_______________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
_____________________________
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2005
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities and Exchange Act of 1934
For the transition period from
______ to ______
Commission File Number: 000-30406
HEALTHTRONICS, INC.
(Exact name of registrant as specified in its charter)
| GEORGIA | 58-2210668 | ||||
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
1301 Capitol of Texas
Highway, Suite 200B, Austin, Texas 78746
(Address of principal executive offices) (Zip Code)
(512) 328-2892
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |
|
Indicate by check mark whether the registrant is an accelerated filer (as
described in Rule 12b-2 of the Exchange Act). YES X NO |
| Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. |
Title of Each Class Common Stock, no par value |
Number of Shares Outstanding at April 30, 2005 33,838,178 |
PART IITEM 1 FINANCIAL INFORMATION |
|
-2- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
|---|
| Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|
| ($ in thousands, except per share data) |
2005 |
2004 | ||||||
| Revenue: | ||||||||
| Urology | $ | 33,360 | $ | 14,395 | ||||
| Medical Device Sales and Service | 2,698 | 1,824 | ||||||
| Specialty Vehicle Manufacturing | 26,974 | 23,757 | ||||||
| Other | 194 | 237 | ||||||
| Total revenue | 63,226 | 40,213 | ||||||
| Cost of services and general and administrative expenses: | ||||||||
| Urology | 14,561 | 5,931 | ||||||
| Medical Device Sales and Service | 678 | 1,048 | ||||||
| Specialty Vehicle Manufacturing | 24,030 | 21,706 | ||||||
| Corporate | 1,537 | 952 | ||||||
| Depreciation and amortization | 3,277 | 1,620 | ||||||
| 44,083 | 31,257 | |||||||
| Operating income | 19,143 | 8,956 | ||||||
| Other income (expenses): | ||||||||
| Interest and dividends | 142 | 88 | ||||||
| Interest expense | (2,929 | ) | (2,289 | ) | ||||
| Loan fees | (1,183 | ) | -- | |||||
| (3,970 | ) | (2,201 | ) | |||||
| Income from continuing operations before provision | ||||||||
| for income taxes and minority interest | 15,173 | 6,755 | ||||||
| Minority interest in consolidated income | 11,433 | 4,891 | ||||||
| Provision for income taxes | 1,425 | 683 | ||||||
| Income from continuing operations | 2,315 | 1,181 | ||||||
| Loss from discontinued operations, net of $355 tax benefit | (576 | ) | -- | |||||
| Net income | $ | 1,739 | $ | 1,181 | ||||
| Basic earnings per share: | ||||||||
| Income from continuing operations | $ | 0.07 | $ | 0.06 | ||||
| Discontinued operations | $ | (0.02 | ) | $ | -- | |||
| Net income | $ | 0.05 | $ | 0.06 | ||||
| Weighted average shares outstanding | 33,315 | 18,670 | ||||||
| Diluted earnings per share: | ||||||||
| Income from continuing operations | $ | 0.07 | $ | 0.06 | ||||
| Discontinued operations | $ | (0.02 | ) | $ | -- | |||
| Net income | $ | 0.05 | $ | 0.06 | ||||
| Weighted average shares outstanding | 34,316 | 18,873 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
|
-3- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS |
| ($ in thousands) |
March 31, 2005 (Unaudited) |
December 31, 2004 (Audited) | ||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 16,403 | $ | 21,960 | ||||
| Accounts receivable, less allowance for doubtful | ||||||||
| accounts of $522 in 2005 and $513 in 2004 | 38,770 | 30,242 | ||||||
| Other receivables | 2,218 | 447 | ||||||
| Deferred income taxes | 17,229 | 17,295 | ||||||
| Prepaid expenses and other current assets | 3,010 | 2,259 | ||||||
| Inventory | 30,069 | 30,332 | ||||||
| Total current assets | 107,699 | 102,535 | ||||||
| Property and equipment: | ||||||||
| Equipment, furniture and fixtures | 51,148 | 51,383 | ||||||
| Building and leasehold improvements | 17,702 | 17,638 | ||||||
| 68,850 | 69,021 | |||||||
| Less accumulated depreciation and | ||||||||
| amortization | (25,179 | ) | (26,678 | ) | ||||
| Property and equipment, net | 43,671 | 42,343 | ||||||
| Assets held for sale | 16,644 | 16,169 | ||||||
| Other investments | 1,770 | 1,820 | ||||||
| Goodwill, at cost | 295,916 | 296,454 | ||||||
