x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
| South Carolina (State or other
jurisdiction of incorporation) |
57-1019001 (I.R.S.
Employer Identification No.) |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Financial Statements (Unaudited) |
|||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7-8 | ||||
| Item 2. |
9-13 | |||
| PART II. OTHER INFORMATION |
||||
| Item 4. |
14 | |||
| Item 6. |
14 | |||
| (a)
Exhibits |
14 | |||
| 14 | ||||
| June 30, 2002
|
December 31, 2001 |
|||||||
| ASSETS: |
||||||||
| Cash and cash equivalents: |
||||||||
| Cash and due from banks |
$ |
2,866,963 |
|
$ |
3,841,132 |
| ||
| Federal funds sold and securities purchased under agreements to resell |
|
18,096,000 |
|
|
18,062,000 |
| ||
| |
|
|
|
|
| |||
| Total cash and cash equivalents |
|
20,962,963 |
|
|
21,903,132 |
| ||
| |
|
|
|
|
| |||
| Time deposits with other banks |
|
299,000 |
|
|
299,000 |
| ||
| Investment securities: |
||||||||
| Securities available-for-sale |
|
14,544,921 |
|
|
11,343,473 |
| ||
| Nonmarketable equity securities |
|
332,375 |
|
|
332,375 |
| ||
| Securities held-to-maturity (estimated market value of $3,254,904 and $3,530,683 at June 30, 2002 and December 31,
2001, respectively) |
|
3,172,658 |
|
|
3,499,225 |
| ||
| |
|
|
|
|
| |||
| Total investment securities |
|
18,049,954 |
|
|
15,175,073 |
| ||
| |
|
|
|
|
| |||
| Loans receivable |
|
73,181,463 |
|
|
71,358,930 |
| ||
| Less allowance for loan losses |
|
(1,295,887 |
) |
|
(1,231,051 |
) | ||
| |
|
|
|
|
| |||
| Loans, net |
|
71,885,576 |
|
|
70,127,879 |
| ||
| Accrued interest receivable |
|
934,313 |
|
|
911,811 |
| ||
| Premises, furniture & equipment, net |
|
2,129,483 |
|
|
2,013,147 |
| ||
| Other assets |
|
556,829 |
|
|
420,126 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
114,818,118 |
|
$ |
110,850,168 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||
| Liabilities: |
||||||||
| Deposits: |
||||||||
| Noninterest-bearing |
$ |
10,704,231 |
|
$ |
9,230,016 |
| ||
| Interest-bearing |
|
91,508,073 |
|
|
89,190,295 |
| ||
| |
|
|
|
|
| |||
| |
102,212,304 |
|
|
98,420,311 |
| |||
| Short-term borrowings |
|
470,000 |
|
|
560,000 |
| ||
| Accrued interest payable |
|
503,849 |
|
|
717,570 |
| ||
| Other liabilities |
|
96,756 |
|
|
150,176 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
103,282,909 |
|
|
99,848,057 |
| ||
| |
|
|
|
|
| |||
| Shareholders Equity: |
||||||||
| Preferred stock, $5 par value, 3,000,000 shares authorized and unissued |
|
|
|
|
|
| ||
| Common stock, $5 par value, 3,000,000 shares authorized, 300,000 shares issued and outstanding |
|
1,500,000 |
|
|
1,500,000 |
| ||
| Capital surplus |
|
1,731,708 |
|
|
1,731,708 |
| ||
| Accumulated other comprehensive income |
|
110,291 |
|
|
51,132 |
| ||
| Retained earnings |
|
9,202,816 |
|
|
8,648,977 |
| ||
| Treasury stock (23,324 shares in 2002 and 21,594 shares in 2001) |
|
(1,009,606 |
) |
|
(929,706 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
11,535,209 |
|
|
11,002,111 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and shareholders equity |
$ |
