x |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2002
|
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________________ to
_______________ |
| Delaware |
99-0148992 | |
| (State of incorporation) |
(IRS Employer Identification No.) | |
| 130 Merchant Street, Honolulu, Hawaii |
96813 | |
| (Address of principal executive offices) |
(Zip Code) |
| Part I. Financial Information | ||
| Item 1. |
Financial Statements (Unaudited) | |
| Consolidated Statements of IncomeThree months and Nine months ended September 30, 2002 and 2001 | ||
| Consolidated Statements of ConditionSeptember 30, 2002, December 31, 2001, and September 30, 2001 | ||
| Consolidated Statements of Shareholders EquityNine months ended September 30, 2002 and 2001 | ||
| Consolidated Statements of Cash FlowsNine months ended September 30, 2002 and 2001 | ||
| Notes to Consolidated Financial Statements | ||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3. |
Quantitative and Qualitative Disclosure of Market Risk | |
| Item 4. |
Controls and Procedures | |
| Part II. Other Information | ||
| Item 6. |
Exhibits and Reports on Form 8-K | |
| Signatures | ||
| Certifications | ||
| | ||||||||||||
| Three Months Ended September 30 |
Nine Months Ended September 30 | |||||||||||
| (dollars in thousands except per share amounts) |
2002 |
2001 |
2002 |
2001 | ||||||||
| | ||||||||||||
| Interest Income |
||||||||||||
| Interest and Fees on Loan and Leases |
$ |
89,335 |
$ |
143,205 |
$ |
280,421 |
$ |
495,732 | ||||
| Income on Investment SecuritiesHeld to Maturity |
|
4,847 |
|
8,007 |
|
14,939 |
|
27,120 | ||||
| Income on Investment SecuritiesAvailable for Sale |
|
25,291 |
|
31,390 |
|
78,886 |
|
107,982 | ||||
| Deposits |
|
5,384 |
|
9,413 |
|
16,442 |
|
19,738 | ||||
| Funds Sold and Security Resale Agreements |
|
914 |
|
1,781 |
|
2,669 |
|
4,231 | ||||
| Other |
|
1,575 |
|
1,384 |
|
4,302 |
|
3,948 | ||||
| | ||||||||||||
| Total Interest Income |
|
127,346 |
|
195,180 |
|
397,659 |
|
658,751 | ||||
| Interest Expense |
||||||||||||
| Deposits |
|
20,547 |
|
50,145 |
|
66,691 |
|
182,147 | ||||
| Security Repurchase Agreements |
|
7,039 |
|
17,576 |
|
25,588 |
|
63,049 | ||||
| Funds Purchased |
|
299 |
|
1,279 |
|
775 |
|
9,735 | ||||
| Short-Term Borrowings |
|
334 |
|
2,019 |
|
1,272 |
|
8,013 | ||||
| Long-Term Debt |
|
6,946 |
|
12,459 |
|
23,320 |
|
42,232 | ||||
| | ||||||||||||
| Total Interest Expense |
|
35,165 |
|
83,478 |
|
117,646 |
|
305,176 | ||||
| | ||||||||||||
| Net Interest Income |
|
92,181 |
|
111,702 |
|
280,013 |
|
353,575 | ||||
| Provision for Loan and Lease Losses |
|
|
|
919 |
|
11,616 |
|
59,798 | ||||
| | ||||||||||||
| Net Interest Income After Provision for Loan and Lease Losses |
|
92,181 |
|
110,783 |
|
268,397 |
|
293,777 | ||||
| Non-Interest Income |
||||||||||||
| Trust and Asset Management |
|
13,655 |
|
13,999 |
|
42,648 |
|
45,041 | ||||
| Mortgage Banking |
|
4,037 |
|
10,411 |
|
15,300 |
|
20,192 | ||||
| Service Charges on Deposit Accounts |
|
7,925 |
|
9,592 |
|
24,291 |
|
29,409 | ||||
| Fees, Exchange, and Other Service Charges |
|
13,114 |
|
17,587 |
|
38,631 |
|
60,837 | ||||
| Gain on Sales of Banking Operations, Net of Venture Investment Losses |
|
|
|
47,771 |
|
|
|
144,680 | ||||
| Investment Securities Gains |
|
|
|
935 |
|
3 |
|
32,914 | ||||
| Other |
|
9,517 |
|
13,060 |
|
30,311 |
|
38,720 | ||||
| | ||||||||||||
| Total Non-Interest Income |
|
48,248 |
|
113,355 |
|
151,184 |
|
371,793 | ||||
| Non-Interest Expense |
||||||||||||
| Salaries |
|
38,837 |
|
50,341 |
|
117,437 |
|
149,791 | ||||
| Pensions and Other Employee Benefits |
|
7,377 |
|
9,646 |
|
26,764 |
|
34,070 | ||||
| Net Occupancy Expense |
|
9,597 |
