|
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30, 2004 |
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 O 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from |
to |
|
000-32607 |

|
CNL Retirement Properties, Inc. |
|
Maryland |
59-3491443 |
|
(State of other jurisdiction
of incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
450 South Orange Avenue Orlando, Florida 32801 |
|
(Address of principal executive offices and zip code) |
|
(407) 650-1000
Registrant's telephone number (including area code) |
|
Part I: Financial Information |
|
|
Page | |
|
Item 1. Financial Statements: |
|
|
1 | |
|
2 | |
|
3 | |
|
4 | |
|
5-20 | |
|
21-35 | |
|
36 | |
|
Item 4. Controls and Procedures |
36 |
|
Part II: Other Information |
|
|
Item 1. Legal Proceedings |
37 |
|
37 | |
|
Item 3. Defaults Upon Senior Securities |
37 |
|
38 | |
|
Item 5. Other Information |
38 |
|
Item 6. Exhibits |
38-48 |
|
49 | |
|
| ||
|
September 30,
2004 |
December 31,
2003 |
||||||
|
Assets |
|||||||
|
Investment properties: |
|||||||
|
Accounted for using the operating method, net |
$ |
2,227,356 |
$ |
1,083,392 |
|||
|
Accounted for using the direct financing method |
453,640 |
418,347 |
|||||
|
Intangible lease costs, net |
93,267 |
30,205 |
|||||
|
2,774,263 |
1,531,944 |
||||||
|
Cash and cash equivalents |
149,758 |
167,090 |
|||||
|
Restricted cash |
37,605 |
14,812 |
|||||
|
Accounts and other receivables, net |
15,176 |
12,223 |
|||||
|
Deferred costs, net |
11,783 |
7,386 |
|||||
|
Accrued rental income |
42,946 |
14,644 |
|||||
|
Other assets |
21,140 |
13,800 |
|||||
|
Goodwill |
5,791 |
|
|||||
|
$ |
3,058,462 |
$ |
1,761,899 |
||||
|
Liabilities and stockholders equity |
|||||||
|
Liabilities: |
|||||||
|
Mortgages payable |
$ |
767,579 |
$ |
275,056 |
|||
|
Bonds payable |
93,103 |
90,125 |
|||||
|
Line of credit |
20,000 |
20,000 |
|||||
|
Construction loans payable |
67,760 |
7,402 |
|||||
|
Due to related parties |
2,510 |
3,258 |
|||||
|
Accounts payable and accrued expenses |
24,973 |
11,657 |
|||||
|
Capital lease obligation |
2,562 |
|
|||||
|
Intangible lease liability, net |
4,028 |
|
|||||
|
Deferred income |
4,031 |
476 |
|||||
|
Security deposits |
27,956 |
7,984 |
|||||
|
Total liabilities |
1,014,502 |
415,958 |
|||||
|
Minority interests |
1,966 |
|
|||||
|
Commitments and contingencies |
|||||||
|
Stockholders equity: |
|||||||
|
Preferred stock, without par value
Authorized and unissued 3,000 shares |
|
|
|||||
|
Excess shares, $.01 par value per share
Authorized and unissued 103,000 shares |
|
|
|||||
|
Common stock, $.01 par value per share
Authorized one billion and 450,000 shares, respectively,
issued 230,045 and 150,253 shares, respectively, outstanding 229,508 and 150,077 shares, respectively |
2,295 |
1,501 |
|||||
|
Capital in excess of par value |
2,064,511 |
1,349,719 |
|||||
|
Accumulated distributions in excess of net income |
(24,812 |
) |
(5,279 |
) | |||
|
Total stockholders equity |
2,041,994 |
1,345,941 |
|||||
|
$ |
3,058,462 |
$ |
1,761,899 |
||||
| 1 | ||
|
| ||
|
Quarter |
Nine Months |
||||||||||||
|
Ended September 30, |
Ended September 30, |
||||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Revenues: |
|||||||||||||
|
Seniors Housing: |
|||||||||||||
|
Rental income from operating leases |
$ |
44,602 |
$ |
15,587 |
$ |
124,927 |
$ |
36,973 |
|||||
|
Earned income from direct financing leases |
14,162 |
8,854 |
40,303 |
19,623 |
|||||||||
|
FF&E reserve income |
1,227 |
611 |
3,500 |
1,468 |
|||||||||
|
Contingent rent |
30 |
18 |
79 |
45 |
|||||||||
|
Medical Office Buildings: |
|||||||||||||
|
Rental income from operating leases |
9,315 |
|
14,065 |
|
|||||||||
|
Tenant expense reimbursements |
1,495 |
|
2,215 |
|
|||||||||
|
Interest and other income |
1,771 |
516 |
3,251 |
1,111 |
|||||||||
|
72,602 |
25,586 |
188,340 |
59,220 |
||||||||||
|
Expenses: |
|||||||||||||
|
Interest and loan cost amortization |
10,849 |
2,556 |
30,375 |
5,245 |
|||||||||
|
Seniors Housing property expenses |
459 |
7 |
915 |
26 |
|||||||||
|
Medical Office Buildings operating expenses |
3,694 |
|
5,469 |
|
|||||||||
|
Asset management fees to related party |
3,635 |
1,121 |
9,142 |
2,626 |
|||||||||
|
General and administrative |
4,086 |
1,350 |
9,458 |
3,531 |
|||||||||
|
Provision for doubtful accounts |
1,000 |
|
2,250 |
|
|||||||||
|
Impairment of long-lived assets |
1,883 |
|
1,883 |
|
|||||||||
|
Depreciation and amortization |
17,975 |
4,747 |
42,382 |
10,589 |
|||||||||
|
43,581 |
9,781 |
101,874 |
22,017 |
||||||||||