| Delaware |
56-1586543 | |
| (State or other jurisdiction of |
(I.R.S. Employer | |
| incorporation or organization) |
Identification Number) |
| June 30, 2002 |
December 31, 2001 |
June 30, 2001 |
||||||||||
| (unaudited) |
(unaudited) |
|||||||||||
| ASSETS |
||||||||||||
| Cash and due from banks |
$ |
38,693,697 |
|
$ |
46,517,398 |
|
$ |
39,909,797 |
| |||
| Interest bearing deposits in other banks |
|
24,376,494 |
|
|
28,462,716 |
|
|
57,444,366 |
| |||
| Overnight funds sold |
|
34,800,000 |
|
|
51,200,000 |
|
|
60,800,000 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total cash and cash equivalents |
|
97,870,191 |
|
|
126,180,114 |
|
|
158,154,163 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Investment securities: |
||||||||||||
| Held to maturity (estimated fair value of $118,545,700, $126,502,713, and $110,887,388, respectively) |
|
118,067,930 |
|
|
125,446,167 |
|
|
109,975,854 |
| |||
| Available for sale (cost of $3,566,009, $3,633,777 and $3,644,668, respectively) |
|
12,917,315 |
|
|
11,595,935 |
|
|
12,694,789 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total investment securities |
|
130,985,245 |
|
|
137,042,102 |
|
|
122,670,643 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Loans |
|
707,360,831 |
|
|
668,984,155 |
|
|
631,041,705 |
| |||
| Allowance for loan losses |
|
(10,437,661 |
) |
|
(9,312,384 |
) |
|
(8,606,851 |
) | |||
| |
|
|
|
|
|
|
|
| ||||
| Loans, net |
|
696,923,170 |
|
|
659,671,771 |
|
|
622,434,854 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Federal Home Loan Bank of Atlanta stock, at cost |
|
2,467,600 |
|
|
2,309,400 |
|
|
2,309,400 |
| |||
| Premises and equipment, net |
|
34,845,734 |
|
|
35,575,442 |
|
|
34,685,348 |
| |||
| Accrued interest receivable |
|
4,218,272 |
|
|
5,453,035 |
|
|
4,735,676 |
| |||
| Intangible assets |
|
16,588,454 |
|
|
17,311,024 |
|
|
18,072,079 |
| |||
| Other assets |
|
1,480,081 |
|
|
1,176,004 |
|
|
1,787,669 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total assets |
$ |
985,378,747 |
|
$ |
984,718,892 |
|
$ |
964,849,832 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
| Deposits: |
||||||||||||
| Noninterest-bearing demand deposits |
$ |
151,406,417 |
|
$ |
140,965,066 |
|
$ |
130,108,033 |
| |||
| Savings and interest-bearing demand deposits |
|
298,994,546 |
|
|
294,219,134 |
|
|
278,266,199 |
| |||
| Time deposits |
|
391,497,761 |
|
|
406,251,104 |
|
|
411,509,026 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total deposits |
|
841,898,724 |
|
|
841,435,304 |
|
|
819,883,258 |
| |||
| Short-term borrowings |
|
24,528,546 |
|
|
27,072,692 |
|
|
28,633,244 |
| |||
| Long-term borrowings |
|
23,000,000 |
|
|
23,000,000 |
|
|
23,000,000 |
| |||
| Accrued interest payable |
|
4,573,892 |
|
|
6,257,923 |
|
|
7,652,632 |
| |||
| Other liabilities |
|
2,533,722 |
|
|
1,922,588 |
|
|
3,226,664 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total liabilities |
|
896,534,884 |
|
|
899,688,507 |
|
|
882,395,798 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Shareholders equity: |
||||||||||||
| Common stock ($25 par value; 29,200 shares authorized; 28,011, 28,026, and 28,070 shares issued and outstanding,
respectively) |
|
700,275 |
|
|
700,650 |
|
|
701,750 |
| |||
| Surplus |
|
6,163,380 |
|
|
6,166,681 |
|
|
6,176,362 |
| |||
| Accumulated other comprehensive income |
|
5,657,540 |
|
|
4,817,106 |
