| Maryland |
33-0752457 | |
| (State of Incorporation) |
(I.R.S. Employer Identification No.) |
| 1631-B South Melrose Drive, Vista, California |
92083 | |
| (Address of Principal Executive Offices) |
(zip code) |
| June 30, 2002 |
December 31, 2001 |
|||||||
| (unaudited) |
||||||||
| ASSETS: |
||||||||
| Properties, at cost: |
||||||||
| Land |
$ |
368,085 |
|
$ |
349,694 |
| ||
| Buildings and improvements |
|
1,001,619 |
|
|
946,188 |
| ||
| Tenant improvements |
|
38,887 |
|
|
36,069 |
| ||
| |
|
|
|
|
| |||
| |
1,408,591 |
|
|
1,331,951 |
| |||
| Less accumulated depreciation and amortization |
|
(112,257 |
) |
|
(98,762 |
) | ||
| |
|
|
|
|
| |||
| |
1,296,334 |
|
|
1,233,189 |
| |||
| Investments in unconsolidated partnerships |
|
1,519 |
|
|
1,600 |
| ||
| Cash and cash equivalents |
|
320 |
|
|
3,429 |
| ||
| Accounts receivable (net of allowance for doubtful accounts of $1,702 and $1,680, respectively) |
|
6,101 |
|
|
7,994 |
| ||
| Accrued rent receivable (net of allowance for doubtful accounts of $2,091 and $1,928, respectively) |
|
18,816 |
|
|
17,351 |
| ||
| Notes receivable |
|
48,417 |
|
|
47,892 |
| ||
| Deferred lease commissions (including unamortized related party amounts of $4,808 and $4,279, respectively, and net of
accumulated amortization of $3,672 and $3,368, respectively) |
|
7,114 |
|
|
6,352 |
| ||
| Prepaid expenses |
|
9,388 |
|
|
10,305 |
| ||
| Other assets |
|
2,838 |
|
|
11,178 |
| ||
| |
|
|
|
|
| |||
| $ |
1,390,847 |
|
$ |
1,339,290 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||
| Notes payable |
$ |
234,613 |
|
$ |
229,135 |
| ||
| Line of credit payable |
|
154,500 |
|
|
165,300 |
| ||
| Senior notes |
|
328,575 |
|
|
273,800 |
| ||
| Accounts payable, accrued expenses and other liabilities |
|
21,748 |
|
|
27,849 |
| ||
| |
|
|
|
|
| |||
| |
739,436 |
|
|
696,084 |
| |||
| Minority interests |
|
15,868 |
|
|
20,748 |
| ||
| |
|
|
|
|
| |||
| Stockholders equity: |
||||||||
| Common stock par value $.01 per share, 100,000,000 authorized shares, 33,538,271 and 32,789,913 shares issued and
outstanding, net of 1,126,666 and 1,000,000 treasury shares, at June 30, 2002 and December 31, 2001, respectively |
|
335 |
|
|
328 |
| ||
| Paid in capital in excess of par value |
|
730,951 |
|
|
718,525 |
| ||
| Deferred compensation |
|
(4,946 |
) |
|
(3,910 |
) | ||
| Accumulated deficit |
|
(90,797 |
) |
|
(92,485 |
) | ||
| |
|
|
|
|
| |||
| |
635,543 |
|
|
622,458 |
| |||
| |
|
|
|
|
| |||
| $ |
1,390,847 |
|
$ |
1,339,290 |
| |||
| |
|
|
|
|
| |||
| For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| (unaudited) |
(unaudited) |
|||||||||||||||
| REVENUE: |
||||||||||||||||
| Base rent |
$ |
37,973 |
|
$ |
34,992 |
|
$ |
74,653 |
|
$ |
69,516 |
| ||||
| Percentage rent |
|
404 |
|
|
761 |
|
|
844 |
|
|
1,569 |
| ||||
| Recoveries from tenants |
|
8,918 |
|
|
7,911 |
|
|
17,799 |
|
|
15,783 |
| ||||
| Income from unconsolidated partnerships |
|
18 |
|
|
193 |
|
|
89 |
|
|
410 |
| ||||
| Other |
|
1,787 |
|
|
2,148 |
|
|
3,285 |
|
|
4,023 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
49,100 |
|
|
46,005 |
|
|
96,670 |
|
|
91,301 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| EXPENSES: |
||||||||||||||||
| Property operating |
|
6,009 |
|
|
5,288 |
|
|
11,592 |
|
|
10,674 |
| ||||
| Property taxes |
