Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 10-Q
 
(Mark One)
[X]
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2002
 
OR
 
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from              to              .
 
Commission File No.: 0-33213
 

 
MAGMA DESIGN AUTOMATION, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
77-0454924
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification Number)
 
2 Results Way
Cupertino, California 95014
(Address of principal executive offices)
 
Telephone: (408) 864-2000
(Registrant’s telephone number, including area code)
 

 
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. Yes  x  No  ¨
 
On August 12, 2002, 30,556,856 shares of Registrant’s Common Stock, $.0001 par value were outstanding.
 


Table of Contents
 
MAGMA DESIGN AUTOMATION, INC.
 
FORM 10-Q
 
QUARTERLY PERIOD ENDED JUNE 30, 2002
 
INDEX
 
    
Page

      
  
1
      
  
1
      
  
1
      
  
2
      
  
3
      
  
4
      
  
8
      
  
24
      
  
25
      
  
25
      
  
25
      
  
25
      
  
27
      
  
28

i


Table of Contents
 
PART I:    FINANCIAL INFORMATION
 
Item 1:    Financial Statements
MAGMA DESIGN AUTOMATION, INC.
 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
    
June 30, 2002

    
March 31, 2002

 
    
(unaudited)
        
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  
$
90,289
 
  
$
78,478
 
Short-term investments
  
 
—  
 
  
 
13,468
 
Accounts receivable, net
  
 
15,923
 
  
 
17,601
 
Prepaid expenses and other current assets
  
 
1,686
 
  
 
1,327
 
    


  


Total current assets
  
 
107,898
 
  
 
110,874
 
Property and equipment, net
  
 
7,396
 
  
 
7,252
 
Other assets
  
 
1,976
 
  
 
1,583
 
    


  


Total assets
  
$
117,270
 
  
$
119,709
 
    


  


                   
LIABILITIES AND STOCKHOLDERS’ EQUITY
                 
Current liabilities:
                 
Accounts payable
  
$
2,694
 
  
$
1,777
 
Accrued expenses
  
 
5,974
 
  
 
9,441
 
Deferred revenue
  
 
12,404
 
  
 
15,617
 
    


  


Total current liabilities
  
 
21,072
 
  
 
26,835
 
Other long-term liabilities
  
 
120
 
  
 
130
 
    


  


Total liabilities
  
 
21,192
 
  
 
26,965
 
    


  


                   
Commitments and contingency
                 
                   
Stockholders’ equity:
                 
Preferred stock, $.0001 par value; 5,000,000 shares authorized and no shares issued and outstanding
  
 
—  
 
  
 
—  
 
Common stock, $.0001 par value; 150,000,000 shares authorized and 30,443,814 and 30,239,786 shares issued and outstanding at June 30, 2002 and March 31, 2002, respectively
  
 
3
 
  
 
3
 
Additional paid-in capital
  
 
224,772
 
  
 
223,450
 
Deferred stock-based compensation
  
 
(4,945
)
  
 
(7,161
)
Notes receivable from stockholders
  
 
(2,342
)
  
 
(1,936
)
Accumulated other comprehensive income
  
 
144
 
  
 
—  
 
Accumulated deficit
  
 
(121,554
)
  
 
(121,612
)
    


  


Total stockholders’ equity
  
 
96,078
 
  
 
92,744
 
    


  


Total liabilities and stockholders’ equity
  
$
117,270
 
  
$
109,709
 
    


  


 
See accompanying notes to unaudited condensed consolidated financial statements.

