Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

         (Mark One)

            [X]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2005

OR

            [    ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________to _________

Commission file number 0-20939

CNET Networks, Inc.
(Exact name of registrant as specified in its charter)

Delaware                                                                         13-3696170
(State or Other Jurisdiction of Incorporation or Organization)         (I.R.S. Employer Identification Number)


235 Second Street, San Francisco, CA 94105
(Address of Principal Executive Offices including Zip Code)

Telephone Number (415) 344-2000
(Registrant’s telephone number, including Area Code)

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [     ]

         Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES [X] NO [      ]

         As of April 29, 2005 there were 145,743,196 shares of the registrant’s common stock outstanding.


CNET NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except share and per share data)

  Three Months Ended
March 31,

  2005
2004
Revenues            
    Interactive   $ 68,505   $ 55,505  
    Publishing    6,207    7,892  


      Total revenues    74,712    63,397  
Operating expenses:  
    Cost of revenues    38,680    33,850  
    Sales and marketing    18,805    18,234  
    General and administrative    10,764    8,903  
    Depreciation    3,915    7,171  
    Amortization of intangible assets    2,135    900  


      Total operating expenses    74,299    69,058  
             
      Operating income (loss)    413    (5,661 )
             
Non-operating income (expense):  
    Realized gains on investments, net of impairments    568    8,032  
    Interest income    363    482  
    Interest expense    (780 )  (1,678 )
    Other    (85 )  1,832  


       Total non-operating income (expense)    66    8,668  


      Income (loss) before income taxes    479    3,007  
      Income tax expense    96    79  


         Net income (loss)   $ 383   $ 2,928  


Basic net income (loss) per share   $ 0.00   $ 0.02  


Diluted net income (loss) per share   $ 0.00   $ 0.02  


Shares used in calculating basic net income (loss) per share    144,847,388    142,627,445  
Shares used in calculating diluted net income (loss) per share    151,392,920    150,074,641  

See accompanying notes to the condensed consolidated financial statements.





CNET NETWORKS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share data)

  March 31,
2005

December 31,
2004

                          ASSETS            
Current Assets:  
    Cash and cash equivalents   $ 34,914   $ 29,560  
    Investments in marketable debt securities    25,212    22,193  
    Accounts receivable, net    59,963    66,712  
    Other current assets    16,252    15,155  


      Total current assets    136,341    133,620  
                
Restricted cash    19,774    19,774  
Investments in marketable debt securities    17,084    22,199  
Property and equipment, net    50,480    48,989  
Other assets    20,292    21,722  
Intangible assets, net    33,386    34,756  
Goodwill    131,350    126,287  


      Total assets   $ 408,707   $ 407,347  


           LIABILITIES AND STOCKHOLDERS' EQUITY  
Current liabilities:  
    Accounts payable   $ 7,073   $ 6,903  
    Line of credit    5,000    5,000  
    Accrued liabilities    58,543    61,992  
    Current portion of long-term debt    3,845    4,007  


      Total current liabilities    74,461    77,902  
Non-current liabilities:  
    Long-term debt    137,614    135,614  
    Other liabilities    106    252  


      Total liabilities    212,181    213,768  
Stockholders' equity:  
    Common stock; $0.0001 par value; 400,000,000 shares  
      authorized; 145,158,348 outstanding at  
      March 31, 2005 and 144,455,283 outstanding  
      at December 31, 2004    15    14  
    Additional paid-in-capital    2,722,475    2,719,576  
    Accumulated other comprehensive income    (12,988 )  (12,652 )
    Treasury stock, at cost    (30,453 )  (30,453 )
    Accumulated deficit    (2,482,523 )  (2,482,906 )


      Total stockholders' equity    196,526    193,579  


      Total liabilities and stockholders' equity   $ 408,707   $ 407,347  


See accompanying notes to the condensed consolidated financial statements.


