| Maryland (State or other
jurisdiction of incorporation of organization) |
33-0091377 (I.R.S.
Employer Identification No.) |
| Page No. | ||||
| PART I. FINANCIAL INFORMATION |
||||
| Item 1. |
Financial Statements: |
|||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| Item 2. |
14 | |||
| PART II. OTHER INFORMATION |
||||
| Item 4. |
27 | |||
| Item 6. |
27 | |||
| 32 | ||||
| June 30, 2002 |
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Real Estate Investments: |
||||||||
| Buildings and Improvements |
$ |
2,427,951 |
|
$ |
2,267,030 |
| ||
| Accumulated Depreciation |
|
(385,799 |
) |
|
(339,971 |
) | ||
| |
|
|
|
|
| |||
| |
2,042,152 |
|
|
1,927,059 |
| |||
| Construction in Progress |
|
24,318 |
|
|
11,616 |
| ||
| Land |
|
267,517 |
|
|
255,881 |
| ||
| |
|
|
|
|
| |||
| |
2,333,987 |
|
|
2,194,556 |
| |||
| Loans Receivable |
|
166,841 |
|
|
176,286 |
| ||
| Investments in and Advances to Partnerships |
|
20,886 |
|
|
21,750 |
| ||
| Accounts Receivable |
|
20,964 |
|
|
20,940 |
| ||
| Other Assets |
|
11,518 |
|
|
9,903 |
| ||
| Cash and Cash Equivalents |
|
8,916 |
|
|
8,408 |
| ||
| |
|
|
|
|
| |||
| Total Assets |
$ |
2,563,112 |
|
$ |
2,431,843 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Bank Notes Payable |
$ |
101,400 |
|
$ |
108,500 |
| ||
| Senior Notes Payable |
|
901,225 |
|
|
764,230 |
| ||
| Mortgage Notes Payable |
|
180,035 |
|
|
185,022 |
| ||
| Accounts Payable, Accrued Expenses and Deferred Income |
|
52,647 |
|
|
57,399 |
| ||
| Minority Interests in Partnerships |
|
13,309 |
|
|
13,767 |
| ||
| Minority Interests in Convertible Operating Partnership Units |
|
56,181 |
|
|
56,201 |
| ||
| Stockholders Equity: |
||||||||
| Preferred Stock |
|
274,487 |
|
|
274,487 |
| ||
| Common Stock |
|
57,679 |
|
|
56,387 |
| ||
| Additional Paid-In Capital |
|
1,146,995 |
|
|
1,100,743 |
| ||
| Other Equity |
|
(10,531 |
) |
|
(7,948 |
) | ||
| Cumulative Net Income |
|
953,848 |
|
|
883,084 |
| ||
| Cumulative Dividends |
|
(1,164,163 |
) |
|
(1,060,029 |
) | ||
| |
|
|
|
|
| |||
| Total Stockholders Equity |
|
1,258,315 |
|
|
1,246,724 |
| ||
| |
|
|
|
|
| |||
| Total Liabilities and Stockholders Equity |
$ |
2,563,112 |
|
$ |
2,431,843 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended June 30, |
Six Months Ended June
30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenue |
||||||||||||||||
| Rental Income, Triple Net Properties |
$ |
62,084 |
|
$ |
58,217 |
|
$ |
114,895 |
|
$ |
109,692 |
| ||||
| Rental Income, Managed Properties |
|
22,120 |
|
|
19,849 |
|
|
44,321 |
|
|
39,407 |
| ||||
| Interest and Other Income |
|
5,055 |
|
|
5,348 |
|
|
10,564 |
|
|
10,663 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
89,259 |
|
|
83,414 |
|
|
169,780 |
|
|
159,762 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Expense |
||||||||||||||||
| Interest Expense |
|
18,219 |
|
|
19,553 |
|
|
35,755 |
|
|
40,549 |
| ||||
| Real Estate Depreciation |
|
18,648 |
|
|
17,230 |
|
|
36,485 |
|
|
34,089 |
| ||||
| Managed Properties Operating Expenses |
|
7,500 |
|
|
7,193 |
|
|
14,885 |
|
|
14,301 |
| ||||
| General and Administrative Expenses |
|
4,477 |
|
|
3,509 |
|
|
8,676 |
|
|
6,765 |
| ||||
| Impairment Losses Related to Depreciable |
||||||||||||||||
| Property |
|
|
|
|
570 |
|
|
|
|
|
2,170 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
48,844 |
|
|
48,055 |
|
|
95,801 |
|
|
97,874 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income From Operations |
|
40,415 |
|
|
35,359 |
|
|
73,979 |
|
|
61,888 |
| ||||
| Minority Interests |
|
(2,230 |
) |
|
(1,598 |
) |
|
(4,229 |
) |
|
(2,935 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income Before Discontinued Operations |
|
38,185 |
|
|
33,761 |
|
|
69,750 |
|
|
58,953 |
| ||||
| Discontinued Operations |
||||||||||||||||
| Operating Income from Discontinued Operations |
|
1,456 |
|
|
607 |
|
|
1,619 |
|
|
2,213 |
| ||||
| Gain/(Loss) on Real Estate Dispositions |
|
714 |
|
|
532 |
|
|
(605 |
) |
|
(242 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
2,170 |
|
|
1,139 |
|
|
1,014 |
|
|
1,971 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net Income |
|
40,355 |
|
|
34,900 |
|
|
70,764 |
|
|
60,924 |
| ||||
| Dividends to Preferred Stockholders |
|
(6,225 |
) |
|
(6,225 |
) |
|
(12,450 |
) |
|
(12,450 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net Income Applicable to Common Shares |
$ |
34,130 |
|
$ |
28,675 |
|
$ |
58,314 |
|
$ |
48,474 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic Earnings Per Common Share |
$ |
0.60 |
|
$ |
0.54 |
|
$ |
1.03 |
|
$ |
0.93 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Diluted Earnings Per Common Share |
$ |
0.59 |
|
$ |
0.54 |
|
$ |
1.01 |
|
$ |
0.93 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Weighted Average Shares OutstandingBasic |
|
57,319 |
|
|
53,162 |
|
|
57,030 |
|
|
52,069 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Weighted Average Shares OutstandingDiluted |
|
57,626 |
|
|
53,389 |
|
|
57,286 |
|
|
52,258 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Six Months Ended June
30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash Flows From Operating Activities: |
||||||||
| Net Income |
$ |
70,764 |
|
$ |
60,924 |
| ||
| Adjustments to Reconcile Net Income to |
||||||||
| Net Cash Provided by Operating Activities: |
||||||||
| Real Estate Depreciation |
|
36,869 |
|
|
34,670 |
| ||
| Non Cash Charges |
|
2,555 |
|
|
2,132 |
| ||
| Joint Venture Adjustments |
|
272 |
|
|
(7 |
) | ||
| Impairment Losses Related to Depreciable Property |
|
|
|
|
2,170 |
| ||
| Loss on Sale of Real Estate Properties |
|
605 |
|
|
242 |
| ||
| Changes in: |
||||||||
| Operating Assets |
|
(18 |
) |
|
(1,816 |
) | ||
| Operat | ||||||||