FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) |
For the three month period ended June 30, 2003
OR
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) |
For the transition period from_________________to_______________
Commission file number
0-24097
CNL Hospitality Properties, Inc.
(Exact
name of registrant as specified in its charter)
| Maryland | 59-3396369 | ||||
| (State or other jurisdiction | (I.R.S. Employer | ||||
| of incorporation or organization) | Identification No.) | ||||
450 South Orange Avenue | |||||
| Orlando, Florida | 32801 | ||||
| (Address of principal executive offices) | (Zip Code) | ||||
Registrant's telephone number | |||||
| (including area code) | (407) 650-1000 | ||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No ___
The number of Shares of common stock outstanding as of August 4, 2003, was 176,801,541.
CNL HOSPITALITY
PROPERTIES, INC.
AND SUBSIDIARIES
INDEX
| Page |
||
|---|---|---|
| Part I. Financial Information | ||
Item 1. Financial Statements | ||
Condensed Consolidated Balance Sheets |
1 | |
Condensed Consolidated Statements of Earnings |
2 | |
Condensed Consolidated Statements of Stockholders' Equity |
3 | |
Condensed Consolidated Statements of Cash Flows |
5 | |
Notes to Condensed Consolidated Financial Statements |
7 | |
Item 2. Management's Discussion and Analysis of Financial | ||
| Condition and Results of Operations | 21 | |
Item 3. Quantitative and Qualitative Disclosures about Market | ||
| Risk | 44 | |
Item 4. Controls and Procedures |
45 | |
Part II. Other Information and Signatures |
46 | |
Item 1. Legal Proceedings |
46 | |
Item 2. Changes in Securities and Use of Proceeds |
46 | |
Item 3. Defaults Upon Senior Securities |
46 | |
Item 4. Submission of Matters to a Vote of Security Holders |
46 | |
Item 5. Other Information |
46 | |
Item 6. Exhibits and Reports on Form 8K |
46 | |
Signatures |
58 | |
Exhibits |
59 |
CNL HOSPITALITY
PROPERTIES, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED
BALANCE SHEETS
(UNAUDITED)
(in thousands)
| June 30, 2003 |
December 31, 2002 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||
| Hotel properties, less accumulated depreciation of | ||||||||||||||
| $74,209 and $56,408, respectively | $ | 1,143,009 | $ | 988,646 | ||||||||||
| Investments in unconsolidated subsidiaries | 293,922 | 202,554 | ||||||||||||
| Cash and cash equivalents | 213,190 | 48,993 | ||||||||||||
| Restricted cash | 28,962 | 18,822 | ||||||||||||
| Receivables | 17,707 | 11,382 | ||||||||||||
| Due from related parties | 5,468 | 3,164 | ||||||||||||
| Prepaid expenses and other assets | 56,415 | 25,177 | ||||||||||||
| Loan costs, less accumulated amortization of $3,097 | ||||||||||||||
| and $2,180, respectively | 6,122 | 5,122 | ||||||||||||
| $ | 1,764,795 | $ | 1,303,860 | |||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Mortgages payable and accrued interest | $ | 335,103 | $ | 207,206 | ||||||||||
| Other notes payable | 36,853 | 29,739 | ||||||||||||
| Line of credit | 24,076 | 24,079 | ||||||||||||
| Other liabilities | 9,270 | 5,738 | ||||||||||||
| Accounts payable and accrued expenses | 17,580 | 9,256 | ||||||||||||
| Due to related parties | 4,332 | 2,460 | ||||||||||||
| Security deposits | 12,850 | 12,883 | ||||||||||||
| Total liabilities | 440,064 | 291,361 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Stockholders' equity: | ||||||||||||||
| Preferred stock, without par value | ||||||||||||||
| Authorized and unissued 3,000 shares | - | - | ||||||||||||
| Excess shares, $.01 par value per share | ||||||||||||||
| Authorized and unissued 63,000 shares | - | - | ||||||||||||
| Common stock, $.01 par value per share | ||||||||||||||
| Authorized 450,000 shares; issued 167,005 | ||||||||||||||
| and 126,802 shares, respectively; outstanding | ||||||||||||||
| 165,925 and 126,009 shares, respectively | 1,659 | 1,260 | ||||||||||||
| Capital in excess of par value | 1,474,674 | 1,115,745 | ||||||||||||
| Accumulated distributions in excess of net earnings | (145,352 | ) | (98,366 | ) | ||||||||||
| Accumulated other comprehensive loss | (4,779 | ) | (4,316 | ) | ||||||||||
| Minority interest distributions in excess of | ||||||||||||||
| contributions and accumulated earnings | (1,471 | ) | (1,824 | ) | ||||||||||
| Total stockholders' equity | 1,324,731 | 1,012,499 | ||||||||||||
| $ | 1,764,795 | $ | 1,303,860 | |||||||||||
See accompanying notes to condensed consolidated financial statements.