CNET NETWORKS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)

  Three Months Ended
March 31,

  2005
2004
Cash flows from operating activities:            
Net Income   $ 383   $ 2,928  
Adjustments to reconcile net income to net cash provided by  
    operating activities:  
      Depreciation and amortization    6,050    8,071  
      Asset disposals    9    --  
      Noncash interest    143    216  
      Allowance for doubtful accounts    529    686  
      Equity in losses of investees    207    --  
      (Gain) loss on sale of marketable securities and privately  
        held investments    (568 )  (8,032 )
      Changes in operating assets and liabilities,  
         net of acquisitions  
         Accounts receivable    6,361    7,126  
         Other assets    (148 )  (2,397 )
         Accounts payable    170    94  
         Accrued liabilities    (3,449 )  (2,499 )
         Other long-term liabilities    (146 )  319  


                Net cash provided by operating activities    9,541    6,512  


Cash flows from investing activities:  
    Purchase of marketable debt securities    (2,403 )  (9,717 )
    Proceeds from sale of marketable debt securities    4,687    9,640  
    Proceeds from sale of investments in privately held companies    568    9,095  
    Investments in privately held companies    (850 )  --  
    Net cash paid for acquisitions    (3,185 )  (1,673 )
    Capital expenditures    (5,164 )  (3,277 )


                Net cash provided by (used in) investing activities    (6,347 )  4,068  


Cash flows from financing activities:  
    Payments received on stockholders' notes    --    137  
    Net proceeds from employee stock purchase plan    330    227  
    Net proceeds from exercise of options    2,573    3,042  
    Proceeds from borrowings    10,000    --  
    Principal payments on borrowings    (10,013 )  (77 )


                Net cash provided by financing activities    2,890    3,329  


Net increase in cash and cash equivalents    6,084    13,909  
Effect of exchange rate changes on cash and cash equivalents    (730 )  (1,897 )
Cash and cash equivalents at the beginning of the period    29,560    65,913  


Cash and cash equivalents at the end of the period   $ 34,914   $ 77,925  


Supplemental disclosure of cash flow information:
    Interest paid
   $ 526      $ 2,843  
    Taxes paid   $ 876      $ --  

See accompanying notes to the condensed consolidated financial statements.


CNET NETWORKS, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2005

(1) BASIS OF FINANCIAL STATEMENTS

BUSINESS AND BASIS OF PRESENTATION

CNET Networks, Inc. (“CNET Networks”) is a worldwide media company and creator of content environments for the interactive age. CNET Networks operates websites, each with its own distinct brand, in three content categories: personal technology, games and entertainment, and business technology. The personal technology category is anchored by brands such as CNET.com, Download.com, and Webshots. The games and entertainment category primarily consists of the GameSpot and MP3.com brands. Industry leading brands such as ZDNet, TechRepublic, News.com and Release 1.0 are components of the business technology category. CNET Networks was incorporated in the state of Delaware in December 1992.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, except as otherwise indicated, considered necessary for a fair presentation of the financial condition, results of operations and cash flows for the periods presented. These condensed financial statements should be read in conjunction with the audited consolidated financial statements included in CNET Networks’ most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, which contains additional financial and operating information and information concerning the significant accounting policies followed by CNET Networks.

The condensed consolidated results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results to be expected for the current year or any other future period.

CONCENTRATION OF CREDIT RISK

There were no revenues exceeding 10% of total revenues for the three months ended March 31, 2005. Revenues from Google Inc. approximated 12% of total revenues for the three months ended March 31, 2004.

BARTER

CNET Networks trades advertising on its Internet sites in exchange for marketing services of other companies, referred to as “barter revenue”. These revenues and marketing expenses are recognized in the period in which the advertisements are delivered based on the fair market value of the services delivered. CNET Networks determines the fair market value of the service delivered based on amounts charged for similar services in non-barter deals within the previous nine-month period. For both of the three-month periods ended March 31, 2005 and 2004, approximately $2.9 million of our revenues were derived from barter transactions.

INCOME TAXES

CNET Networks records a tax provision for the anticipated tax consequences of the reported results of operations. In accordance with SFAS 109, “Accounting for Income Taxes”, the provision for income taxes is computed using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for the operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets are expected to be realized or settled. CNET Networks records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. Management believes that sufficient uncertainty exists regarding the future realization of deferred tax assets and, accordingly, a full valuation allowance has been provided against net deferred tax assets. Tax expense has taken into account any change in the valuation allowance for deferred tax assets where the realization of various deferred tax assets is subject to uncertainty.

