|
Quarter
ended March 31, 2005 |
Commission
File Number: | |
|
|
1-10231 |

|
LIBERIA |
98-0101881 | |
|
(State
or other jurisdiction of incorporation or organization |
(I.R.S.
Employer Identification No.) |
YES |
Ö |
NO |
|
YES |
|
NO |
Ö |
|
Class |
Shares
outstanding at |
|
|
March
31, 2005 |
||
|
Common
stock, |
||
|
par
value $.01 |
8,776,657 |
|
Page | ||
|
PART
1 : FINANCIAL INFORMATION |
||
|
Item
1. Financial Statements |
||
|
3 | ||
|
| ||
|
5 | ||
|
| ||
|
6 | ||
|
| ||
|
7 | ||
|
| ||
|
| ||
|
15 | ||
|
Item
3. Market Risk |
18 | |
|
| ||
|
Item
4. Controls and procedures |
19 | |
|
| ||
|
| ||
|
PART
II: |
20 | |
|
| ||
|
21 | ||
|
| ||
|
Certifications
provided by the Chief Executive Officer and the Chief Financial Officer of
the company pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
|
22 | |
|
| ||
|
Exhibits |
24 | |
|
MARCH
31 |
DECEMBER
31 |
||||||
|
2005 |
2004 |
||||||
|
(UNAUDITED) |
|||||||
CURRENT
ASSETS |
|||||||
|
Cash
|
$ |
18,339,986 |
$ |
11,629,896 |
|||
|
Hire
receivables |
8,370 |
4,835 |
|||||
|
Recoverable
from insurers |
60,884 |
55,529 |
|||||
|
Inventories |
247,754 |
1,044,353 |
|||||
|
Receivables
from affiliates |
929,759 |
80,492 |
|||||
|
Prepaid
expenses and other current assets |
1,866,582 |
1,280,088 |
|||||
|
TOTAL
CURRENT ASSETS |
21,453,335 |
14,095,193 |
|||||
|
VESSELS,
AT COST |
72,185,544 |
109,303,246 |
|||||
|
Less
accumulated depreciation |
(26,479,721 |
) |
(52,251,877 |
) | |||
|
45,705,823 |
57,051,369 |
||||||
|
OTHER
ASSETS |
|||||||
|
Down
payments on acquisitions of vessels |
8,297,725 |
- |
|||||
|
Investments
in Associated Companies |
4,718,049 |
- |
|||||
|
Furniture
& Equipment (net of accumulated depreciation of $25,727 at March 31,
2005 and $30,645 at December 31, 2004) |
4,663 |
- |
|||||
|
Dry-docking
costs (net of accumulated amortisation of $1,472,733 at March 31, 2005 and
$3,439,685 at
December 31, 2004) |
1,831,568 |
3,829,590 |
|||||
|
Restricted
Cash |
- |
5,000,000 |
|||||
|
Debt
issuance costs (net of accumulated amortisation of $16,813 at March 31,
2005 and $10,323 at
December 31, 2004) |
224,549 |
340,916 |
|||||
|
TOTAL
ASSETS |
$ |
82,235,712 |
$ |
80,317,068 |
|||
|
MARCH
31 |
DECEMBER
31 |
||||||
|
2005 |
2004 |
||||||
|
(UNAUDITED) |
|||||||
CURRENT
LIABILITIES |
|||||||
|
Accounts
payable |
$ |
570,511 |
$ |
529,960 |
|||
|
Hire
received in advance |
584,843 |
584,843 |
|||||
|
Accrued
expenses |
2,040,558 |
3,045,787 |
|||||
|
Accrued
interest |
221,056 |
319,923 |
|||||
|
Current
portion of long term debt |
5,000,000 |
7,500,000 |
|||||
|
TOTAL
CURRENT LIABILITIES |
8,416,968 |
11,980,513 |
|||||
|
LONG
TERM DEBT |
|||||||
|
Secured
Loans |
23,750,000 |
37,500,000 |
|||||
|
TOTAL
LIABILITIES |
32,166,968 |
49,480,513 |
|||||
|
DEFERRED
GAIN ON SALE OF VESSELS |
16,788,717 |
- |
|||||
|
SHAREHOLDERS’
EQUITY |
|||||||
|
Common
stock, $.01 par value 20,000,000 shares authorised - 8,776,657 shares
issued |
87,767 |
87,660 |
|||||
|
Additional
paid-in capital |
51,288,307 |
51,280,010 |
|||||
|
Accumulated
deficit |
(18,745,962 |
) |
(20,792,717 |
) | |||
|
Accumulated
other comprehensive income |
649,915 |
261,602 |
|||||
|
33,280,027 |
30,836,555 |
||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
82,235,712 |
$ |
80,317,068 |
|||
|
MARCH
31 |
MARCH
31 |
||||||
|
2005 |
2004 |
||||||
|
CHARTERHIRE
AND OTHER INCOME |
$ |
6,238,486 |
$ |
7,895,776 |
|||
|
COSTS
AND EXPENSES |
|||||||
|
Commission
on Charterhire |
(153,856 |
) |
(190,374 |
) | |||
|
Vessel
Operating Expenses |
(2,723,867 |
) |
(4,385,901 |
) | |||
|
Amortisation
of Dry-docking Costs |
(220,668 |
) |
(355,160 |
) | |||
|
Depreciation |
(1,178,276 |
) |
(1,285,587 |
) | |||
|
General
and Administrative Expenses |
(536,402 |
) |
(332,228 |
) | |||
|
OPERATING
INCOME |
1,425,417 |
1,346,526 |
|||||
|
OTHER
INCOME/(EXPENSES) |
|||||||
|
Interest
Expense |
(354,349 |
) |
(1,005,221 |
) | |||
|
Interest
Income |
133,571 |
||||||