|
Delaware |
11-2908692 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
11615 N. Houston-Rosslyn |
|
|
Houston, Texas |
77086 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
Page |
|
Item 1. |
3 | |
|
3 | ||
|
4 | ||
|
5 | ||
|
6 | ||
|
7-12 | ||
|
Item 2. |
12 | |
|
Item 3. |
20 | |
|
Item 4. |
20 | |
|
PART II
OTHER INFORMATION |
||
|
Item 1. |
20 | |
|
Item 2. |
21 | |
|
Item 3. |
21 | |
|
Item 4. |
21 | |
|
Item 5. |
21 | |
|
Item 6. |
22 | |
|
25 |
|
ASSETS |
|||||||
|
September 30,
2004 |
December 31,
2003 |
||||||
|
(unaudited) |
|||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ |
3,605 |
$ |
1,543 |
|||
|
Receivables net |
5,819 |
13,235 |
|||||
|
Assets of discontinued operations |
|
3 |
|||||
|
Prepaid expenses and other current assets |
1,676 |
1,542 |
|||||
|
Total current assets |
11,100 |
16,323 |
|||||
|
PROPERTY AND EQUIPMENT net |
2,869 |
3,301 |
|||||
|
DEFERRED TAX ASSET |
98 |
98 |
|||||
|
OTHER ASSETS |
1,066 |
4 |
|||||
|
Total assets |
$ |
15,133 |
$ |
19,726 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
|
CURRENT LIABILITIES: |
|||||||
|
Current maturities of long term debt |
$ |
2,535 |
$ |
|
|||
|
Accrued interest |
652 |
|
|||||
|
Accounts payable |
667 |
746 |
|||||
|
Accrued liabilities |
4,163 |
5,993 |
|||||
|
Liabilities of discontinued operations |
56 |
209 |
|||||
|
Total current liabilities |
8,073 |
6,948 |
|||||
|
LONG TERM DEBT AND NOTES PAYABLE,
net of current maturities. |
5,850 |
10,385 |
|||||
|
Accrued interest net of current portion |
655 |
2,013 |
|||||
|
Total liabilities |
14,578 |
19,346 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
|
|
|||||
|
STOCKHOLDERS' EQUITY: |
|||||||
|
Preferred stock ($.00001 par value, 5,000,000 shares authorized, 52,000 and 53,000 issued and outstanding at September 30, 2004 and
December 31, 2003, respectively) |
|
|
|||||
|
Common stock ($.00001 par value, 125,000,000 shares authorized, 29,439,000 and 27,300,000 shares issued and outstanding at September 30, 2004 and December 31, 2003, respectively) |
|
|
|||||
|
Additional paid-in capital |
70,669 |
68,603 |
|||||
|
Deferred compensation
Accumulated other comprehensive loss |
(350
(873 |
)
) |
(270
(439 |
)
) | |||
|
Accumulated deficit |
(68,891 |
) |
(67,514 |
) | |||
|
Total stockholders' equity |
555 |
380 |
|||||
|
Total liabilities and stockholders' equity |
$ |
15,133 |
$ |
19,726 |
|||
| 3 | ||
|
| ||
| Table of Contents |
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||
|
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
REVENUES |
|||||||||||||
|
Service |
$ |
3,308 |
$ |
8,051 |
$ |
14,655 |
$ |
20,379 |
|||||
|
Equipment sales |
|
|
|
6,629 |
|||||||||
|
Total Revenues |
3,308 |
8,051 |
14,655 |
27,008 |
|||||||||
|
COSTS OF SALES |
|||||||||||||
|
Service |
975 |
3,427 |
5,411 |
6,948 |
|||||||||
|
Equipment sales |
|
|
|
3,082 |
|||||||||
|
Total Costs of Sales |
975 |
3,427 |
5,411 |
10,030 |
|||||||||
|
Gross Margin |
2,333 |
4,624 |
9,244 |
16,978 |
|||||||||
|
Operating expenses |
1,770 |
1,738 |
5,033 |
5,489 |
|||||||||
|
Selling, general and administrative |
1,038 |
689 |
2,706 |
||||||||||