|
|
5,475,323 |
| |||
| Retained earnings |
|
76,322,668 |
|
|
73,345,948 |
|
|
70,100,599 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total shareholders equity |
|
88,843,863 |
|
|
85,030,385 |
|
|
82,454,034 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Total liabilities and shareholders equity |
$ |
985,378,747 |
|
$ |
984,718,892 |
|
$ |
964,849,832 |
| |||
| |
|
|
|
|
|
|
|
| ||||
| Three months ended June 30, |
Six months ended June 30, | |||||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||||
| (unaudited) |
(unaudited) | |||||||||||||
| Interest income: |
||||||||||||||
| Interest and fees on loans |
$ |
12,726,068 |
|
$ |
14,199,407 |
$ |
25,228,984 |
|
$ |
28,887,796 | ||||
| Interest and dividends on investment securities: |
||||||||||||||
| Taxable interest income |
|
1,047,637 |
|
|
1,983,952 |
|
2,395,036 |
|
|
4,430,445 | ||||
| Dividend income |
|
69,236 |
|
|
74,267 |
|
135,594 |
|
|
150,046 | ||||
| Interest on federal funds sold |
|
119,406 |
|
|
699,375 |
|
305,483 |
|
|
971,944 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total interest income |
|
13,962,347 |
|
|
16,957,001 |
|
28,065,097 |
|
|
34,440,231 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Interest expense: |
||||||||||||||
| Deposits |
|
4,220,215 |
|
|
7,139,879 |
|
8,829,725 |
|
|
14,631,439 | ||||
| Short-term borrowings |
|
61,695 |
|
|
219,501 |
|
127,272 |
|
|
464,967 | ||||
| Long-term borrowings |
|
488,750 |
|
|
488,750 |
|
977,500 |
|
|
977,500 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total interest expense |
|
4,770,660 |
|
|
7,848,130 |
|
9,934,497 |
|
|
16,073,906 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net interest income |
|
9,191,687 |
|
|
9,108,871 |
|
18,130,600 |
|
|
18,366,325 | ||||
| Provision for loan losses |
|
700,000 |
|
|
750,000 |
|
1,450,000 |
|
|
1,500,000 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
8,491,687 |
|
|
8,358,871 |
|
16,680,600 |
|
|
16,866,325 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Noninterest income: |
||||||||||||||
| Service charges on deposit accounts |
|
1,637,208 |
|
|
1,562,994 |
|
3,202,345 |
|
|
2,805,064 | ||||
| Other service charges and fees |
|
946,352 |
|
|
813,873 |
|
1,797,802 |
|
|
1,554,130 | ||||
| Other income |
|
50,607 |
|
|
25,409 |
|
92,820 |
|
|
47,595 | ||||
| Gain on exchange of marketable equity securities |
|
|
|
|
|
|
|
|
|
458,395 | ||||
| Gain (loss) on sale of marketable equity securities |
|
(71,068 |
) |
|
43,083 |
|
(71,068 |
) |
|
43,083 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total noninterest income |
|
2,563,099 |
|
|
2,445,359 |
|
5,021,899 |
|
|
4,908,267 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Noninterest expense: |
||||||||||||||
| Salaries and employee benefits |
|
4,575,916 |
|
|
4,244,581 |
|
9,089,798 |
|
|
8,428,941 | ||||
| Occupancy and equipment |
|
1,212,521 |
|
|
1,195,216 |
|
2,441,087 |
|
|
2,396,101 | ||||
| Data processing |
|
809,441 |
|
|
789,888 |
|
1,594,424 |
|
|
1,500,917 | ||||
| Amortization of intangibles |
|
361,285 |
|
|
380,528 |
|
722,570 |
|
|
727,636 | ||||
| Other expense |
|
1,158,124 |
|
|
1,303,529 |
|
2,334,018 |
|
|
2,564,812 | ||||
| Impairment loss on fixed assets |
|
143,224 |
|
|
173,317 |
|
143,224 |
|
|
477,972 | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total noninterest expense |
|
8,260,511 |
|
|||||||||||