1


Table of Contents
MAGMA DESIGN AUTOMATION, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(in thousands, except per share data)
(unaudited)
 
    
Three Months Ended
June 30,

 
    
2002

    
2001

 
Revenue:
                 
Licenses
  
$
13,377
 
  
$
5,369
 
Services
  
 
4,746
 
  
 
1,237
 
    


  


Total revenue
  
 
18,123
 
  
 
6,606
 
Cost of revenue
  
 
2,793
 
  
 
1,779
 
    


  


Gross profit
  
 
15,330
 
  
 
4,827
 
    


  


Operating expenses:
                 
Research and development
  
 
5,337
 
  
 
4,629
 
Sales and marketing
  
 
6,037
 
  
 
5,348
 
General and administrative
  
 
2,225
 
  
 
1,527
 
Amortization of stock-based compensation*
  
 
1,901
 
  
 
1,099
 
    


  


Total operating expenses
  
 
15,500
 
  
 
12,603
 
    


  


Operating loss
  
 
(170
)
  
 
(7,776
)
    


  


Interest income (expense):
                 
Interest income
  
 
433
 
  
 
43
 
Interest expense
  
 
(2
)
  
 
(44
)
    


  


Interest income (expense), net
  
 
431
 
  
 
(1
)
    


  


Net income (loss) before income taxes
  
 
261
 
  
 
(7,777
)
Income taxes
  
 
(203
)
  
 
(20
)
    


  


Net income (loss)
  
$
58
 
  
$
(7,797
)
    


  


Net income (loss) per common share:
                 
Basic
  
$
0.00
 
  
$
(0.76
)
    


  


Diluted
  
$
0.00
 
  
$
(0.76
)
    


  


Weighted average shares:
                 
Basic
  
 
29,828
 
  
 
10,251
 
    


  


Diluted
  
 
32,802
 
  
 
10,251
 
    


  


*    Components of stock-based compensation amortization are as follows:
                 
Cost of revenue
  
$
20
 
  
$
10
 
Research and development
  
 
399
 
  
 
240
 
Sales and marketing
  
 
758
 
  
 
261
 
General and administrative
  
 
724
 
  
 
588
 
    


  


    
$
1,901
 
  
$
1,099
 
    


  


 
See accompanying notes to unaudited condensed consolidated financial statements.

2


Table of Contents
MAGMA DESIGN AUTOMATION, INC.
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
 
    
Three Months Ended June 30,

 
    
2002

    
2001

 
Cash flows from operating activities:
                 
Net income (loss)
  
$
58
 
  
$
(7,797
)
Adjustments to reconcile net loss to net cash used in operating activities:
                 
Depreciation and amortization
  
 
1,198
 
  
 
1,061
 
Provision for doubtful accounts
  
 
300
 
  
 
—  
 
Interest income on note receivable from stockholders
  
 
(68
)
  
 
(2
)
Amortization of stock-based compensation
  
 
1,901
 
  
 
1,099
 
Change in operating assets and liabilities:
                 
Accounts receivable
  
 
1,378
 
  
 
900
 
Prepaid expenses and other current assets
  
 
(359
)
  
 
(84
)
Accounts payable
  
 
917
 
  
 
64
 
Accrued expenses
  
 
(3,467
)
  
 
10
 
Deferred revenue
  
 
(3,213
)
  
 
2,007
 
Other long-term liabilities
  
 
(10
)
  
 
9
 
    


  


Net cash used in operating activities
  
 
(1,365
)
  
 
(2,733
)
    


  


Cash flows from investing activities:
                 
Purchase of property and equipment
  
 
(1,342
)
  
 
(771
)
Proceeds from the sale of short-term investments
  
 
13,468
 
  
 
—  
 
Other assets
  
 
(393
)
  
 
83
 
    


  


Net cash provided by (used in) investing activities
  
 
11,733
 
  
 
(688
)
    


  


Cash flows from financing activities:
                 
Proceeds from issuance of preferred stock
  
 
—  
 
  
 
5
 
Proceeds from issuance of common stock
  
 
1,299
 
  
 
60
 
Repurchase of subsidiary stock
  
 
—  
 
  
 
(402
)
Repurchase of common stock
  
 
—  
 
  
 
(13
)
Repayment of notes payable to bank
  
 
—  
 
  
 
(332
)
    


  


Net cash provided by (used in) financing activities
  
 
1,299
 
  
 
(682
)