| Intangible assets | 6,948 | 7,307 | ||||||
| Other noncurrent assets | 7,354 | 7,645 | ||||||
| $ | 480,002 | $ | 474,273 | |||||
|
See accompanying notes to condensed consolidated financial statements. |
|
-4- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (continued) |
| ($ in thousands, except share data) |
March 31, 2005 (Unaudited) |
December 31, 2004 (Audited) | ||||||
|---|---|---|---|---|---|---|---|---|
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term debt | $ | 9,104 | $ | 39,754 | ||||
| Accounts payable | 13,737 | 11,383 | ||||||
| Accrued distributions to minority interests | 6,248 | 8,429 | ||||||
| Accrued expenses | 19,250 | 19,263 | ||||||
| Customer deposits | 6,182 | 5,945 | ||||||
| Total current liabilities | 54,521 | 84,774 | ||||||
| Liabilities held for sale | 7,014 | 6,352 | ||||||
| Deferred compensation liability | -- | 2,721 | ||||||
| Long-term debt, net of current portion | 142,226 | 110,304 | ||||||
| Other long term obligations | 1,167 | 1,417 | ||||||
| Deferred income taxes | 23,360 | 22,201 | ||||||
| Total liabilities | 228,288 | 227,769 | ||||||
| Minority interest | 30,846 | 29,277 | ||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Preferred stock, $.01 par value, 30,000,000 shares authorized: none outstanding | ||||||||
| Common stock, no par value, 70,000,000 authorized: 33,485,879 issued | ||||||||
| and outstanding in 2005; 33,196,565 issued and outstanding in 2004 | 181,413 | 179,510 | ||||||
| Accumulated earnings | 39,455 | 37,717 | ||||||
| Total stockholders' equity | 220,868 | 217,227 | ||||||
| $ | 480,002 | $ | 474,273 | |||||
|
See accompanying notes to condensed consolidated financial statements. |
|
-5- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|---|
| Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|
| ($ in thousands) |
2005 |
2004 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Fee and other revenue collected | $ | 55,724 | $ | 50,222 | ||||
| Cash paid to employees, suppliers of goods and others | (47,358 | ) | (37,584 | ) | ||||
| Interest received | 144 | 88 | ||||||
| Interest paid | (882 | ) | (151 | ) | ||||
| Taxes (paid) refunded | (380 | ) | 161 | |||||
| Net cash provided by operating activities | 7,248 | 12,736 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchase of entities, net of cash acquired | 195 | 3,843 | ||||||
| Purchases of equipment and leasehold improvements | (5,471 | ) | (3,381 | ) | ||||
| Distributions from investments | 147 | 143 | ||||||
| Proceeds from sales of assets | 1,184 | 197 | ||||||
| Discontinued operations | 186 | -- | ||||||
| Other | 23 | 3 | ||||||
| Net cash (used in) provided by investing activities | (3,736 | ) | 805 | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Borrowings on notes payable | 35,890 | 722 | ||||||
| Payments on notes payable, exclusive of interest | (34,817 | ) | (3,921 | ) | ||||
| Distributions to minority interest | (12,825 | ) | (7,163 | ) | ||||
| Contributions by minority interest, net of buyouts | 780 | 343 | ||||||
| Exercise of stock options | 1,903 | 123 | ||||||
| Net cash used in financing activities | (9,069 | ) | (9,896 | ) | ||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (5,557 | ) | 3,645 | |||||
| Cash and cash equivalents, beginning of period | 21,960 | 9,780 | ||||||
| Cash and cash equivalents, end of period | $ | 16,403 | $ | 13,425 | ||||
|
See accompanying notes to condensed consolidated financial statements. |
|
-6- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (Unaudited) |
|---|
| Three Months Ended March 31, |
||||||||
|---|---|---|---|---|---|---|---|---|
| ($ in thousands) |
2005 |
2004 | ||||||
| Reconciliation of net income to net cash provided by operating activities: | ||||||||
| Net income | $ | 1,739 | $ | 1,181 | ||||
| Adjustments to reconcile net income | ||||||||
| to net cash provided by operating activities | ||||||||
| Minority interest in consolidated income | 11,433 | 4,891 | ||||||
| Depreciation and amortization | 3,277 | 1,620 | ||||||
| Provision for uncollectible accounts | 4 | (34 | ) | |||||
| Provision for deferred income taxes | 1,225 | 9 | ||||||
| Equity in earnings of affiliates | (120 | ) | (22 | ) | ||||
