivable | (5,029,449 | ) | (8,205,719 | ) | |||
| Prepaid expenses and other | 179,863 | 302,419 | |||||
| Inventory | 2,424,655 | (194,345 | ) | ||||
| Income tax receivable | - | 301,945 | |||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | 721,636 | (1,433,649 | ) | ||||
| Refundable deposits | - | 41,731 | |||||
| Claims receivable | (1,960,508 | ) | - | ||||
| Other assets | 40,485 | - | |||||
| Accounts payable | (2,107,059 | ) | 7,281,084 | ||||
| Accrued liabilities | 158,341 | 101,925 | |||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | 2,078,412 | 273,370 | |||||
| Net cash used in operating activities | $ | (1,380,048 | ) | $ | (631,541 | ) | |
7
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Description of Business:
Nature of Corporation:
Meadow Valley Corporation (the Company) was organized under the laws of the State of Nevada on September 15, 1994. The principal business purpose of the
Company is to operate as the holding company of Meadow Valley Contractors, Inc. (MVCI) and Ready Mix, Inc. (RMI). MVCI is a general contractor, primarily engaged in the construction of structural concrete highway bridges and
overpasses, and the paving of highways and airport runways in the states of Nevada, Arizona and Utah. RMI manufactures and distributes ready mix concrete in the Las Vegas, NV and Phoenix, AZ metropolitan areas. Formed by the Company, RMI commenced
operations in 1997.
Reclassifications:
Certain balances for the period ending June 30, 2001 have been reclassified in the accompanying consolidated financial statements to conform with the current year
presentation. These classifications had no effect on previously reported net income or stockholders equity.
Liquidity:
The Company incurred income (loss) from operations for the
six months ended June 30, 2002 and 2001 of $413,061 and $(479,657) and has used cash in operating activities of $(1,380,048) and $(631,541) for the six months ended June 30, 2002 and 2001. In order to improve working capital, the Company executed a
definitive agreement on March 22, 2002 to sell certain pit assets classified as assets held for sale at December 31, 2001 to United Metro Materials Inc. (United Metro). The transaction closed on May 9, 2002. The net book value of assets
sold and liabilities assumed was $51,668. Proceeds from the sale total $3,833,760 and include payments from United Metro and refunds of certain pit and equipment costs. In connection with the transaction, United Metro also assumed $1,693,267 in
future lease obligations resulting in a decrease of $38,216 in monthly lease payments. If sales during the next twenty-four months, as measured in tons of materials sold, meet or exceed a stipulated minimum amount, United Metro will pay an
additional $250,000 as specified in the purchase agreement. Cash proceeds from the sale of the Prescott pit assets were primarily used to reduce subcontract, trade payables and eliminate $211,525 in debt.
Working capital for the periods ending September 30, 2001, December 31, 2001, March 31, 2002 and June 30, 2002 were $7,884,187, ($1,194,786), ($2,240,328) and ($650,762), respectively. The swing in working capital from a surplus to a deficit occurring between the third and fourth quarter of 2001 was primarily caused by classifying a portion of the Companys current asset entitled Costs and estimated earnings in excess of billings on uncompleted contracts (Underbillings) to the non-current asset entitled Claims receivable. It is the Companys practice to present recorded contract proceeds that have not yet been billed as Underbillings. Should an Underbilling amount be disputed and it becomes necessary for the Company to file a formal claim to recover the disputed amount, then the disputed Underbilling amount is reclassed to claims receivable in the period during which the formal claim is filed. Accordingly, claims receivable for the periods ending September 30, 2001, December 31, 2001, March 31, 2002 and June 30, 2002 were $0, $5,968,026, $5,968,026 and $7,928,534, respectively. The Company is aggressively pursuing its claims receivable.
Low levels of working capital make the Companys financial well-being sensitive to even small changes in profitability and working capital will remain limited until such time as claims receivable are collected. The Company continues efforts to improve working capital. In January 2002, the Company engaged the services of AMG Financing Capital, Inc. to assist in finding potential sources of financing to meet future financial obligations. The Company is also employing the services of another consultant to pursue other strategic options. While significant effort has been expended to solve the Companys need for additional funds, no definitive progress can be reported as of this filing. The Company may need to consider the disposal of other assets as a means to supply working capital. Should the Company not be able to sell other assets, attract additional financing or generate sufficient cash flows from operations, more drastic alternative strategies may be required that will dramatically impact the operations and financial condition of the Company.
8
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. Presentation of Interim Information:
The amounts included in this report are unaudited; however, in the opinion of management, all adjustments necessary for a fair statement of results for the periods presented in the accompanying financial statements have been included. These adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted as permitted by SEC rules and regulations. It is suggested that these condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2001 as filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934. The results of operations for the six months ended June 30, 2002 are not necessarily indicative of operating results for the entire year.
3. Revenue and Cost Recognition:
Revenues and costs from fixed-price and modified fixed-price construction contracts are recognized for each contract on the percentage-of-completion method, measured by the percentage of costs incurred to date to the estimated total direct costs. Direct costs include, among other things, direct labor, field labor, equipment rent, subcontracting, direct materials and direct overhead. General and administrative expenses are accounted for as period costs and are, therefore, not included in the calculation of the estimates to complete construction contracts in progress. Project losses are provided in the period in which such losses are determined, without reference to the percentage-of-completion. As contracts can extend over one or more accounting periods, revisions in costs and earnings estimated during the course of the work are reflected during the accounting period in which the facts that required such revision become known.
Claims for additional contract revenue are recognized only to the extent that contract costs relating to the claim have been incurred and evidence provides a legal basis for the claim. As of June 30, 2002, the total amount of contract claims filed by the Company with various public entities was $42,761,310. Of that sum, the Companys portion was $27,599,789 and the balance of $15,161,521 pertains to other parties relating to the various contracts. Total claim amounts reported by the Company in its filings are approximate and are subject to revision as final documentation progresses. Relative to the aforementioned claims, the Company has recorded $7,928,534 in claim revenue to offset a portion of the costs incurred to-date on the claims. In the accompanying June 30, 2002 and December 31, 2001 balance sheets, claims receivable in the amounts of $7,928,534 and $5,968,026, respectively, has been recorded in connection with the claims filed. As of June 30, 2002 and Decem