| Delaware |
58-1654960 | |
| (State or other jurisdiction of |
(I.R.S. employer | |
| incorporation or organization) |
identification no.) | |
| 4300 West Cypress Street |
||
| Suite 600 |
||
| Tampa, FL |
33607 | |
| (Address of principal executive offices) |
(Zip code) |
| PAGE | ||||
| PART I |
FINANCIAL INFORMATION |
|||
| Item 1 |
||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| Item 2 |
10 | |||
| Item 3 |
15 | |||
| PART II |
||||
| Item 1 |
15 | |||
| Item 2 |
17 | |||
| Item 3 |
17 | |||
| Item 4 |
17 | |||
| Item 5 |
18 | |||
| Item 6 |
18 |
| June 17, 2002 |
December 31, 2001 |
|||||||
| (Dollars in thousands) |
||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ |
12,482 |
|
$ |
7,159 |
| ||
| Restricted cash |
|
3,818 |
|
|
3,482 |
| ||
| Accounts, notes and leases receivable, net |
|
2,925 |
|
|
3,420 |
| ||
| Inventory |
|
1,052 |
|
|
1,122 |
| ||
| Prepaid expenses and other current assets |
|
1,199 |
|
|
2,337 |
| ||
| Property and equipment held for sale |
|
2,686 |
|
|
3,230 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
24,162 |
|
|
20,750 |
| ||
| Property and equipment, net |
|
49,030 |
|
|
49,136 |
| ||
| Notes receivable, netless current portion |
|
2,871 |
|
|
3,527 |
| ||
| Lease receivable, net less current portion |
|
6,089 |
|
|
6,669 |
| ||
| Intangible assets, net |
|
45,018 |
|
|
45,189 |
| ||
| Other assets, net |
|
1,779 |
|
|
1,989 |
| ||
| |
|
|
|
|
| |||
| $ |
128,949 |
|
$ |
127,260 |
| |||
| |
|
|
|
|
| |||
| Current Liabilities: |
||||||||
| Current maturities of long-term debt and obligations under capital leases |
$ |
3,144 |
|
$ |
4,743 |
| ||
| Accounts payable |
|
6,062 |
|
|
6,645 |
| ||
| Reserves for restaurant relocations and abandoned sites |
|
1,429 |
|
|
1,879 |
| ||
| Accrued wages and benefits |
|
2,525 |
|
|
2,271 |
| ||
| Accrued liabilities |
|
7,022 |
|
|
7,686 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
20,182 |
|
|
23,224 |
| ||
| Long-term debt, less current maturities |
|
22,757 |
|
|
25,192 |
| ||
| Obligations under capital leases, less current maturities |
|
6,759 |
|
|
6,981 |
| ||
| Long-term reserves for restaurant relocations and abandoned sites |
|
2,528 |
|
|
2,549 |
| ||
| Minority interests in joint ventures |
|
239 |
|
|
312 |
| ||
| Deferred revenue |
|
4,821 |
|
|
5,440 |
| ||
| Other long-term liabilities |
|
4,243 |
|
|
3,938 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
61,529 |
|
|
67,636 |
| ||
| Stockholders Equity: |
||||||||
| Preferred stock, $.001 par value, authorized 2,000,000 shares, none issued at June 17, 2002 and December 31,
2001 |
|
|
|
|
|
| ||
| Common stock, $.001 par value, authorized 175,000,000 shares, issued 12,220,669 at June 17, 2002 and 10,914,727 at
December 31, 2001 |
|
12 |
|
|
11 |
| ||
| Additional paid-in capital |
|
145,533 |
|
|
143,004 |
| ||
| Accumulated deficit |
|
(77,593 |
) |
|
(82,891 |
) | ||
| |
|
|
|
|
| |||
| |
67,952 |
|
|
60,124 |
| |||
| Less: Treasury stock, 48,242 at June 17, 2002 and December 31, 2001, at cost |