|
11,422 |
|
28,511 |
|
35,447 | ||||
| Net Equipment Expense |
|
10,058 |
|
12,443 |
|
30,176 |
|
38,929 | ||||
| Goodwill Amortization |
|
|
|
3,333 |
|
|
|
10,916 | ||||
| Restructuring and Other Related Costs |
|
|
|
2,986 |
|
1,979 |
|
86,329 | ||||
| Information Technology Systems Replacement Project |
|
6,576 |
|
|
|
6,576 |
|
| ||||
| Other |
|
20,509 |
|
32,397 |
|
64,297 |
|
100,727 | ||||
| | ||||||||||||
| Total Non-Interest Expense |
|
92,954 |
|
122,568 |
|
275,740 |
|
456,209 | ||||
| | ||||||||||||
| Income Before Income Taxes |
|
47,475 |
|
101,570 |
|
143,841 |
|
209,361 | ||||
| Provision for Income Taxes |
|
17,275 |
|
70,511 |
|
51,569 |
|
117,886 | ||||
| | ||||||||||||
| Net Income |
$ |
30,200 |
$ |
31,059 |
$ |
92,272 |
$ |
91,475 | ||||
| | ||||||||||||
| Basic Earnings Per Share |
$ |
0.44 |
$ |
0.39 |
$ |
1.30 |
$ |
1.14 | ||||
| Diluted Earnings Per Share |
$ |
0.43 |
$ |
0.37 |
$ |
1.26 |
$ |
1.11 | ||||
| Dividends Declared Per Share |
$ |
0.19 |
$ |
0.18 |
$ |
0.55 |
$ |
0.54 | ||||
| Basic Weighted Average Shares |
|
67,893,086 |
|
80,539,330 |
|
71,148,663 |
|
80,261,610 | ||||
| Diluted Weighted Average Shares |
|
69,910,264 |
|
83,418,955 |
|
73,158,354 |
|
82,497,107 | ||||
| | ||||||||||||
| September 30 |
December 31 |
September 30 |
||||||||||
| (dollars in thousands) |
2002 |
2001 |
2001 |
|||||||||
| Assets |
||||||||||||
| Interest-Bearing Deposits |
$ |
1,019,823 |
|
$ |
1,101,974 |
|
$ |
1,227,095 |
| |||
| Investment SecuritiesHeld to Maturity (Market Value of $286,526, $407,838, and $471,579, respectively) |
|
277,856 |
|
|
396,216 |
|
|
460,461 |
| |||
| Investment SecuritiesAvailable for Sale |
|
2,241,106 |
|
|
2,001,420 |
|
|
2,064,141 |
| |||
| Securities Purchased Under Agreements to Resell |
|
|
|
|
|
|
|
7,639 |
| |||
| Funds Sold |
|
95,000 |
|
|
115,000 |
|
|
162,830 |
| |||
| Loans Held for Sale |
|
30,863 |
|
|
456,709 |
|
|
228,056 |
| |||
| Loans |
|
5,258,675 |
|
|
5,652,518 |
|
|
6,766,063 |
| |||
| Allowance for Loan and Lease Losses |
|
(154,475 |
) |
|
(158,979 |
) |
|
(182,541 |
) | |||
| | ||||||||||||
| Net Loans |
|
5,104,200 |
|
|
5,493,539 |
|
|
6,583,522 |
| |||
| | ||||||||||||
| Total Earning Assets |
|
8,768,848 |
|
|
9,564,858 |
|
|
10,733,744 |
| |||
| Cash and Non-Interest Bearing Deposits |
|
328,135 |
|
|
405,981 |
|
|
426,884 |
| |||
| Premises and Equipment |
|
182,230 |
|
|
196,171 |
|
|
223,528 |
| |||
| Customers Acceptance Liability |
|
1,106 |
|
|
593 |
|
|
1,310 |
| |||
| Accrued Interest Receivable |
|
38,839 |
|
|
42,687 |
|
|
55,968 |
| |||
| Foreclosed Real Estate |
|
17,568 |
|
|
17,174 |
|
|
37,240 |
| |||
| Mortgage Servicing Rights |
|
29,911 |
|
|
27,291 |
|
|
23,899 |
| |||
| Goodwill |
|
36,216 |
|
|
36,216 |
|
|
67,617 |
| |||
| Other Assets |
|
299,190 |
|
|
336,826 |
|
|
373,949 |
| |||
| | ||||||||||||
| Total Assets |
$ |
9,702,043 |
|
$ |
10,627,797 |
|
$ |
11,944,139 |
| |||
| | ||||||||||||
| Liabilities |
||||||||||||
| Domestic Deposits |
||||||||||||
| DemandNon-Interest Bearing |
$ |
1,593,137 |
|
$ |
1,548,322 |
|
$ |
1,428,454 |
| |||
| Interest Bearing |
|
2,063,426 |
|
|
1,926,018 |
|
|
1,792,155 |
| |||
| Savings |
|
1,382,719 |
|
|
967,825 |
|
|
813,427 |
| |||
| Time |
|
1,549,693 |
|
|
1,927,778 |
|
|
2,186,849 |
| |||
| Foreign Deposits |
||||||||||||
| DemandNon-Interest Bearing |
|
|
|
|
2 |
|
|
321,706 |
| |||
| Time Due to Banks |
|
4,387 |
|
|
230,247 |
|
|
30,357 |
| |||
| Other Savings and Time |
|
33,681 |
|
|
73,404 |
|
|
826,789 |
| |||
| | ||||||||||||
| Total Deposits |
|
6,627,043 |
|
|
6,673,596 |
|
|
7,399,737 |
| |||
| Securities Sold Under Agreements to Repurchase |
|
1,089,287 |
|
|
1,643,444 |
|
|
1,833,091 |
||||