|
3,822 |
|
|
3,467 |
|
|
7,651 |
|
|
6,910 |
| ||||
| Depreciation and amortization |
|
7,744 |
|
|
7,897 |
|
|
15,361 |
|
|
14,765 |
| ||||
| Interest |
|
11,317 |
|
|
12,079 |
|
|
22,282 |
|
|
23,775 |
| ||||
| General and administrative |
|
2,594 |
|
|
2,294 |
|
|
5,248 |
|
|
4,683 |
| ||||
| Other |
|
268 |
|
|
330 |
|
|
435 |
|
|
637 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
31,754 |
|
|
31,355 |
|
|
62,569 |
|
|
61,444 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| INCOME BEFORE MINORITY INTERESTS AND GAIN ON SALE OF REAL ESTATE: |
|
17,346 |
|
|
14,650 |
|
|
34,101 |
|
|
29,857 |
| ||||
| Minority interests |
|
(368 |
) |
|
(880 |
) |
|
(726 |
) |
|
(1,380 |
) | ||||
| Gain on sale of real estate |
|
|
|
|
2,591 |
|
|
|
|
|
2,418 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| NET INCOME |
$ |
16,978 |
|
$ |
16,361 |
|
$ |
33,375 |
|
$ |
30,895 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic earnings per share |
$ |
0.51 |
|
$ |
0.52 |
|
$ |
1.00 |
|
$ |
0.98 |
| ||||
| Diluted earnings per share |
$ |
0.50 |
|
$ |
0.51 |
|
$ |
0.99 |
|
$ |
0.96 |
| ||||
| For the Six Months Ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| (unaudited) |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ |
33,375 |
|
$ |
30,895 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
15,361 |
|
|
14,765 |
| ||
| Restricted stock amortization |
|
580 |
|
|
408 |
| ||
| Amortization of prepaid financing costs |
|
513 |
|
|
476 |
| ||
| Net gain on sale of real estate |
|
|
|
|
(2,418 |
) | ||
| Income from unconsolidated partnerships |
|
(89 |
) |
|
(410 |
) | ||
| Minority interests |
|
726 |
|
|
1,380 |
| ||
| Changes in assets and liabilities: |
||||||||
| Decrease in restricted cash |
|
|
|
|
331 |
| ||
| Decrease in accounts receivable |
|
1,893 |
|
|
1,030 |
| ||
| Increase in accrued rent receivable |
|
(1,465 |
) |
|
(1,427 |
) | ||
| Increase in accrued interest to notes receivable |
|
(1,538 |
) |
|
|
| ||
| Increase in deferred lease commissions |
|
(2,048 |
) |
|
(1,296 |
) | ||
| Decrease (increase) in prepaid expenses |
|
372 |
|
|
(169 |
) | ||
| Increase in other assets |
|
(527 |
) |
|
(570 |
) | ||
| Decrease in accounts payable, accrued expenses and other liabilities |
|
(5,911 |
) |
|
(1,103 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
41,242 |
|
|
41,892 |
| ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Acquisitions of and additions to operating properties |
|
(68,082 |
) |
|
(8,558 |
) | ||
| Proceeds from sale of real estate |
|
|
|
|
22,725 |
| ||
| (Decrease) increase in construction accounts payable and accrued expenses |
|
(190 |
) |
|
74 |
| ||
| Distributions from unconsolidated partnerships |
|
170 |
|
|
135 |
| ||
| Redemption of operating partnership units |
|
(6,721 |
) |
|
(2,203 |
) | ||
| Acquisition of Western |
|
|
|
|
(1,846 |
) | ||
| Increase in other assets |
|
|
|
|
(9,062 |
) | ||
| Collections of notes receivable |
|
1,671 |
|
|
2,771 |
| ||
| Increase in notes receivable |
|
(946 |
) |
|
(13,983 |
) | ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(74,098 |
) |
|
(9,947 |
) | ||
| |
|
|
|
|
| |||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Line of credit proceeds |
|
83,450 |
|
|
55,450 |
| ||
| Line of credit payments |
|
(94,250 |
||||||