114,818,118 |
|
$ |
110,850,168 |
| ||
| |
|
|
|
|
| |||
| Six Months Ended June 30, |
Three Months Ended June 30, | |||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||
| Interest income: |
||||||||||||
| Loans, including fees |
$ |
2,934,769 |
$ |
3,206,320 |
$ |
1,472,218 |
$ |
1,613,886 | ||||
| Securities |
|
363,432 |
|
456,445 |
|
190,806 |
|
180,914 | ||||
| Other interest income |
|
165,504 |
|
479,212 |
|
81,649 |
|
220,983 | ||||
| |
|
|
|
|
|
|
| |||||
| Total |
|
3,463,705 |
|
4,141,977 |
|
1,744,673 |
|
2,015,783 | ||||
| |
|
|
|
|
|
|
| |||||
| Interest expense: |
||||||||||||
| Deposit accounts |
|
1,411,218 |
|
2,187,654 |
|
680,020 |
|
1,048,276 | ||||
| Other interest expense |
|
2,279 |
|
12,475 |
|
1,122 |
|
5,735 | ||||
| |
|
|
|
|
|
|
| |||||
| Total |
|
1,413,497 |
|
2,200,129 |
|
681,142 |
|
1,054,011 | ||||
| |
|
|
|
|
|
|
| |||||
| Net interest income |
|
2,050,208 |
|
1,941,848 |
|
1,063,531 |
|
961,772 | ||||
| Provision for loan losses |
|
150,000 |
|
142,000 |
|
75,000 |
|
80,000 | ||||
| |
|
|
|
|
|
|
| |||||
| Net interest income after provision for loan losses |
|
1,900,208 |
|
1,799,848 |
|
988,531 |
|
881,772 | ||||
| |
|
|
|
|
|
|
| |||||
| Other operating income: |
||||||||||||
| Service charges |
|
175,126 |
|
155,064 |
|
86,880 |
|
76,662 | ||||
| Other income |
|
58,049 |
|
67,200 |
|
27,111 |
|
30,408 | ||||
| |
|
|
|
|
|
|
| |||||
| Total |
|
233,175 |
|
222,264 |
|
113,990 |
|
107,070 | ||||
| |
|
|
|
|
|
|
| |||||
| Other operating expenses: |
||||||||||||
| Salaries and benefits |
|
561,646 |
|
538,979 |
|
287,056 |
|
266,922 | ||||
| Net occupancy expense |
|
75,584 |
|
74,116 |
|
38,508 |
|
36,749 | ||||
| Equipment expense |
|
130,418 |
|
127,930 |
|
59,608 |
|
67,208 | ||||
| Other operating expenses |
|
313,951 |
|
372,069 |
|
154,834 |
|
181,344 | ||||
| |
|
|
|
|
|
|
| |||||
| Total |
|
1,081,599 |
|
1,113,094 |
|
540,006 |
|
552,223 | ||||
| |
|
|
|
|
|
|
| |||||
| Income before taxes |
|
1,051,784 |
|
909,018 |
|
562,516 |
|
436,619 | ||||
| Income tax provision |
|
334,099 |
|
281,901 |
|
182,000 |
|
137,000 | ||||
| |
|
|
|
|
|
|
| |||||
| Net income |
$ |
717,685 |
$ |
627,117 |
$ |
380,516 |
$ |
299,619 | ||||
| |
|
|
|
|
|
|
| |||||
| Earnings per share: |
||||||||||||
| Weighted average common shares outstanding |
|
277,577 |
|
281,212 |
|
277,176 |
|
280,737 | ||||
| |
|
|
|
|
|
|
| |||||
| Net income per common share |
$ |
2.59 |
$ |
2.23 |
$ |
1.37 |
$ |
1.07 | ||||
| |
|
|
|
|
|
|
| |||||
| Common Stock |
Capital Surplus |
Accumulated Other Comprehensive Income |
Retained Earning |
Treasury Stock |
Total |
|||||||||||||||||||
| Shares |
Amount |
|||||||||||||||||||||||
| Balance, December 31, 2000 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
(71,480 |
) |
$ |
7,500,834 |
|
$ |
(781,206 |
) |
$ |
9,879,856 |
| |||||||
| Cash dividends declared$.55 per share |
|
(154,938 |
) |
|
(154,938 |
) | ||||||||||||||||||
| Net income for the period |
|
627,117 |
|
|
627,117 |
| ||||||||||||||||||
| Other comprehensive income, net of taxes |
|
122,425 |
|
|
122,425 |
| ||||||||||||||||||