-1-
CNL HOSPITALITY
PROPERTIES, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF EARNINGS
(UNAUDITED)
(in thousands, except
per share data)
| Quarter Ended June 30, |
Six Months Ended June 30, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 |
2002 |
2003 |
2002 | |||||||||||
| Revenues: | ||||||||||||||
| Room | $ | 34,842 | $ | 16,450 | $ | 67,341 | $ | 29,699 | ||||||
| Food and beverage | 6,256 | 692 | 10,880 | 1,470 | ||||||||||
| Other hotel operating departments | 1,146 | 724 | 2,304 | 1,358 | ||||||||||
| Rental income from operating leases | 7,913 | 11,146 | 15,729 | 22,040 | ||||||||||
| FF&E reserve income | 872 | 1,235 | 1,733 | 2,377 | ||||||||||
| Interest and other income | 4,337 | 2,059 | 7,530 | 2,509 | ||||||||||
| 55,366 | 32,306 | 105,517 | 59,453 | |||||||||||
| Expenses: | ||||||||||||||
| Room | 7,841 | 4,842 | 15,144 | 8,639 | ||||||||||
| Food and beverage | 4,857 | 599 | 8,418 | 1,143 | ||||||||||
| Other hotel operating departments | 714 | 181 | 1,295 | 446 | ||||||||||
| Property operations | 8,737 | 3,507 | 17,386 | 6,003 | ||||||||||
| Repairs and maintenance | 2,059 | 387 | 3,907 | 672 | ||||||||||
| Hotel management fees | 1,992 | 720 | 3,445 | 1,375 | ||||||||||
| Sales and marketing | 2,699 | 885 | 5,461 | 1,522 | ||||||||||
| Interest and loan cost amortization | 5,953 | 4,884 | 10,906 | 9,159 | ||||||||||
| General operating and administrative | 2,629 | 915 | 4,407 | 2,785 | ||||||||||
| Asset management fees to related | ||||||||||||||
| party | 2,640 | 1,694 | 4,983 | 3,075 | ||||||||||
| Depreciation and amortization | 9,464 | 6,839 | 17,801 | 12,891 | ||||||||||
| 49,585 | 25,453 | 93,153 | 47,710 | |||||||||||
| Earnings before equity in loss of | ||||||||||||||
| unconsolidated subsidiaries and | ||||||||||||||
| minority interest | 5,781 | 6,853 | 12,364 | 11,743 | ||||||||||
Equity in loss of unconsolidated | ||||||||||||||
| subsidiaries | (4,753 | ) | (2,032 | ) | (4,842 | ) | (3,202 | ) | ||||||
Minority interest | (45 | ) | (64 | ) | (102 | ) | (133 | ) | ||||||
| Net earnings | $ | 983 | $ | 4,757 | $ | 7,420 | $ | 8,408 | ||||||
| Earnings per share of common stock: | ||||||||||||||
| Basic and diluted | $ | 0.01 | $ | 0.05 | $ | 0.05 | $ | 0.10 | ||||||
| Weighted average number of shares of | ||||||||||||||
| common stock outstanding: | ||||||||||||||
| Basic and diluted | 153,668 | 89,490 | 143,807 | 85,234 | ||||||||||
See accompanying notes to condensed consolidated financial statements.
-2-
CNL HOSPITALITY
PROPERTIES, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
Six Months Ended June
30, 2003 and Year Ended December 31, 2002
(UNAUDITED)
(in thousands, except per share data)
| Common Stock |
Capital in | Accumulated distributions |
Accumulated other |
Minority interest distributions in excess of |
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Par value |
excess of par value |
in excess of net earnings |
comprehensive loss |
contr. and accum. earnings |
Total |
Comprehensive income | |||||||||||||||||||
| Balance at December 31, 2001 | 77,358 | $ | 773 | $ | 681,152 | $ | (39,959 | ) | $ | (1,190 | ) | $ | (2,900 | ) | $ | 637,876 | - | |||||||||
Subscriptions received for common | ||||||||||||||||||||||||||
| stock through public offerings | ||||||||||||||||||||||||||
| and distribution reinvestment plan | 48,911 | 489 | 488,622 | - | - | - | 489,111 | - | ||||||||||||||||||
Retirement of common stock | (260 | ) | (2 | ) | (2,389 | ) | - | - | - | (2,391 | ) | - | ||||||||||||||
Stock issuance costs | - | - | (51,640 | ) | - | - | (51,640 | ) | ||||||||||||||||||
Net earnings | - | - | - | 15,810 | - | 15,810 | 15,810 | |||||||||||||||||||
Minority interest distributions in | ||||||||||||||||||||||||||
| excess of contributions and | ||||||||||||||||||||||||||
| accumulated earnings | - | - | - | - | - | 1,076 | 1,076 | - | ||||||||||||||||||
Current period adjustments to | ||||||||||||||||||||||||||
| recognize changes in value of | ||||||||||||||||||||||||||
| cash flow hedges of equity investees | - | - | - | - | (3,126 | ) | - | (3,126 | ) | (3,126 | ) | |||||||||||||||
| Total comprehensive income | - | - | - | - | - | - | - | $ | 12,684 | |||||||||||||||||
| Distributions declared and paid | ||||||||||||||||||||||||||
| ($.78 per share) | - | - | - | (74,217 | ) | - | - | (74,217 | ) | |||||||||||||||||
| Balance at December 30, 2002 | 126,009 | $ | 1,260 | $ | 1,115,745 | $ | (98,366 | ) | $ | (4,316 | ) | $ | (1,824 | ) | $ | 1,012,499 | ||||||||||
See accompanying notes to condensed consolidated financial statements.
-3-
CNL HOSPITALITY
PROPERTIES, INC.
AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY CONTINUED
Six Months Ended
June 30, 2003 and Year Ended December 31, 2002
(UNAUDITED)
(in thousands, except per share data)
| Common Stock |
Capital in | Accumulated distributions |
Accumulated other |
Minority interest distributions in excess of |
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Par value |
excess of par value |
in excess of net earnings |
comprehensive loss |
contr. and accum. earnings |
Total |
Comprehensive income | |||||||||||||||||||
Balance at December 31, 2002 |
126,009 | $ | 1,260 | $ | 1,115,745 | $ | (98,366 | ) | $ | (4,316 | ) | $ | (1,824 | ) | $ | 1,012,499 | $ | - | ||||||||
Subscriptions received for common | ||||||||||||||||||||||||||
| &nb | ||||||||||||||||||||||||||