| Stock buyback agreements | -- | (322 | ) | |||||
| Other | (11 | ) | (293 | ) | ||||
| Changes in operating assets and liabilities, | ||||||||
| net of effect of purchase transactions | ||||||||
| Accounts receivable | (8,532 | ) | 9,152 | |||||
| Other receivables | (1,772 | ) | (530 | ) | ||||
| Other assets | (2,916 | ) | (3,048 | ) | ||||
| Accounts payable | 2,592 | (1,757 | ) | |||||
| Accrued expenses | 329 | 1,889 | ||||||
| Total adjustments | 5,509 | 11,555 | ||||||
| Net cash provided by operating activities | $ | 7,248 | $ | 12,736 | ||||
|
See accompanying notes to condensed consolidated financial statements. |
|
-7- |
|
HEALTHTRONICS, INC. AND SUBSIDIARIES |
|
The accompanying unaudited consolidated financial statements have been prepared in conformity with the accounting principles for interim financial statements and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. These consolidated financial statements reflect all adjustments which are, in our opinion, necessary for a fair presentation of the statement of the financial position as of March 31, 2005 and the results of operations and cash flows for the periods presented. These statements have not been audited by our independent registered public accounting firm. The operating results for the interim periods are not necessarily indicative of results for the full fiscal year. |
|
The notes to consolidated financial statements appearing in our Annual Report on Form 10-K for the year ended December 31, 2004 filed with the Securities and Exchange Commission should be read in conjunction with this Quarterly Report on Form 10-Q. There have been no significant changes in the information reported in those notes other than from normal business activities and as discussed herein. |
|
On November 10, 2004, Prime Medical Services, Inc. (Prime) completed a merger with HealthTronics Surgical Services, Inc. (HSS) pursuant to which Prime merged with and into HSS, with HealthTronics, Inc. (HealthTronics) as the surviving corporation. Under the terms of the merger agreement, as a result of the merger, Primes stockholders received one share of HealthTronics common stock for each share of Prime common stock they owned. Immediately following the merger, Primes stockholders owned approximately 62% of the outstanding shares of HealthTronics common stock, and Primes directors and senior management represented a majority of the combined companys directors and senior management. As a result, Prime was deemed to be the acquiring company for accounting purposes and the merger was accounted for as a reverse acquisition under the purchase method of accounting for business combinations in accordance with accounting principles generally accepted in the United States. The consideration paid (purchase price) was allocated to the tangible and intangible net assets of HSS based on their fair values, and the net assets of HSS were recorded at their fair values as of the completion of the merger and added to those of Prime. The assets acquired and liabilities assumed were deemed to be those of HealthTronics because HealthTronics was the surviving legal entity. The purchase price has been allocated to the assets and liabilities acquired on a preliminary basis and may change as additional information becomes available. The fair value of accounts receivable, leases, deferred taxes, and assets held for sale remains preliminary. Upon resolution of any amounts which existed as of the date of acquisition, we will reflect any settlements as an adjustment to goodwill. |
|
In March 2005, we refinanced our existing revolving credit facility with a $175 million senior credit facility comprised of a five year $50 million revolver and a $125 million senior secured term loan B (term loan B), due 2011. In April 2005, we used the proceeds from the new term loan B to redeem our $100 million of 8.75% unsecured senior subordinated notes and reduce the amounts outstanding under our new revolving credit facility. We paid approximately $1.2 million in loan fees in March 2005 related to this refinancing and paid a $1.5 million premium to redeem the 8.75% notes in April 2005. |