|
(465 |
) |
|
(400 |
) | ||
| Note receivableofficer |
|
(67 |
) |
|
(100 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
67,420 |
|
|
59,624 |
| ||
| |
|
|
|
|
| |||
| $ |
128,949 |
|
$ |
127,260 |
| |||
| |
|
|
|
|
| |||
| Quarter Ended |
Two Quarters Ended |
|||||||||||||||
| June 17, 2002 |
June 18, 2001 |
June 17, 2002 |
June 18, 2001 |
|||||||||||||
| (Dollars in thousands except per share amounts) |
||||||||||||||||
| REVENUES: |
||||||||||||||||
| Restaurant sales |
$ |
39,055 |
|
$ |
33,208 |
|
$ |
76,148 |
|
$ |
64,891 |
| ||||
| Franchise royalty revenue |
|
3,380 |
|
|
3,839 |
|
|
6,702 |
|
|
7,277 |
| ||||
| Franchise fees and other income |
|
271 |
|
|
190 |
|
|
275 |
|
|
364 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total revenues |
$ |
42,706 |
|
$ |
37,237 |
|
$ |
83,125 |
|
$ |
72,532 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| COSTS AND EXPENSES: |
||||||||||||||||
| Restaurant food and paper costs |
|
11,924 |
|
|
11,427 |
|
|
23,171 |
|
|
21,646 |
| ||||
| Restaurant labor costs |
|
11,904 |
|
|
10,791 |
|
|
23,691 |
|
|
21,214 |
| ||||
| Restaurant occupancy expenses |
|
2,850 |
|
|
2,698 |
|
|
5,458 |
|
|
5,208 |
| ||||
| Restaurant depreciation and amortization |
|
1,315 |
|
|
970 |
|
|
2,607 |
|
|
1,940 |
| ||||
| Other restaurant operating expenses |
|
5,737 |
|
|
4,193 |
|
|
10,403 |
|
|
8,217 |
| ||||
| General and administrative expenses |
|
2,818 |
|
|
2,893 |
|
|
5,830 |
|
|
5,724 |
| ||||
| Advertising |
|
2,197 |
|
|
1,933 |
|
|
4,323 |
|
|
3,780 |
| ||||
| Bad debt expense |
|
100 |
|
|
162 |
|
|
200 |
|
|
341 |
| ||||
| Non-cash compensation |
|
23 |
|
|
23 |
|
|
46 |
|
|
46 |
| ||||
| Other depreciation and amortization |
|
155 |
|
|
923 |
|
|
307 |
|
|
1,716 |
| ||||
| Impairment of long lived assets |
|
492 |
|
|
|
|
|
492 |
|
|
|
| ||||
| Restaurant closure expense |
|
38 |
|
|
(255 |
) |
|
413 |
|
|
(237 |
) | ||||
| Gain on sale of assets |
|
(26 |
) |
|
(179 |
) |
|
(103 |
) |
|
(543 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total costs and expenses |
|
39,527 |
|
|
35,579 |
|
|
76,838 |
|
|
69,052 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
3,179 |
|
|
1,658 |
|
|
6,287 |
|
|
3,480 |
| ||||
| OTHER INCOME (EXPENSE): |
||||||||||||||||
| Interest income |
|
318 |
|
|
456 |
|
|
715 |
|
|
905 |
| ||||
| Interest expense |
|
(830 |
) |
|
(1,281 |
) |
|
(1,644 |
) |
|
(2,658 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before minority interests and income tax expense |
|
2,667 |
|
|
833 |
|
|
5,358 |
|
|
1,727 |
| ||||
| Minority interests in operations of joint ventures |
|
(2 |
) |
|
(22 |
) |
|
(29 |
) |
|
(36 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Income before income tax expense |
|
2,665 |
|
|
811 |
|
|
5,329 |
|
|
1,691 |
| ||||
| Income tax expense |
|
|
|
|
35 |
|
|
|
|
|
72 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
2,665 |
|
$ |
776 |
|
$ |
5,329 |
|
$ |
1,619 |
| ||||
| |
|
|
||||||||||||||