In February 2005, CNET Networks and the Internal Revenue Service reached an agreement whereby $173.6 million of net operating losses, which were under review by the IRS, were deemed allowable for carryforward. Accordingly, an additional net deferred tax asset of $57.2 million was recorded in the first quarter of 2005 against which a full valuation allowance has been provided. At March 31, 2005, CNET Networks has U.S. federal and foreign net operating losses available for carryforward totaling $519.1 million, consisting of U.S. net operating losses of $398.6 million and of cumulative foreign net operating losses of $120.5 million.

IMPAIRMENT OF GOODWILL, LONG-LIVED AND OTHER ASSETS

Long-lived assets, such as property and equipment and purchased intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted (and without interest charges) future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Under Statement of Financial Accounting Standard (SFAS) 142, “Goodwill and Other Intangible Assets,” goodwill is to be tested for impairment at least annually. Intangible assets with definite useful lives will continue to be amortized over their respective estimated useful lives.

Goodwill of a reporting unit is reviewed for impairment if events or changes in circumstances indicate that the carrying amount of its goodwill may not be recoverable. Impairment of reporting unit goodwill is evaluated based on a comparison of the reporting unit’s carrying value to the implied fair value of the reporting unit. Conditions that indicate that impairment of goodwill should be evaluated include a sustained decrease in our market value or an adverse change in business climate. CNET Networks reviews goodwill for impairment on at least an annual basis. CNET Networks has established August 31 as the valuation date on which this annual review takes place.

CNET Networks has an investment in a privately held company comprising approximately 19% of that company’s equity. This investment has historically been accounted for using the cost accounting method. During the first quarter of 2005, CNET Networks provided additional debt financing to this company, and determined that it should use the equity method of accounting for this investment beginning in the first quarter of 2005. This change to the equity method of accounting resulted in a charge of $183,000 to record CNET Networks’ share of in-process research and development associated with this investment. This charge is included in cost of revenues. For as long as this investment qualifies for the equity method of accounting, CNET Networks will be required to record its share of this company’s net income (loss).

STOCK-BASED COMPENSATION

CNET Networks accounts for its stock-based employee compensation plans using the intrinsic value method. As such, compensation expense is recorded on the date of grant if the current market price of the underlying stock exceeds the exercise price. The compensation expense is recorded over the vesting period of the grant.

As allowed under SFAS 123, “Accounting for Stock Based Compensation”, CNET Networks applies APB Opinion No. 25 in accounting for its stock-based compensation plans and, accordingly, no compensation cost has been recognized for the plans in the financial statements because options are granted at the current market price. Had CNET Networks determined compensation cost based on the fair value at the grant date for its stock options under SFAS 123, CNET Networks’ net income (loss) and net income (loss) per share would have been adjusted to the pro forma amounts indicated below:

  Three Months Ended
March 31,

(in thousands, except per share data) 2005
2004
Net income:      
  As reported  $    383   $ 2,928  
  Fair value based method 
    compensation expense 
      Options  (4,603 ) (5,330 )
      ESPP  (106 ) (79 )


  Proforma  $(4,326 ) $(2,481 )


Basic and diluted net income (loss) per share: 
  As reported  $   0.00   $   0.02  
  Proforma  $(0.03 ) $(0.02 )

SFAS No. 123 does not apply to awards prior to 1995. The weighted-average fair value of options granted in the three months ended March 31, 2005 and 2004 was $9.83 and $10.01, respectively. The fair value of each option grant is estimated on the date of grant using the Black Scholes option-pricing model with the following weighted-average assumptions used for grants:

  Three Months Ended March 31,
  2005
2004
Stock options:      
 Dividend yield  0%   0%  
 Expected volatility  83.5%   98.0%  
 Risk-free interest rate  3.52%   2.25%  
 Expected life (in years)  3     3    
Employee Stock Purchase Plan: 
 Dividend yield  0%   0%  
 Expected volatility  73.0%   85.0%  
 Risk-free interest rate  2.23%   0.90%  
 Expected life (in years)  0.25   0.25  

RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued Statement 123R, “Share-Based Payment”, which will require all companies to measure compensation cost for all employee share-based payments at fair value. This statement was to be effective for public companies for interim or annual periods beginning after June 15, 2005. On April 14, 2005, the SEC adopted a new rule that amends the compliance dates for implementation of FAS 123R. The SEC’s new rule allows companies to implement Statement 123R as of the beginning of their next fiscal year, which for CNET Networks would be January 1, 2006. The statement eliminates the alternative to use the intrinsic value method of accounting under APB Opinion No. 25 that was allowed under the original provisions of Statement 123. Since we currently report share-based compensation using the intrinsic-value method, the adoption of this standard will have a significant impact on the consolidated statement of operations as we will be required to recognize the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of those awards. The stock-based compensation disclosure within this note sets out the impact of using fair value accounting for share-based payments for the three months ended March 31, 2005 and 2004. However, the amounts disclosed within our footnote are not necessarily indicative of the amounts that will be expensed in future periods upon the adoption of Statement 123R as those amounts will vary with the level of equity instrument awards and the grant-date value of those awards. Additionally, upon implementation of Statement 123R, we may choose to use a different valuation model to value the compensation expense associated with employee stock options. We are still evaluating the provisions of Statement 123R.

In March 2004, the FASB issued EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”, which provides new guidance for assessing impairment losses on debt and equity investments, as well as new disclosure requirements for investments that are deemed to be temporarily impaired. In September 2004, the FASB delayed the accounting provisions of EITF Issue No. 03-1; however, the disclosure requirements remain effective and have been adopted for our year ended December 31, 2004. We will evaluate the effect, if any, of EITF No. 03-1 when final guidance is issued.

(3) ACQUISITIONS

On January 14, 2005, CNET Networks acquired Collaborative Content LLC which operates the website at www.tvtome.com (Collaborative Content LLC and TVTome, collectively known as “TVTome”). TVTome’s website provides episode guides for almost all the current and for many of the classic television shows. Under the terms of the agreement, CNET Networks paid a total of $5.0 million of which $2.0 million is deferred consideration payable in two years bearing interest at a rate of 3.0% per year. The $3.0 million of consideration paid at closing was paid in cash and there were approximately $160,000 of direct acquisition costs.

Under the purchase method of accounting, the total purchase price as of the date of acquisition has been allocated to assets and liabilities based on management’s preliminary estimate of fair value. The preliminary estimated fair values of the assets acquired in the TVTome acquisition is $141,000 of receivables and $572,000 of amortizable intangibles. The intangibles, with a weighted average life of approximately three years, consist of content, existing relationships, tradenames, and a noncompete agreement. The excess of the purchase consideration over the fair value of the net assets acquired has been allocated to goodwill. A preliminary estimate of $4.5 million has been allocated to goodwill, and is deductible for tax purposes. Goodwill will not be amortized and will be tested for impairment at least annually. The preliminary purchase price allocation for TVTome is subject to revision as more detailed analysis is completed and additional information on the fair value of the assets becomes available. Any change in the fair value of the net assets of TVTome will change the amount of the purchase price allocable to goodwill. The results of TVTome’s operations have been included in CNET Networks’ statement of operations from the date of acquisition.

(3) GOODWILL AND INTANGIBLE ASSETS

Acquired Intangible Assets. The following table sets forth the amount of intangible assets that are subject to amortization, including the related accumulated amortization:

  March 31, 2005
December 31, 2004
(in thousands) Gross Carrying
Amount

Accumulated
Amortization

Net Carrying
Amount

Net Carrying
Amount

Amortized intangible assets:          
 Tradename/trademarks  $36,145   $(22,127 ) $14,018   $14,711  
 Existing relationships  13,745   (1,291 ) 12,454   12,813  
 Developed technology  2,725   (1,111 ) 1,614   1,871  
 Content  2,387   (669